2013 Q4 Form 10-Q Financial Statement

#000134943613000313 Filed on November 06, 2013

View on sec.gov

Income Statement

Concept 2013 Q4 2013 Q3 2012 Q3
Revenue $465.1M $493.6M $532.8M
YoY Change -65.24% -7.36% 46.47%
Cost Of Revenue $159.5M $13.77M $15.67M
YoY Change -8.12% -12.08% -87.74%
Gross Profit $305.7M $479.8M $517.1M
YoY Change -16.97% -7.21% 119.12%
Gross Profit Margin 65.73% 97.21% 97.06%
Selling, General & Admin $35.60M $37.70M $46.80M
YoY Change -57.06% -19.44% 28.93%
% of Gross Profit 11.65% 7.86% 9.05%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $149.2M $152.9M $182.6M
YoY Change -21.47% -16.27% 86.33%
% of Gross Profit 48.81% 31.87% 35.31%
Operating Expenses $193.4M $199.1M $238.5M
YoY Change -31.47% -16.52% 74.73%
Operating Profit $122.3M -$2.166M -$75.87M
YoY Change -158.31% -97.15% -110.89%
Interest Expense -$38.90M -$194.2M -$275.4M
YoY Change -41.24% -29.48% -151.22%
% of Operating Profit -31.82%
Other Income/Expense, Net $11.30M -$60.73M -$83.71M
YoY Change 927.27% -27.45% 40.39%
Pretax Income $71.80M -$62.89M -$159.6M
YoY Change -124.38% -60.59% -125.05%
Income Tax -$1.600M $2.363M $173.0K
% Of Pretax Income -2.23%
Net Earnings $73.38M -$81.45M -$170.4M
YoY Change -124.91% -52.21% -129.63%
Net Earnings / Revenue 15.78% -16.5% -31.99%
Basic Earnings Per Share $0.06 -$0.20 -$0.39
Diluted Earnings Per Share $0.06 -$0.20 -$0.39
COMMON SHARES
Basic Shares Outstanding 490.3M shares 483.6M shares 476.0M shares
Diluted Shares Outstanding 483.6M shares 476.0M shares

Balance Sheet

Concept 2013 Q4 2013 Q3 2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $814.7M $920.3M $673.7M
YoY Change 162.98% 36.6% 107.04%
Cash & Equivalents $814.7M $920.3M $673.7M
Short-Term Investments
Other Short-Term Assets $25.91M $39.68M $15.62M
YoY Change 36.06% 154.01% -86.59%
Inventory $3.343M
Prepaid Expenses $39.25M $37.86M $37.19M
Receivables $349.2M $390.9M $382.1M
Other Receivables $2.500M $0.00 $0.00
Total Short-Term Assets $1.242B $1.403B $1.229B
YoY Change 8.66% 14.16% 95.73%
LONG-TERM ASSETS
Property, Plant & Equipment $566.2M $576.4M $638.2M
YoY Change -2.77% -9.68% -87.74%
Goodwill $235.4M
YoY Change
Intangibles
YoY Change
Long-Term Investments $13.70M
YoY Change
Other Assets $121.2M $124.6M $121.4M
YoY Change -16.0% 2.69% -65.47%
Total Long-Term Assets $6.443B $6.266B $8.615B
YoY Change -25.5% -27.26% 48.77%
TOTAL ASSETS
Total Short-Term Assets $1.242B $1.403B $1.229B
Total Long-Term Assets $6.443B $6.266B $8.615B
Total Assets $7.685B $7.669B $9.844B
YoY Change -21.51% -22.09% 53.37%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $471.2M $774.1M $779.2M
YoY Change -15.75% -0.65% 88.3%
Accrued Expenses $324.7M
YoY Change 70.27%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $0.00 $0.00
YoY Change -100.0%
Total Short-Term Liabilities $933.8M $882.0M $914.7M
YoY Change -20.22% -3.58% 86.11%
LONG-TERM LIABILITIES
Long-Term Debt $3.195B $3.195B $4.300B
YoY Change -25.72% -25.71% 52.89%
Other Long-Term Liabilities $22.83M $24.24M $15.81M
YoY Change 33.9% 53.3% -87.7%
Total Long-Term Liabilities $3.218B $3.219B $4.316B
YoY Change -25.48% -25.42% 46.75%
TOTAL LIABILITIES
Total Short-Term Liabilities $933.8M $882.0M $914.7M
Total Long-Term Liabilities $3.218B $3.219B $4.316B
Total Liabilities $4.509B $4.484B $5.639B
YoY Change -23.94% -20.49% 27.74%
SHAREHOLDERS EQUITY
Retained Earnings -$3.460B -$3.466B -$2.544B
YoY Change 21.38% 36.2%
Common Stock $483.0K $483.0K $476.0K
YoY Change 1.47% 1.47%
Preferred Stock
YoY Change
Treasury Stock (at cost) $8.770M $8.763M $7.038M
YoY Change 1.95% 24.51%
Treasury Stock Shares 1.319M shares 1.269M shares 998.0K shares
Shareholders Equity $1.826B $1.814B $2.658B
YoY Change
Total Liabilities & Shareholders Equity $7.685B $7.669B $9.844B
YoY Change -21.51% -22.09% 53.37%

Cashflow Statement

Concept 2013 Q4 2013 Q3 2012 Q3
OPERATING ACTIVITIES
Net Income $73.38M -$81.45M -$170.4M
YoY Change -124.91% -52.21% -129.63%
Depreciation, Depletion And Amortization $149.2M $152.9M $182.6M
YoY Change -21.47% -16.27% 86.33%
Cash From Operating Activities $273.6M $210.3M $166.5M
YoY Change 37.49% 26.31% 159.75%
INVESTING ACTIVITIES
Capital Expenditures -$334.7M -$341.9M -$578.2M
YoY Change -36.16% -40.87% 26.8%
Acquisitions
YoY Change
Other Investing Activities $16.70M $3.500M $1.300M
YoY Change 85.56% 169.23% -99.49%
Cash From Investing Activities -$317.9M -$338.4M -$576.8M
YoY Change -38.31% -41.33% 187.54%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -61.30M -46.00M 663.0M
YoY Change 29.05% -106.94% 44.98%
NET CHANGE
Cash From Operating Activities 273.6M 210.3M 166.5M
Cash From Investing Activities -317.9M -338.4M -576.8M
Cash From Financing Activities -61.30M -46.00M 663.0M
Net Change In Cash -105.6M -174.1M 252.7M
YoY Change -70.97% -168.9% -21.23%
FREE CASH FLOW
Cash From Operating Activities $273.6M $210.3M $166.5M
Capital Expenditures -$334.7M -$341.9M -$578.2M
Free Cash Flow $608.3M $552.2M $744.7M
YoY Change -15.9% -25.85% 43.18%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
283281000 USD
CY2013Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
774115000 USD
CY2012Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
766544000 USD
CY2013Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
390882000 USD
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
445506000 USD
CY2013Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
4702000 USD
CY2012Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
284271000 USD
CY2013Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
5292792000 USD
CY2012Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
5233019000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
81746000 USD
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
-4000 USD
CY2013Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
6800000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
30700000 USD
CY2012Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
9100000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
77500000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
1940000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
913000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
7730000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
11348000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1000000 shares
CY2012Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
400000 shares
CY2013Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
687000 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
16330000 USD
CY2012Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
CY2012Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
498410000 USD
CY2013Q3 us-gaap Asset Retirement Obligation
AssetRetirementObligation
429747000 USD
CY2013Q3 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
71446000 USD
CY2012Q4 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
118504000 USD
us-gaap Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
5363000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
2911000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1324000 USD
us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
0 shares
us-gaap Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
4145000 USD
us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
100653000 USD
us-gaap Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
-206000 USD
CY2013Q3 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
358301000 USD
CY2012Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
379906000 USD
CY2013Q3 us-gaap Assets
Assets
7669444000 USD
CY2012Q4 us-gaap Assets
Assets
9790731000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
1142885000 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
1403262000 USD
CY2012Q4 us-gaap Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
15546000 USD
CY2013Q3 us-gaap Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
0 USD
CY2012Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
205349000 USD
CY2013Q3 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
230508000 USD
us-gaap Business Combination Bargain Purchase Gain Recognized Amount
BusinessCombinationBargainPurchaseGainRecognizedAmount
0 USD
CY2013Q3 us-gaap Business Combination Bargain Purchase Gain Recognized Amount
BusinessCombinationBargainPurchaseGainRecognizedAmount
0 USD
us-gaap Business Combination Bargain Purchase Gain Recognized Amount
BusinessCombinationBargainPurchaseGainRecognizedAmount
122696000 USD
CY2012Q3 us-gaap Business Combination Bargain Purchase Gain Recognized Amount
BusinessCombinationBargainPurchaseGainRecognizedAmount
0 USD
CY2013Q3 us-gaap Capitalized Costs Accumulated Depreciation Depletion Amortization And Valuation Allowance For Relating To Oil And Gas Producing Activities
CapitalizedCostsAccumulatedDepreciationDepletionAmortizationAndValuationAllowanceForRelatingToOilAndGasProducingActivities
5643158000 USD
CY2012Q4 us-gaap Capitalized Costs Accumulated Depreciation Depletion Amortization And Valuation Allowance For Relating To Oil And Gas Producing Activities
CapitalizedCostsAccumulatedDepreciationDepletionAmortizationAndValuationAllowanceForRelatingToOilAndGasProducingActivities
5231182000 USD
CY2013Q3 us-gaap Capitalized Costs Of Unproved Properties Excluded From Amortization Cumulative
CapitalizedCostsOfUnprovedPropertiesExcludedFromAmortizationCumulative
529032000 USD
CY2012Q4 us-gaap Capitalized Costs Of Unproved Properties Excluded From Amortization Cumulative
CapitalizedCostsOfUnprovedPropertiesExcludedFromAmortizationCumulative
865863000 USD
CY2013Q3 us-gaap Capitalized Costs Proved Properties
CapitalizedCostsProvedProperties
10663810000 USD
CY2012Q4 us-gaap Capitalized Costs Proved Properties
CapitalizedCostsProvedProperties
12262921000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
309766000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
920257000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
673680000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
207681000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
610491000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
465999000 USD
CY2013Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2013Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2013Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
800000000 shares
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
800000000 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
491578000 shares
CY2013Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
491805000 shares
CY2013Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
490536000 shares
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
490359000 shares
us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
-14000 USD
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
483000 USD
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
476000 USD
us-gaap Comparability Of Prior Year Financial Data
ComparabilityOfPriorYearFinancialData
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Measurement Period Adjustments.</font><font style="font-family:inherit;font-size:10pt;"> Certain prior period financial information in the accompanying unaudited condensed consolidated statements of operations and unaudited condensed consolidated statements of cash flows has been revised as a result of retrospectively adjusting provisional amounts recognized for the acquisition of Dynamic Offshore Resources, LLC (&#8220;Dynamic&#8221;) during the measurement period. See Note </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">2</font><font style="font-family:inherit;font-size:10pt;"> for further discussion of these adjustments</font><font style="font-family:inherit;font-size:10pt;color:#1f497d;">.</font></div></div>
CY2013Q3 us-gaap Construction Revenue
ConstructionRevenue
0 USD
us-gaap Construction Revenue
ConstructionRevenue
23253000 USD
CY2012Q3 us-gaap Construction Revenue
ConstructionRevenue
0 USD
us-gaap Construction Revenue
ConstructionRevenue
0 USD
us-gaap Contract Revenue Cost
ContractRevenueCost
23253000 USD
CY2013Q3 us-gaap Contract Revenue Cost
ContractRevenueCost
0 USD
us-gaap Contract Revenue Cost
ContractRevenueCost
0 USD
CY2012Q3 us-gaap Contract Revenue Cost
ContractRevenueCost
0 USD
us-gaap Convertible Preferred Stock Terms Of Conversion
ConvertiblePreferredStockTermsOfConversion
Each outstanding share of convertible perpetual preferred stock is convertible at the holder’s option at any time into shares of the Company’s common stock at the specified conversion rate, subject to customary adjustments in certain circumstances. Each holder is entitled to an annual dividend payable semi-annually in cash, common stock or a combination thereof, at the Company’s election. The convertible perpetual preferred stock is not redeemable by the Company at any time. After the specified conversion date, the Company may cause all outstanding shares of the convertible perpetual preferred stock to convert automatically into common stock at the then-prevailing conversion rate if certain conditions are met.
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
45438000 USD
CY2012Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
15666000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
52468000 USD
CY2013Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
13773000 USD
CY2012Q3 us-gaap Costs And Expenses
CostsAndExpenses
608669000 USD
us-gaap Costs And Expenses
CostsAndExpenses
1785260000 USD
CY2013Q3 us-gaap Costs And Expenses
CostsAndExpenses
487515000 USD
us-gaap Costs And Expenses
CostsAndExpenses
857981000 USD
CY2012Q4 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
11229000 USD
CY2013Q3 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
6276000 USD
us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
-71000 USD
CY2013Q3 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
687000 USD
us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
4702000 USD
CY2012Q3 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0 USD
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
7300000 USD
CY2012Q3 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
173000 USD
CY2013Q3 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
2363000 USD
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
-85000 USD
CY2013Q3 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
1676000 USD
us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
2598000 USD
CY2012Q3 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
173000 USD
CY2012Q3 us-gaap Debt Instrument Repurchased Face Amount
DebtInstrumentRepurchasedFaceAmount
350000000 USD
us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-97345000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-100288000 USD
CY2012Q4 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
19992000 USD
CY2013Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-132808000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-70051000 USD
CY2013Q3 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
0 USD
CY2012Q3 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
0 USD
us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
0 USD
CY2012Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
83643000 USD
CY2013Q3 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
64283000 USD
CY2013Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 USD
CY2012Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 USD
CY2013Q3 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
0 USD
us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-2943000 USD
us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
0 USD
CY2012Q3 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
0 USD
CY2013Q3 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
4702000 USD
CY2010Q3 us-gaap Deferred Tax Assets Operating Loss Carryforwards Subject To Expiration
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration
629800000 USD
CY2008Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards Subject To Expiration
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration
298400000 USD
CY2012Q4 us-gaap Deposit Liability Current
DepositLiabilityCurrent
255000000 USD
CY2013Q3 us-gaap Deposit Liability Current
DepositLiabilityCurrent
0 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
438809000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
480696000 USD
CY2013Q3 us-gaap Derivative Asset Fair Value Gross Liability
DerivativeAssetFairValueGrossLiability
34302000 USD
CY2012Q4 us-gaap Derivative Asset Fair Value Gross Liability
DerivativeAssetFairValueGrossLiability
35764000 USD
CY2013Q3 us-gaap Derivative Assets
DerivativeAssets
23784000 USD
CY2012Q4 us-gaap Derivative Assets
DerivativeAssets
94639000 USD
CY2013Q3 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
8306000 USD
CY2012Q4 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
71022000 USD
CY2012Q4 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
23617000 USD
CY2013Q3 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
15478000 USD
CY2013Q3 us-gaap Derivative Collateral Obligation To Return Securities
DerivativeCollateralObligationToReturnSecurities
0 USD
CY2012Q4 us-gaap Derivative Collateral Obligation To Return Securities
DerivativeCollateralObligationToReturnSecurities
0 USD
CY2013Q3 us-gaap Derivative Collateral Right To Reclaim Securities
DerivativeCollateralRightToReclaimSecurities
61013000 USD
CY2012Q4 us-gaap Derivative Collateral Right To Reclaim Securities
DerivativeCollateralRightToReclaimSecurities
74647000 USD
CY2013Q3 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
58086000 USD
CY2012Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
130403000 USD
CY2013Q3 us-gaap Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral
23784000 USD
CY2012Q4 us-gaap Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral
94639000 USD
CY2013Q3 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
95315000 USD
CY2012Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
110411000 USD
CY2013Q3 us-gaap Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral
0 USD
CY2012Q4 us-gaap Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral
0 USD
CY2013Q3 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
-37229000 USD
us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
-70051000 USD
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.28
CY2012Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-193497000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
221707000 USD
CY2012Q3 us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
-193497000 USD
us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
221707000 USD
CY2013Q3 us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
-132808000 USD
CY2013Q3 us-gaap Derivative Liabilities
DerivativeLiabilities
61013000 USD
CY2012Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
74647000 USD
CY2012Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
14860000 USD
CY2013Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
36471000 USD
CY2012Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
59787000 USD
CY2013Q3 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
24542000 USD
CY2013Q3 us-gaap Derivative Liability Fair Value Gross Asset
DerivativeLiabilityFairValueGrossAsset
34302000 USD
CY2012Q4 us-gaap Derivative Liability Fair Value Gross Asset
DerivativeLiabilityFairValueGrossAsset
35764000 USD
us-gaap Direct Operating Costs
DirectOperatingCosts
499093000 USD
CY2012Q3 us-gaap Direct Operating Costs
DirectOperatingCosts
176715000 USD
CY2013Q3 us-gaap Direct Operating Costs
DirectOperatingCosts
152669000 USD
us-gaap Direct Operating Costs
DirectOperatingCosts
458701000 USD
us-gaap Dividends Preferred Stock
DividendsPreferredStock
41644000 USD
CY2012Q4 us-gaap Due From Affiliate Current
DueFromAffiliateCurrent
0 USD
CY2013Q3 us-gaap Due From Affiliate Current
DueFromAffiliateCurrent
0 USD
CY2012Q4 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
0 USD
CY2013Q3 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
0 USD
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.18
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.28
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.87
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.39
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.39
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.80
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.18
CY2013Q3 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
1300000 USD
us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
4300000 USD
us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
5700000 USD
CY2012Q3 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
1800000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
8000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
-4000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-398364000 USD
CY2013Q3 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-539000 USD
CY2012Q3 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-375000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-3755000 USD
us-gaap Gain Or Loss On Sale Of Previously Unissued Stock By Subsidiary
GainOrLossOnSaleOfPreviouslyUnissuedStockBySubsidiary
0 USD
CY2012Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-3056000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-82005000 USD
CY2013Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-3056000 USD
us-gaap Gas Gathering Transportation Marketing And Processing Costs
GasGatheringTransportationMarketingAndProcessingCosts
27187000 USD
CY2013Q3 us-gaap Gas Gathering Transportation Marketing And Processing Costs
GasGatheringTransportationMarketingAndProcessingCosts
13224000 USD
CY2012Q3 us-gaap Gas Gathering Transportation Marketing And Processing Costs
GasGatheringTransportationMarketingAndProcessingCosts
10674000 USD
us-gaap Gas Gathering Transportation Marketing And Processing Costs
GasGatheringTransportationMarketingAndProcessingCosts
39954000 USD
us-gaap Gas Gathering Transportation Marketing And Processing Revenue
GasGatheringTransportationMarketingAndProcessingRevenue
42854000 USD
CY2012Q3 us-gaap Gas Gathering Transportation Marketing And Processing Revenue
GasGatheringTransportationMarketingAndProcessingRevenue
10708000 USD
us-gaap Gas Gathering Transportation Marketing And Processing Revenue
GasGatheringTransportationMarketingAndProcessingRevenue
27866000 USD
CY2013Q3 us-gaap Gas Gathering Transportation Marketing And Processing Revenue
GasGatheringTransportationMarketingAndProcessingRevenue
14624000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
292675000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
158798000 USD
CY2012Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
46781000 USD
CY2013Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
39970000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-556276000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
440727000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-54639000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-159579000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2363000 USD
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
173000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7300000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-100373000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
109908000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
-6868000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-255000000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
0 USD
CY2012Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
0 shares
CY2013Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
0 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
90133000 shares
us-gaap Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
0 shares
us-gaap Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
1176000 shares
CY2013Q3 us-gaap Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
0 shares
CY2012Q3 us-gaap Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
0 shares
us-gaap Interest And Debt Expense
InterestAndDebtExpense
217428000 USD
CY2012Q3 us-gaap Interest And Debt Expense
InterestAndDebtExpense
81894000 USD
CY2013Q3 us-gaap Interest And Debt Expense
InterestAndDebtExpense
61385000 USD
us-gaap Interest And Debt Expense
InterestAndDebtExpense
208454000 USD
CY2012Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-81894000 USD
CY2013Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-61385000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-208454000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-217428000 USD
us-gaap Interest Paid Net
InterestPaidNet
248233000 USD
us-gaap Interest Paid Net
InterestPaidNet
181386000 USD
CY2013Q3 us-gaap Land
Land
18423000 USD
CY2012Q4 us-gaap Land
Land
17927000 USD
CY2012Q3 us-gaap Lease Operating Expense
LeaseOperatingExpense
137033000 USD
us-gaap Lease Operating Expense
LeaseOperatingExpense
342824000 USD
us-gaap Lease Operating Expense
LeaseOperatingExpense
365629000 USD
CY2013Q3 us-gaap Lease Operating Expense
LeaseOperatingExpense
116317000 USD
CY2013Q3 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
27600000 USD
CY2012Q4 us-gaap Liabilities
Liabilities
5928276000 USD
CY2013Q3 us-gaap Liabilities
Liabilities
4483896000 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7669444000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
9790731000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1170454000 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
882032000 USD
CY2012Q4 us-gaap Long Term Debt
LongTermDebt
4301083000 USD
CY2013Q3 us-gaap Long Term Debt
LongTermDebt
3194784000 USD
CY2012Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
0 USD
CY2013Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
0 USD
CY2013Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3194784000 USD
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4301083000 USD
CY2013Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
610740000 USD
CY2012Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
643370000 USD
CY2012Q4 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
10348000 USD
CY2013Q3 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
14139000 USD
CY2013Q3 us-gaap Minority Interest
MinorityInterest
1371689000 USD
CY2012Q4 us-gaap Minority Interest
MinorityInterest
1493602000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
153002000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1922354000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1372805000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2040585000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
1388289000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
584230000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
595007000 USD
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
-170420000 USD
us-gaap Net Income Loss
NetIncomeLoss
429474000 USD
us-gaap Net Income Loss
NetIncomeLoss
-572969000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
-73193000 USD
CY2012Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
10668000 USD
CY2013Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
16191000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
9393000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
111626000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-614613000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
387830000 USD
CY2013Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-87074000 USD
CY2012Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-184301000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-94159000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-289296000 USD
CY2012Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-83708000 USD
CY2013Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-60727000 USD
CY2012Q4 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
11433000 USD
CY2013Q3 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
11655000 USD
CY2013Q3 us-gaap Oil And Gas Property Full Cost Method Gross
OilAndGasPropertyFullCostMethodGross
11192842000 USD
CY2012Q4 us-gaap Oil And Gas Property Full Cost Method Gross
OilAndGasPropertyFullCostMethodGross
13128784000 USD
CY2012Q4 us-gaap Oil And Gas Property Full Cost Method Net
OilAndGasPropertyFullCostMethodNet
7897602000 USD
CY2013Q3 us-gaap Oil And Gas Property Full Cost Method Net
OilAndGasPropertyFullCostMethodNet
5549684000 USD
CY2013Q3 us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
459211000 USD
us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
1259375000 USD
CY2012Q3 us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
488252000 USD
us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
1391510000 USD
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-75871000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
534886000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
6088000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-266980000 USD
CY2013Q3 us-gaap Other Assets Current
OtherAssetsCurrent
39684000 USD
CY2012Q4 us-gaap Other Assets Current
OtherAssetsCurrent
19043000 USD
CY2012Q4 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
30272000 USD
CY2013Q3 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
45960000 USD
CY2012Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
10881000 USD
CY2013Q3 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
6601000 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
144252000 USD
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
124630000 USD
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
46357000 USD
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
46628000 USD
CY2013Q3 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
15270000 USD
CY2012Q3 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
16497000 USD
CY2012Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
15546000 USD
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
17046000 USD
CY2013Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
24237000 USD
CY2012Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1242000 USD
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
658000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3629000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1163000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-259000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
1485000 USD
CY2012Q3 us-gaap Other Operating Income
OtherOperatingIncome
6078000 USD
us-gaap Other Operating Income
OtherOperatingIncome
11066000 USD
us-gaap Other Operating Income
OtherOperatingIncome
14925000 USD
CY2013Q3 us-gaap Other Operating Income
OtherOperatingIncome
3619000 USD
us-gaap Payments For Proceeds From Derivative Instrument Financing Activities
PaymentsForProceedsFromDerivativeInstrumentFinancingActivities
38703000 USD
us-gaap Payments For Proceeds From Derivative Instrument Financing Activities
PaymentsForProceedsFromDerivativeInstrumentFinancingActivities
-5099000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
15527000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
31270000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
12807000 USD
us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
825000 USD
us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
61997000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
48220000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
91000 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
45025000 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
45025000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
15527000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
837019000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
1625737000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
1163539000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
153002000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
127023000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
41644000 USD
CY2012Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
13881000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
41644000 USD
CY2013Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
13881000 USD
CY2012Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2013Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2013Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2012Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2012Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
7650000 shares
CY2013Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
7650000 shares
CY2012Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
31319000 USD
CY2013Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
37857000 USD
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Reclassifications.</font><font style="font-family:inherit;font-size:10pt;">&#160;Certain reclassifications have been made to the prior period financial statements to conform to the current period presentation. These reclassifications have no effect on the Company&#8217;s previously reported results of operations. </font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div></div>
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1850344000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
28985000 USD
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
123548000 USD
us-gaap Proceeds From Other Equity
ProceedsFromOtherEquity
0 USD
us-gaap Proceeds From Other Equity
ProceedsFromOtherEquity
587086000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-42306000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-52327000 USD
us-gaap Proceeds From Sale Of Oil And Gas Property And Equipment
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
0 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
422171000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
2567355000 USD
CY2012Q3 us-gaap Production Tax Expense
ProductionTaxExpense
12967000 USD
CY2013Q3 us-gaap Production Tax Expense
ProductionTaxExpense
8816000 USD
us-gaap Production Tax Expense
ProductionTaxExpense
24819000 USD
us-gaap Production Tax Expense
ProductionTaxExpense
36222000 USD
us-gaap Profit Loss
ProfitLoss
-563576000 USD
CY2012Q3 us-gaap Profit Loss
ProfitLoss
-159752000 USD
us-gaap Profit Loss
ProfitLoss
541100000 USD
CY2013Q3 us-gaap Profit Loss
ProfitLoss
-57002000 USD
us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
1098452000 USD
CY2013Q3 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
322582000 USD
us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
1691770000 USD
CY2012Q3 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
560058000 USD
CY2013Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
859671000 USD
CY2012Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
866646000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
582375000 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
576390000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
366029000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1115500000 USD
CY2013Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
0 USD
CY2012Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
255000000 USD
CY2013Q3 us-gaap Restricted Cash And Investments Noncurrent
RestrictedCashAndInvestmentsNoncurrent
27952000 USD
CY2012Q4 us-gaap Restricted Cash And Investments Noncurrent
RestrictedCashAndInvestmentsNoncurrent
27947000 USD
us-gaap Results Of Operations Accretion Of Asset Retirement Obligations
ResultsOfOperationsAccretionOfAssetRetirementObligations
28051000 USD
CY2012Q3 us-gaap Results Of Operations Accretion Of Asset Retirement Obligations
ResultsOfOperationsAccretionOfAssetRetirementObligations
9053000 USD
CY2013Q3 us-gaap Results Of Operations Accretion Of Asset Retirement Obligations
ResultsOfOperationsAccretionOfAssetRetirementObligations
8472000 USD
us-gaap Results Of Operations Accretion Of Asset Retirement Obligations
ResultsOfOperationsAccretionOfAssetRetirementObligations
19625000 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3465661000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-2851048000 USD
us-gaap Revenue From Related Parties
RevenueFromRelatedParties
9800000 USD
CY2013Q3 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
0 USD
CY2012Q3 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
2800000 USD
us-gaap Revenue From Related Parties
RevenueFromRelatedParties
1600000 USD
CY2013Q3 us-gaap Revenue Oil And Gas Services
RevenueOilAndGasServices
16149000 USD
CY2012Q3 us-gaap Revenue Oil And Gas Services
RevenueOilAndGasServices
27760000 USD
us-gaap Revenue Oil And Gas Services
RevenueOilAndGasServices
49597000 USD
us-gaap Revenue Oil And Gas Services
RevenueOilAndGasServices
90701000 USD
CY2012Q3 us-gaap Revenues
Revenues
532798000 USD
CY2013Q3 us-gaap Revenues
Revenues
493603000 USD
us-gaap Revenues
Revenues
1518280000 USD
us-gaap Revenues
Revenues
1392867000 USD
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0 USD
us-gaap Share Based Compensation
ShareBasedCompensation
79317000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
33128000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
P4Y
CY2013Q3 us-gaap Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Estimated Range Of Change Upper Bound
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeUpperBound
1600000 USD
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
0 USD
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
542138000 USD
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
1813859000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
2368853000 USD
CY2013Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3185548000 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3862455000 USD
us-gaap Treasury Stock Retired Cost Method Amount
TreasuryStockRetiredCostMethodAmount
0 USD
CY2012Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
1219000 shares
CY2013Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
1269000 shares
CY2013Q3 us-gaap Treasury Stock Value
TreasuryStockValue
8763000 USD
CY2012Q4 us-gaap Treasury Stock Value
TreasuryStockValue
8602000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
29661000 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
234705000 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-56085000 USD
CY2012Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
1300000 USD
CY2013Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
1900000 USD
CY2013Q3 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
200000 USD
CY2012Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
200000 USD
CY2013Q3 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
1200000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
537300000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
445991000 shares
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Use of Estimates.</font><font style="font-family:inherit;font-size:10pt;">&#160;The preparation of the accompanying unaudited condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The more significant areas requiring the use of assumptions, judgments and estimates include: oil and natural gas reserves; cash flow estimates used in impairment tests of long-lived assets; depreciation, depletion and amortization; asset retirement obligations; assignments of fair value and allocations of purchase price in connection with business combinations; determinations of significant alterations to the full cost pool and related estimates of fair value for allocations of divested oil and natural gas properties that result in substantial economic differences between the properties divested and the properties remaining; income taxes; valuation of derivative instruments; contingencies; and accrued revenue and related receivables. Although management believes these estimates are reasonable, actual results could differ significantly.</font></div></div>
us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-4702000 USD
us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
100288000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
480209000 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
483582000 shares
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
476037000 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
483582000 shares
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
476037000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
480209000 shares
CY2013Q3 sd Additional Paid In Capital Stockholder Receivable
AdditionalPaidInCapitalStockholderReceivable
5000000 USD
CY2012Q4 sd Additional Paid In Capital Stockholder Receivable
AdditionalPaidInCapitalStockholderReceivable
5000000 USD
sd Cash Distribution To Owners
CashDistributionToOwners
127023000 USD
sd Cash Distribution To Owners
CashDistributionToOwners
153002000 USD
sd Change In Accrued Capital Expenditures
ChangeInAccruedCapitalExpenditures
-65087000 USD
sd Change In Accrued Capital Expenditures
ChangeInAccruedCapitalExpenditures
66033000 USD
CY2013Q3 sd Debt Issuance Cost Cumulative
DebtIssuanceCostCumulative
70200000 USD
CY2012Q3 sd Debtinstrumentrepurchasedpercentage
Debtinstrumentrepurchasedpercentage
1.00
sd Depreciation Depletion Amortization And Accretion
DepreciationDepletionAmortizationAndAccretion
458434000 USD
CY2012Q3 sd Depreciation Depletion Amortization And Accretion
DepreciationDepletionAmortizationAndAccretion
191676000 USD
sd Depreciation Depletion Amortization And Accretion
DepreciationDepletionAmortizationAndAccretion
508747000 USD
CY2013Q3 sd Depreciation Depletion Amortization And Accretion
DepreciationDepletionAmortizationAndAccretion
161381000 USD
sd Loss On Construction Contracts
LossOnConstructionContracts
0 USD
CY2013Q3 sd Depreciationdepletionamortizationaccretionandimpairment
Depreciationdepletionamortizationaccretionandimpairment
162068000 USD
sd Depreciationdepletionamortizationaccretionandimpairment
Depreciationdepletionamortizationaccretionandimpairment
525077000 USD
CY2013Q3 sd Drilling Carry Received Or Billed Cumulative
DrillingCarryReceivedOrBilledCumulative
720700000 USD
sd Intercompanyborrowingsadvances
Intercompanyborrowingsadvances
0 USD
sd Intercompanyborrowingsadvances
Intercompanyborrowingsadvances
0 USD
CY2012Q4 sd Investments In Subsidiaries
InvestmentsInSubsidiaries
0 USD
CY2013Q3 sd Investments In Subsidiaries
InvestmentsInSubsidiaries
0 USD
sd Loss On Construction Contracts
LossOnConstructionContracts
10000000 USD
sd Net Income Loss From Subsidiaries
NetIncomeLossFromSubsidiaries
0 USD
CY2013Q3 sd Net Income Loss From Subsidiaries
NetIncomeLossFromSubsidiaries
0 USD
CY2012Q3 sd Net Income Loss From Subsidiaries
NetIncomeLossFromSubsidiaries
0 USD
sd Net Income Loss From Subsidiaries
NetIncomeLossFromSubsidiaries
0 USD
sd Preferred Dividends Accrued Not Yet Paid
PreferredDividendsAccruedNotYetPaid
13191000 USD
CY2012Q3 sd Preferred Dividends Accrued Not Yet Paid
PreferredDividendsAccruedNotYetPaid
10566000 USD
CY2013Q3 sd Preferred Dividends Accrued Not Yet Paid
PreferredDividendsAccruedNotYetPaid
10566000 USD
sd Preferred Dividends Accrued Not Yet Paid
PreferredDividendsAccruedNotYetPaid
13191000 USD
sd Preferred Dividends Paid
PreferredDividendsPaid
28453000 USD
CY2012Q3 sd Preferred Dividends Paid
PreferredDividendsPaid
3315000 USD
sd Preferred Dividends Paid
PreferredDividendsPaid
28453000 USD
CY2013Q3 sd Preferred Dividends Paid
PreferredDividendsPaid
3315000 USD
CY2013Q3 sd Preferred Stock Shares Designated
PreferredStockSharesDesignated
7700000 shares
CY2012Q4 sd Preferred Stock Shares Designated
PreferredStockSharesDesignated
7700000 shares
sd Results Of Operations Depreciation And Depletion
ResultsOfOperationsDepreciationAndDepletion
392452000 USD
CY2013Q3 sd Results Of Operations Depreciation And Depletion
ResultsOfOperationsDepreciationAndDepletion
137639000 USD
sd Results Of Operations Depreciation And Depletion
ResultsOfOperationsDepreciationAndDepletion
434068000 USD
sd Sale Of Royalty Trust Units Value
SaleOfRoyaltyTrustUnitsValue
28985000 USD
sd Proceeds From Sale Of Royalty Trust Units
ProceedsFromSaleOfRoyaltyTrustUnits
123548000 USD
CY2013Q3 sd Remaining Drilling Carry
RemainingDrillingCarry
279300000 USD
CY2012Q3 sd Results Of Operations Depreciation And Depletion
ResultsOfOperationsDepreciationAndDepletion
166126000 USD
CY2012Q4 sd Stockholder Settlement Gross
StockholderSettlementGross
5000000 USD
CY2013Q3 sd Total Drilling Carry
TotalDrillingCarry
1000000000 USD
CY2012Q4 sd Total Property And Equipment Net
TotalPropertyAndEquipmentNet
8479977000 USD
CY2013Q3 sd Total Property And Equipment Net
TotalPropertyAndEquipmentNet
6126074000 USD
sd Treasury Stock Nonqualified Plan Value
TreasuryStockNonqualifiedPlanValue
249000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Period End Date
DocumentPeriodEndDate
2013-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001349436
CY2013Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
490330561 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
SANDRIDGE ENERGY INC
dei Trading Symbol
TradingSymbol
SD

Files In Submission

Name View Source Status
0001349436-13-000313-index-headers.html Edgar Link pending
0001349436-13-000313-index.html Edgar Link pending
0001349436-13-000313.txt Edgar Link pending
0001349436-13-000313-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R100.htm Edgar Link pending
R101.htm Edgar Link pending
R102.htm Edgar Link pending
R103.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
R92.htm Edgar Link pending
R93.htm Edgar Link pending
R94.htm Edgar Link pending
R95.htm Edgar Link pending
R96.htm Edgar Link pending
R97.htm Edgar Link pending
R98.htm Edgar Link pending
R99.htm Edgar Link pending
report.css Edgar Link pending
sd-20130930.xml Edgar Link completed
sd-20130930.xsd Edgar Link pending
sd-20130930_cal.xml Edgar Link unprocessable
sd-20130930_def.xml Edgar Link unprocessable
sd-20130930_lab.xml Edgar Link unprocessable
sd-20130930_pre.xml Edgar Link unprocessable
sdq310q93013.htm Edgar Link pending
sdq3ex31193013.htm Edgar Link pending
sdq3ex31293013.htm Edgar Link pending
sdq3ex32193013.htm Edgar Link pending
Show.js Edgar Link pending