$SD
SANDRIDGE ENERGY INC

2014 Q4 Form 10-Q Financial Statement

#000134943615000031 Filed on January 08, 2015

View on sec.gov

Income Statement

Concept 2014 Q4 2014 Q3 2013 Q3
Revenue $346.9M $394.1M $493.6M
YoY Change -25.42% -20.16% -7.36%
Cost Of Revenue $123.8M $15.99M $13.77M
YoY Change -22.38% 16.11% -12.08%
Gross Profit $223.1M $378.1M $479.8M
YoY Change -27.02% -21.2% -7.21%
Gross Profit Margin 64.32% 95.94% 97.21%
Selling, General & Admin $27.90M $24.60M $37.70M
YoY Change -21.63% -34.75% -19.44%
% of Gross Profit 12.51% 6.51% 7.86%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $123.5M $127.0M $152.9M
YoY Change -17.23% -16.94% -16.27%
% of Gross Profit 55.36% 33.59% 31.87%
Operating Expenses $152.6M $152.7M $199.1M
YoY Change -21.1% -23.3% -16.52%
Operating Profit $374.0M $256.5M -$2.166M
YoY Change 205.89% -11941.69% -97.15%
Interest Expense $268.8M $72.80M -$194.2M
YoY Change -791.0% -137.49% -29.48%
% of Operating Profit 71.87% 28.38%
Other Income/Expense, Net $300.0K -$60.06M -$60.73M
YoY Change -97.35% -1.1% -27.45%
Pretax Income $313.9M $196.4M -$62.89M
YoY Change 337.19% -412.33% -60.59%
Income Tax -$200.0K -$1.064M $2.363M
% Of Pretax Income -0.06% -0.54%
Net Earnings $314.1M $157.3M -$81.45M
YoY Change 327.99% -293.18% -52.21%
Net Earnings / Revenue 90.54% 39.92% -16.5%
Basic Earnings Per Share $0.55 $0.30 -$0.20
Diluted Earnings Per Share $0.48 $0.27 -$0.20
COMMON SHARES
Basic Shares Outstanding 484.8M shares 485.5M shares 483.6M shares
Diluted Shares Outstanding 575.9M shares 483.6M shares

Balance Sheet

Concept 2014 Q4 2014 Q3 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $181.3M $590.2M $920.3M
YoY Change -77.75% -35.87% 36.6%
Cash & Equivalents $181.3M $590.2M $920.3M
Short-Term Investments
Other Short-Term Assets $21.19M $23.22M $39.68M
YoY Change -18.21% -41.48% 154.01%
Inventory
Prepaid Expenses $7.981M $6.794M $37.86M
Receivables $330.1M $330.5M $390.9M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $831.9M $1.005B $1.403B
YoY Change -33.01% -28.4% 14.16%
LONG-TERM ASSETS
Property, Plant & Equipment $576.5M $578.9M $576.4M
YoY Change 1.81% 0.43% -9.68%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $11.10M $10.40M
YoY Change -18.98%
Other Assets $165.2M $77.07M $124.6M
YoY Change 36.38% -38.16% 2.69%
Total Long-Term Assets $6.427B $5.974B $6.266B
YoY Change -0.24% -4.67% -27.26%
TOTAL ASSETS
Total Short-Term Assets $831.9M $1.005B $1.403B
Total Long-Term Assets $6.427B $5.974B $6.266B
Total Assets $7.259B $6.978B $7.669B
YoY Change -5.54% -9.01% -22.09%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $514.9M $652.6M $774.1M
YoY Change 9.27% -15.7% -0.65%
Accrued Expenses $157.4M
YoY Change -51.52%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $0.00 $0.00
YoY Change
Total Short-Term Liabilities $784.5M $671.2M $882.0M
YoY Change -16.0% -23.9% -3.58%
LONG-TERM LIABILITIES
Long-Term Debt $3.195B $3.195B $3.195B
YoY Change 0.02% 0.02% -25.71%
Other Long-Term Liabilities $15.12M $16.42M $24.24M
YoY Change -33.77% -32.26% 53.3%
Total Long-Term Liabilities $3.211B $3.212B $3.219B
YoY Change -0.22% -0.23% -25.42%
TOTAL LIABILITIES
Total Short-Term Liabilities $784.5M $671.2M $882.0M
Total Long-Term Liabilities $3.211B $3.212B $3.219B
Total Liabilities $4.049B $3.941B $4.484B
YoY Change -10.2% -12.12% -20.49%
SHAREHOLDERS EQUITY
Retained Earnings -$3.257B -$3.511B -$3.466B
YoY Change -5.87% 1.32% 36.2%
Common Stock $477.0K $483.0K $483.0K
YoY Change -1.24% 0.0% 1.47%
Preferred Stock
YoY Change
Treasury Stock (at cost) $6.980M $6.823M $8.763M
YoY Change -20.41% -22.14% 24.51%
Treasury Stock Shares 1.113M shares 1.269M shares
Shareholders Equity $1.938B $1.771B $1.814B
YoY Change
Total Liabilities & Shareholders Equity $7.259B $6.978B $7.669B
YoY Change -5.54% -9.01% -22.09%

Cashflow Statement

Concept 2014 Q4 2014 Q3 2013 Q3
OPERATING ACTIVITIES
Net Income $314.1M $157.3M -$81.45M
YoY Change 327.99% -293.18% -52.21%
Depreciation, Depletion And Amortization $123.5M $127.0M $152.9M
YoY Change -17.23% -16.94% -16.27%
Cash From Operating Activities $225.4M $164.9M $210.3M
YoY Change -17.62% -21.59% 26.31%
INVESTING ACTIVITIES
Capital Expenditures -$483.3M -$415.1M -$341.9M
YoY Change 44.4% 21.41% -40.87%
Acquisitions
YoY Change
Other Investing Activities $200.0K $6.500M $3.500M
YoY Change -98.8% 85.71% 169.23%
Cash From Investing Activities -$483.1M -$408.6M -$338.4M
YoY Change 51.97% 20.74% -41.33%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -151.3M -84.80M -46.00M
YoY Change 146.82% 84.35% -106.94%
NET CHANGE
Cash From Operating Activities 225.4M 164.9M 210.3M
Cash From Investing Activities -483.1M -408.6M -338.4M
Cash From Financing Activities -151.3M -84.80M -46.00M
Net Change In Cash -409.0M -328.5M -174.1M
YoY Change 287.31% 88.68% -168.9%
FREE CASH FLOW
Cash From Operating Activities $225.4M $164.9M $210.3M
Capital Expenditures -$483.3M -$415.1M -$341.9M
Free Cash Flow $708.7M $580.0M $552.2M
YoY Change 16.51% 5.03% -25.85%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
286209000 USD
CY2014Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
324686000 USD
CY2014Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
5292874000 USD
CY2014Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
652649000 USD
CY2013Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
812488000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
349218000 USD
CY2014Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
330543000 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
5298301000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
18617000 USD
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
14000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
913000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
394000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
7045000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
7730000 USD
CY2014Q3 us-gaap Amount Of Dilutive Securities Stock Options And Restrictive Stock Units
AmountOfDilutiveSecuritiesStockOptionsAndRestrictiveStockUnits
0 USD
us-gaap Amount Of Dilutive Securities Stock Options And Restrictive Stock Units
AmountOfDilutiveSecuritiesStockOptionsAndRestrictiveStockUnits
0 USD
us-gaap Amount Of Dilutive Securities Stock Options And Restrictive Stock Units
AmountOfDilutiveSecuritiesStockOptionsAndRestrictiveStockUnits
0 USD
CY2013Q3 us-gaap Amount Of Dilutive Securities Stock Options And Restrictive Stock Units
AmountOfDilutiveSecuritiesStockOptionsAndRestrictiveStockUnits
0 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
16330000 USD
us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
4702000 USD
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
7927000 USD
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
7300000 USD
us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
2598000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
14000 USD
CY2013Q4 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
87063000 USD
CY2014Q3 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
0 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
814663000 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
167966000 USD
CY2014Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
54000 USD
CY2013Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
687000 USD
CY2014Q3 us-gaap Asset Retirement Obligation
AssetRetirementObligation
57696000 USD
CY2013Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
424117000 USD
us-gaap Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
3835000 USD
us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
377745000 USD
us-gaap Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
-438000 USD
CY2014Q3 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
57696000 USD
CY2013Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
337054000 USD
CY2014Q3 us-gaap Assets
Assets
6978389000 USD
CY2013Q4 us-gaap Assets
Assets
7684795000 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
1004725000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
1241823000 USD
CY2013Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
233405000 USD
CY2014Q3 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
255469000 USD
CY2014Q3 us-gaap Capitalized Costs Accumulated Depreciation Depletion Amortization And Valuation Allowance For Relating To Oil And Gas Producing Activities
CapitalizedCostsAccumulatedDepreciationDepletionAmortizationAndValuationAllowanceForRelatingToOilAndGasProducingActivities
6250457000 USD
CY2013Q4 us-gaap Capitalized Costs Accumulated Depreciation Depletion Amortization And Valuation Allowance For Relating To Oil And Gas Producing Activities
CapitalizedCostsAccumulatedDepreciationDepletionAmortizationAndValuationAllowanceForRelatingToOilAndGasProducingActivities
5762969000 USD
CY2013Q4 us-gaap Capitalized Costs Of Unproved Properties Excluded From Amortization Cumulative
CapitalizedCostsOfUnprovedPropertiesExcludedFromAmortizationCumulative
531606000 USD
CY2014Q3 us-gaap Capitalized Costs Of Unproved Properties Excluded From Amortization Cumulative
CapitalizedCostsOfUnprovedPropertiesExcludedFromAmortizationCumulative
300224000 USD
CY2014Q3 us-gaap Capitalized Costs Proved Properties
CapitalizedCostsProvedProperties
11252074000 USD
CY2013Q4 us-gaap Capitalized Costs Proved Properties
CapitalizedCostsProvedProperties
10972816000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
590246000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
309766000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
920257000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-224417000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
610491000 USD
CY2014Q3 us-gaap Contract Revenue Cost
ContractRevenueCost
0 USD
us-gaap Contract Revenue Cost
ContractRevenueCost
0 USD
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
us-gaap Contract Revenue Cost
ContractRevenueCost
23253000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
45438000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
38942000 USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
800000000 shares
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
800000000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
491609000 shares
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
491262000 shares
CY2014Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
490224000 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
490290000 shares
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
483000 USD
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
483000 USD
us-gaap Construction Revenue
ConstructionRevenue
0 USD
us-gaap Construction Revenue
ConstructionRevenue
23253000 USD
CY2014Q3 us-gaap Construction Revenue
ConstructionRevenue
0 USD
CY2013Q3 us-gaap Construction Revenue
ConstructionRevenue
0 USD
CY2013Q3 us-gaap Contract Revenue Cost
ContractRevenueCost
0 USD
CY2013Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
13773000 USD
CY2014Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
15992000 USD
CY2014Q3 us-gaap Costs And Expenses
CostsAndExpenses
137616000 USD
us-gaap Costs And Expenses
CostsAndExpenses
995637000 USD
us-gaap Costs And Expenses
CostsAndExpenses
1809542000 USD
CY2013Q3 us-gaap Costs And Expenses
CostsAndExpenses
495769000 USD
CY2013Q4 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
0 USD
CY2014Q3 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
-1160000 USD
us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
-1160000 USD
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
-2131000 USD
CY2013Q3 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
2363000 USD
CY2013Q4 us-gaap Derivative Collateral Right To Reclaim Securities
DerivativeCollateralRightToReclaimSecurities
54831000 USD
CY2013Q3 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
687000 USD
CY2014Q3 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
-1064000 USD
CY2013Q3 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
1676000 USD
us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
-971000 USD
CY2014Q3 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
96000 USD
CY2013Q3 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
0 USD
CY2014Q3 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
0 USD
us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
0 USD
us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
0 USD
CY2014Q3 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
54878000 USD
CY2013Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
61923000 USD
CY2013Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 USD
CY2014Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 USD
us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
0 USD
us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
0 USD
CY2013Q3 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
0 USD
CY2014Q3 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
0 USD
CY2013Q4 us-gaap Deferred Tax Assets Gross Noncurrent
DeferredTaxAssetsGrossNoncurrent
0 USD
CY2014Q3 us-gaap Deferred Tax Assets Gross Noncurrent
DeferredTaxAssetsGrossNoncurrent
7985000 USD
CY2010Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards Subject To Expiration
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration
929400000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
370371000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
480696000 USD
CY2014Q3 us-gaap Derivative Asset Fair Value Gross Liability
DerivativeAssetFairValueGrossLiability
0 USD
CY2013Q4 us-gaap Derivative Asset Fair Value Gross Liability
DerivativeAssetFairValueGrossLiability
23369000 USD
CY2014Q3 us-gaap Derivative Assets
DerivativeAssets
69810000 USD
CY2013Q4 us-gaap Derivative Assets
DerivativeAssets
26905000 USD
CY2013Q4 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
12779000 USD
CY2014Q3 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
53919000 USD
CY2014Q3 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
15891000 USD
CY2013Q4 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
14126000 USD
CY2014Q3 us-gaap Derivative Collateral Obligation To Return Securities
DerivativeCollateralObligationToReturnSecurities
0 USD
CY2013Q4 us-gaap Derivative Collateral Obligation To Return Securities
DerivativeCollateralObligationToReturnSecurities
0 USD
CY2014Q3 us-gaap Derivative Collateral Right To Reclaim Securities
DerivativeCollateralRightToReclaimSecurities
0 USD
CY2014Q3 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
69810000 USD
CY2013Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
50274000 USD
CY2014Q3 us-gaap Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral
69810000 USD
CY2013Q4 us-gaap Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral
26905000 USD
CY2014Q3 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
0 USD
CY2013Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
78200000 USD
CY2014Q3 us-gaap Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral
0 USD
CY2013Q4 us-gaap Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral
0 USD
CY2013Q4 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
-27926000 USD
CY2014Q3 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
69810000 USD
CY2013Q3 us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
-132808000 USD
CY2014Q3 us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
132575000 USD
us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
4792000 USD
us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
-70051000 USD
CY2014Q3 us-gaap Derivative Liabilities
DerivativeLiabilities
0 USD
CY2013Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
54831000 USD
CY2013Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
34267000 USD
CY2014Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
0 USD
CY2013Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
20564000 USD
CY2014Q3 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
0 USD
CY2014Q3 us-gaap Derivative Liability Fair Value Gross Asset
DerivativeLiabilityFairValueGrossAsset
0 USD
CY2013Q4 us-gaap Derivative Liability Fair Value Gross Asset
DerivativeLiabilityFairValueGrossAsset
23369000 USD
us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
0 USD
CY2014Q3 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
11381000 USD
us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
0 USD
CY2013Q3 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
0 USD
CY2014Q3 us-gaap Direct Operating Costs
DirectOperatingCosts
117446000 USD
CY2013Q3 us-gaap Direct Operating Costs
DirectOperatingCosts
160384000 USD
us-gaap Direct Operating Costs
DirectOperatingCosts
359123000 USD
us-gaap Direct Operating Costs
DirectOperatingCosts
523375000 USD
us-gaap Dividends Preferred Stock
DividendsPreferredStock
39144000 USD
CY2013Q4 us-gaap Due From Affiliate Current
DueFromAffiliateCurrent
0 USD
CY2014Q3 us-gaap Due From Affiliate Current
DueFromAffiliateCurrent
0 USD
CY2013Q4 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
0 USD
CY2014Q3 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
0 USD
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.30
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.11
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.33
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.20
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.20
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.27
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.11
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.33
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
-4000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
978000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-398364000 USD
CY2014Q3 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
995000 USD
CY2013Q3 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-539000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2013Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2014Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-82005000 USD
CY2014Q3 us-gaap Gas Gathering Transportation Marketing And Processing Costs
GasGatheringTransportationMarketingAndProcessingCosts
11405000 USD
CY2013Q3 us-gaap Gas Gathering Transportation Marketing And Processing Costs
GasGatheringTransportationMarketingAndProcessingCosts
13224000 USD
us-gaap Gas Gathering Transportation Marketing And Processing Costs
GasGatheringTransportationMarketingAndProcessingCosts
39954000 USD
us-gaap Gas Gathering Transportation Marketing And Processing Costs
GasGatheringTransportationMarketingAndProcessingCosts
40659000 USD
us-gaap Gas Gathering Transportation Marketing And Processing Revenue
GasGatheringTransportationMarketingAndProcessingRevenue
44706000 USD
CY2014Q3 us-gaap Gas Gathering Transportation Marketing And Processing Revenue
GasGatheringTransportationMarketingAndProcessingRevenue
11922000 USD
us-gaap Gas Gathering Transportation Marketing And Processing Revenue
GasGatheringTransportationMarketingAndProcessingRevenue
42854000 USD
CY2013Q3 us-gaap Gas Gathering Transportation Marketing And Processing Revenue
GasGatheringTransportationMarketingAndProcessingRevenue
14624000 USD
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
24589000 USD
CY2013Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
39970000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
95042000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
292675000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-62893000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
196435000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-580558000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
35710000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7300000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1064000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-2131000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2363000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
2911000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
543000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
157615000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
-31150000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
0 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
255000000 USD
CY2014Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
90133000 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
0 shares
CY2013Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
0 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
0 shares
CY2013Q3 us-gaap Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
0 shares
CY2014Q3 us-gaap Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
320000 shares
us-gaap Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
0 shares
us-gaap Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
0 shares
us-gaap Interest And Debt Expense
InterestAndDebtExpense
183689000 USD
CY2014Q3 us-gaap Interest And Debt Expense
InterestAndDebtExpense
59783000 USD
CY2013Q3 us-gaap Interest And Debt Expense
InterestAndDebtExpense
61385000 USD
us-gaap Interest And Debt Expense
InterestAndDebtExpense
208454000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-208454000 USD
CY2014Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-59783000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-183689000 USD
CY2013Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-61385000 USD
us-gaap Interest Paid Net
InterestPaidNet
248233000 USD
us-gaap Interest Paid Net
InterestPaidNet
209939000 USD
CY2013Q4 us-gaap Land
Land
18423000 USD
CY2014Q3 us-gaap Land
Land
16300000 USD
CY2013Q3 us-gaap Lease Operating Expense
LeaseOperatingExpense
124571000 USD
us-gaap Lease Operating Expense
LeaseOperatingExpense
389911000 USD
CY2014Q3 us-gaap Lease Operating Expense
LeaseOperatingExpense
82664000 USD
us-gaap Lease Operating Expense
LeaseOperatingExpense
256473000 USD
CY2014Q3 us-gaap Liabilities
Liabilities
3940613000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
4509168000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7684795000 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6978389000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
933818000 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
671198000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
1388289000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-374091000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
595007000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
395684000 USD
us-gaap Net Income Loss
NetIncomeLoss
-597251000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
-81447000 USD
us-gaap Net Income Loss
NetIncomeLoss
-11892000 USD
CY2014Q3 us-gaap Long Term Debt
LongTermDebt
3195301000 USD
CY2013Q4 us-gaap Long Term Debt
LongTermDebt
3194907000 USD
CY2013Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
0 USD
CY2014Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
0 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3194907000 USD
CY2014Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3195301000 USD
CY2014Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
631781000 USD
CY2013Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
600603000 USD
CY2013Q4 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
13708000 USD
CY2014Q3 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
10389000 USD
CY2013Q4 us-gaap Minority Interest
MinorityInterest
1349817000 USD
CY2014Q3 us-gaap Minority Interest
MinorityInterest
1266482000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
150440000 USD
us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
2730000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1372805000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-246010000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
157338000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
49733000 USD
CY2014Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
40161000 USD
CY2013Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
16191000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
9393000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-51036000 USD
CY2013Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-95328000 USD
CY2014Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
145957000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-638895000 USD
CY2014Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
157338000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-638895000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-51036000 USD
CY2013Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-95328000 USD
CY2014Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-60056000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-289296000 USD
CY2013Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-60727000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-180530000 USD
CY2013Q4 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
11640000 USD
CY2014Q3 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
0 USD
us-gaap Noncontrolling Interest Increase From Sale Of Parent Equity Interest
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
22119000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 segment
CY2013Q4 us-gaap Oil And Gas Property Full Cost Method Gross
OilAndGasPropertyFullCostMethodGross
11504422000 USD
CY2014Q3 us-gaap Oil And Gas Property Full Cost Method Gross
OilAndGasPropertyFullCostMethodGross
11552298000 USD
CY2014Q3 us-gaap Oil And Gas Property Full Cost Method Net
OilAndGasPropertyFullCostMethodNet
5301841000 USD
CY2013Q4 us-gaap Oil And Gas Property Full Cost Method Net
OilAndGasPropertyFullCostMethodNet
5741453000 USD
CY2014Q3 us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
359613000 USD
CY2013Q3 us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
459211000 USD
us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
1391510000 USD
us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
1104835000 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
256491000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-2166000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
216240000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-291262000 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
25910000 USD
CY2014Q3 us-gaap Other Assets Current
OtherAssetsCurrent
23223000 USD
CY2013Q4 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
25910000 USD
CY2014Q3 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
23223000 USD
CY2014Q3 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
3816000 USD
CY2013Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
5945000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
121171000 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
77068000 USD
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
45350000 USD
CY2014Q3 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
14417000 USD
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
46628000 USD
CY2013Q3 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
15270000 USD
us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
86115000 USD
CY2013Q3 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
37714000 USD
us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
172301000 USD
CY2014Q3 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
24584000 USD
CY2013Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
0 USD
CY2014Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
18549000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
22825000 USD
CY2014Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
16418000 USD
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
658000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3159000 USD
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-273000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1163000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
1499000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
488000 USD
us-gaap Other Operating Income
OtherOperatingIncome
11066000 USD
CY2014Q3 us-gaap Other Operating Income
OtherOperatingIncome
1224000 USD
CY2013Q3 us-gaap Other Operating Income
OtherOperatingIncome
3619000 USD
us-gaap Other Operating Income
OtherOperatingIncome
5056000 USD
us-gaap Payments For Proceeds From Derivative Instrument Financing Activities
PaymentsForProceedsFromDerivativeInstrumentFinancingActivities
44128000 USD
us-gaap Payments For Proceeds From Derivative Instrument Financing Activities
PaymentsForProceedsFromDerivativeInstrumentFinancingActivities
-5099000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
16920000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
15527000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
17542000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
61997000 USD
us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
0 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
91000 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
45025000 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
45025000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
16920000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
15527000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
1071465000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
1163539000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
150440000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
153002000 USD
CY2013Q3 us-gaap Postemployment Benefits Period Expense
PostemploymentBenefitsPeriodExpense
2256000 USD
us-gaap Postemployment Benefits Period Expense
PostemploymentBenefitsPeriodExpense
120374000 USD
us-gaap Treasury Stock Retired Cost Method Amount
TreasuryStockRetiredCostMethodAmount
0 USD
us-gaap Postemployment Benefits Period Expense
PostemploymentBenefitsPeriodExpense
8927000 USD
CY2014Q3 us-gaap Postemployment Benefits Period Expense
PostemploymentBenefitsPeriodExpense
5000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
41644000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
39144000 USD
CY2014Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
11381000 USD
CY2013Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
13881000 USD
CY2014Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2014Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2013Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
39253000 USD
CY2014Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
6794000 USD
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Reclassifications.</font><font style="font-family:inherit;font-size:10pt;">&#160;Certain reclassifications have been made to the prior period financial statements to conform to the current period presentation. These reclassifications have no effect on the Company&#8217;s previously reported results of operations. </font></div></div>
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
28985000 USD
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
22119000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-95570000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-42306000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
714294000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
2567355000 USD
CY2013Q3 us-gaap Production Tax Expense
ProductionTaxExpense
8816000 USD
us-gaap Production Tax Expense
ProductionTaxExpense
24819000 USD
us-gaap Production Tax Expense
ProductionTaxExpense
24027000 USD
CY2014Q3 us-gaap Production Tax Expense
ProductionTaxExpense
8380000 USD
CY2013Q3 us-gaap Profit Loss
ProfitLoss
-65256000 USD
CY2014Q3 us-gaap Profit Loss
ProfitLoss
197499000 USD
us-gaap Profit Loss
ProfitLoss
-587858000 USD
us-gaap Profit Loss
ProfitLoss
37841000 USD
CY2014Q3 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
467828000 USD
CY2013Q3 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
322582000 USD
us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
1098452000 USD
us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
1120537000 USD
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
852431000 USD
CY2014Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
903550000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
566222000 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
578864000 USD
CY2014Q3 us-gaap Restricted Cash And Investments Noncurrent
RestrictedCashAndInvestmentsNoncurrent
0 USD
CY2013Q4 us-gaap Restricted Cash And Investments Noncurrent
RestrictedCashAndInvestmentsNoncurrent
27955000 USD
CY2014Q3 us-gaap Results Of Operations Accretion Of Asset Retirement Obligations
ResultsOfOperationsAccretionOfAssetRetirementObligations
1116000 USD
us-gaap Revenue Oil And Gas Services
RevenueOilAndGasServices
49597000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1115500000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 USD
CY2013Q3 us-gaap Results Of Operations Accretion Of Asset Retirement Obligations
ResultsOfOperationsAccretionOfAssetRetirementObligations
8472000 USD
us-gaap Results Of Operations Accretion Of Asset Retirement Obligations
ResultsOfOperationsAccretionOfAssetRetirementObligations
7927000 USD
us-gaap Results Of Operations Accretion Of Asset Retirement Obligations
ResultsOfOperationsAccretionOfAssetRetirementObligations
28051000 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3511498000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3460462000 USD
CY2013Q3 us-gaap Revenue Oil And Gas Services
RevenueOilAndGasServices
16149000 USD
us-gaap Revenue Oil And Gas Services
RevenueOilAndGasServices
57280000 USD
CY2014Q3 us-gaap Revenue Oil And Gas Services
RevenueOilAndGasServices
21348000 USD
CY2013Q3 us-gaap Revenues
Revenues
493603000 USD
us-gaap Revenues
Revenues
1518280000 USD
CY2014Q3 us-gaap Revenues
Revenues
394107000 USD
us-gaap Revenues
Revenues
1211877000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
79317000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
15853000 USD
CY2014Q3 us-gaap Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Estimated Range Of Change Upper Bound
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeUpperBound
0 USD
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0 USD
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
17542000 USD
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
1771294000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
1825810000 USD
CY2014Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3037776000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3175627000 USD
CY2014Q3 us-gaap Treasury Stock Value
TreasuryStockValue
6823000 USD
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
8770000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
6281000 USD
us-gaap Unamortized Costs Capitalized Less Related Deferred Income Taxes Exceed Ceiling Limitation Expense
UnamortizedCostsCapitalizedLessRelatedDeferredIncomeTaxesExceedCeilingLimitationExpense
164800000 USD
CY2014Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
100000 USD
CY2013Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
1400000 USD
CY2013Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
100000 USD
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Use of Estimates.</font><font style="font-family:inherit;font-size:10pt;">&#160;The preparation of the accompanying unaudited condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The more significant areas requiring the use of assumptions, judgments and estimates include: oil, natural gas and natural gas liquids (&#8220;NGL&#8221;) reserves; cash flow estimates used in the valuation of guarantees; impairment tests of long-lived assets; depreciation, depletion and amortization; asset retirement obligations; assignments of fair value and allocations of purchase price in connection with business combinations; determinations of significant alterations to the full cost pool and related estimates of fair value used to allocate the full cost pool net book value to divested properties, as necessary; income taxes; valuation of derivative instruments; contingencies; and accrued revenue and related receivables. Although management believes these estimates are reasonable, actual results could differ significantly.</font></div></div>
us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-4702000 USD
us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
0 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
485194000 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
483582000 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
575911000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
480209000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
480209000 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
483582000 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
485458000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
485194000 shares
CY2013Q4 sd Additional Paid In Capital Stockholder Receivable
AdditionalPaidInCapitalStockholderReceivable
3750000 USD
CY2014Q3 sd Additional Paid In Capital Stockholder Receivable
AdditionalPaidInCapitalStockholderReceivable
3750000 USD
sd Asset Retirement Costs Capitalized
AssetRetirementCostsCapitalized
4145000 USD
sd Asset Retirement Costs Capitalized
AssetRetirementCostsCapitalized
3398000 USD
sd Cash Distribution To Owners
CashDistributionToOwners
150440000 USD
sd Cash Distribution To Owners
CashDistributionToOwners
153002000 USD
sd Change In Accrued Capital Expenditures
ChangeInAccruedCapitalExpenditures
-49072000 USD
sd Change In Accrued Capital Expenditures
ChangeInAccruedCapitalExpenditures
65087000 USD
CY2014Q3 sd Depreciation Depletion Amortization And Accretion
DepreciationDepletionAmortizationAndAccretion
128102000 USD
CY2013Q3 sd Depreciation Depletion Amortization And Accretion
DepreciationDepletionAmortizationAndAccretion
161381000 USD
sd Depreciation Depletion Amortization And Accretion
DepreciationDepletionAmortizationAndAccretion
378298000 USD
sd Depreciation Depletion Amortization And Accretion
DepreciationDepletionAmortizationAndAccretion
508747000 USD
sd Depreciationdepletionamortizationaccretionandimpairment
Depreciationdepletionamortizationaccretionandimpairment
546264000 USD
CY2013Q3 sd Depreciationdepletionamortizationaccretionandimpairment
Depreciationdepletionamortizationaccretionandimpairment
162068000 USD
CY2014Q3 sd Depreciationdepletionamortizationaccretionandimpairment
Depreciationdepletionamortizationaccretionandimpairment
128156000 USD
sd Depreciationdepletionamortizationaccretionandimpairment
Depreciationdepletionamortizationaccretionandimpairment
525077000 USD
CY2014Q3 sd Preferred Dividends Paid
PreferredDividendsPaid
3315000 USD
sd Preferred Dividends Paid
PreferredDividendsPaid
28453000 USD
sd Preferred Dividends Paid
PreferredDividendsPaid
28453000 USD
sd Intercompanyborrowingsadvances
Intercompanyborrowingsadvances
0 USD
sd Intercompanyborrowingsadvances
Intercompanyborrowingsadvances
0 USD
CY2013Q4 sd Investments In Subsidiaries
InvestmentsInSubsidiaries
0 USD
CY2014Q3 sd Investments In Subsidiaries
InvestmentsInSubsidiaries
0 USD
CY2013Q4 sd Negative Investments In Subsidiaries
NegativeInvestmentsInSubsidiaries
0 USD
CY2014Q3 sd Negative Investments In Subsidiaries
NegativeInvestmentsInSubsidiaries
0 USD
CY2014Q3 sd Net Income Loss From Subsidiaries
NetIncomeLossFromSubsidiaries
0 USD
CY2013Q3 sd Net Income Loss From Subsidiaries
NetIncomeLossFromSubsidiaries
0 USD
sd Net Income Loss From Subsidiaries
NetIncomeLossFromSubsidiaries
0 USD
sd Net Income Loss From Subsidiaries
NetIncomeLossFromSubsidiaries
0 USD
sd Numberof Business Units
NumberofBusinessUnits
3 business_unit
CY2014Q3 sd Oil And Gas Property Cumulative Impairment Based On Ceiling Test Calculation
OilAndGasPropertyCumulativeImpairmentBasedOnCeilingTestCalculation
3700000000 USD
CY2013Q4 sd Oil And Gas Property Cumulative Impairment Based On Ceiling Test Calculation
OilAndGasPropertyCumulativeImpairmentBasedOnCeilingTestCalculation
3500000000 USD
sd Payments For Proceeds From Derivative Instruments Operating Activities
PaymentsForProceedsFromDerivativeInstrumentsOperatingActivities
48816000 USD
sd Payments For Proceeds From Derivative Instruments Operating Activities
PaymentsForProceedsFromDerivativeInstrumentsOperatingActivities
17943000 USD
sd Payments For Purchase Of Noncontrolling Interest
PaymentsForPurchaseOfNoncontrollingInterest
0 USD
sd Payments For Purchase Of Noncontrolling Interest
PaymentsForPurchaseOfNoncontrollingInterest
2730000 USD
sd Payments For Treasury Stock Nonqualified Plan
PaymentsForTreasuryStockNonqualifiedPlan
31270000 USD
sd Payments For Treasury Stock Nonqualified Plan
PaymentsForTreasuryStockNonqualifiedPlan
8278000 USD
sd Preferred Dividends Accrued Not Yet Paid
PreferredDividendsAccruedNotYetPaid
10691000 USD
sd Preferred Dividends Accrued Not Yet Paid
PreferredDividendsAccruedNotYetPaid
13191000 USD
CY2014Q3 sd Preferred Dividends Accrued Not Yet Paid
PreferredDividendsAccruedNotYetPaid
8066000 USD
CY2013Q3 sd Preferred Dividends Accrued Not Yet Paid
PreferredDividendsAccruedNotYetPaid
10566000 USD
CY2013Q3 sd Preferred Dividends Paid
PreferredDividendsPaid
3315000 USD
CY2014Q3 sd Proved Oiland Natural Gas Properties Cost Incurredin Excessof Development Agreement
ProvedOilandNaturalGasPropertiesCostIncurredinExcessofDevelopmentAgreement
180000000 USD
CY2013Q3 sd Results Of Operations Depreciation And Depletion
ResultsOfOperationsDepreciationAndDepletion
137639000 USD
sd Results Of Operations Depreciation And Depletion
ResultsOfOperationsDepreciationAndDepletion
434068000 USD
sd Results Of Operations Depreciation And Depletion
ResultsOfOperationsDepreciationAndDepletion
325021000 USD
CY2014Q3 sd Results Of Operations Depreciation And Depletion
ResultsOfOperationsDepreciationAndDepletion
112569000 USD
CY2013Q4 sd Stockholder Settlement Gross
StockholderSettlementGross
5000000 USD
CY2014Q3 sd Total Property And Equipment Net
TotalPropertyAndEquipmentNet
5880705000 USD
CY2013Q4 sd Total Property And Equipment Net
TotalPropertyAndEquipmentNet
6307675000 USD
sd Treasury Stock Nonqualified Plan Value
TreasuryStockNonqualifiedPlanValue
-305000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001349436
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
484828817 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
SANDRIDGE ENERGY INC
dei Trading Symbol
TradingSymbol
SD

Files In Submission

Name View Source Status
0001349436-15-000031-index-headers.html Edgar Link pending
0001349436-15-000031-index.html Edgar Link pending
0001349436-15-000031.txt Edgar Link pending
0001349436-15-000031-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
R92.htm Edgar Link pending
R93.htm Edgar Link pending
R94.htm Edgar Link pending
R95.htm Edgar Link pending
R96.htm Edgar Link pending
R97.htm Edgar Link pending
R98.htm Edgar Link pending
R99.htm Edgar Link pending
report.css Edgar Link pending
sd-20140930.xml Edgar Link completed
sd-20140930.xsd Edgar Link pending
sd-20140930_cal.xml Edgar Link unprocessable
sd-20140930_def.xml Edgar Link unprocessable
sd-20140930_lab.xml Edgar Link unprocessable
sd-20140930_pre.xml Edgar Link unprocessable
sd10q9302014.htm Edgar Link pending
sdq39302014ex311-section30.htm Edgar Link pending
sdq39302014ex312-section30.htm Edgar Link pending
sdq39302014ex321-section90.htm Edgar Link pending
Show.js Edgar Link pending