2023 Q1 Form 10-Q Financial Statement

#000149315223003998 Filed on February 09, 2023

View on sec.gov

Income Statement

Concept 2023 Q1 2022 Q4 2021 Q4
Revenue $1.617M $1.546M
YoY Change 646700.0%
Cost Of Revenue $880.0K $681.0K $0.00
YoY Change
Gross Profit $737.0K $865.0K $0.00
YoY Change 294700.0%
Gross Profit Margin 45.58% 55.95%
Selling, General & Admin $1.427M $1.337M $522.4K
YoY Change 116.41% 155.93%
% of Gross Profit 193.62% 154.57%
Research & Development $168.0K $135.0K $129.6K
YoY Change 19.22% 4.13%
% of Gross Profit 22.8% 15.61%
Depreciation & Amortization $45.00K $45.00K $45.00K
YoY Change 0.0% 0.0%
% of Gross Profit 6.11% 5.2%
Operating Expenses $1.595M $1.472M $652.1K
YoY Change 99.3% 125.75%
Operating Profit -$858.0K -$607.0K -$652.1K
YoY Change 7.24% -6.91%
Interest Expense $0.00
YoY Change
% of Operating Profit
Other Income/Expense, Net $2.000K $5.000K
YoY Change
Pretax Income -$856.0K -$602.0K -$652.1K
YoY Change 6.99% -7.68%
Income Tax
% Of Pretax Income
Net Earnings -$856.0K -$602.0K -$652.1K
YoY Change 6.99% -7.68%
Net Earnings / Revenue -52.94% -38.94%
Basic Earnings Per Share -$0.01 $0.00 $0.01
Diluted Earnings Per Share -$0.01 $0.00 -$7.841K
COMMON SHARES
Basic Shares Outstanding 148.9M shares 148.7M shares 59.90M shares
Diluted Shares Outstanding 148.9M shares 148.7M shares

Balance Sheet

Concept 2023 Q1 2022 Q4 2021 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.902M $2.553M $5.072M
YoY Change -56.67% -49.66%
Cash & Equivalents $1.902M $2.553M $5.072M
Short-Term Investments
Other Short-Term Assets $463.0K $454.0K $388.8K
YoY Change 43.25% 16.76%
Inventory
Prepaid Expenses $283.0K $274.0K
Receivables $896.0K $570.0K
Other Receivables $0.00 $0.00
Total Short-Term Assets $3.261M $3.577M $5.460M
YoY Change -30.81% -34.49%
LONG-TERM ASSETS
Property, Plant & Equipment $0.00
YoY Change
Goodwill $1.356M $1.356M
YoY Change
Intangibles $4.940M $4.940M
YoY Change
Long-Term Investments
YoY Change
Other Assets $240.0K $285.0K
YoY Change -42.86%
Total Long-Term Assets $6.536M $6.581M $465.0K
YoY Change 1456.19% 1315.27%
TOTAL ASSETS
Total Short-Term Assets $3.261M $3.577M $5.460M
Total Long-Term Assets $6.536M $6.581M $465.0K
Total Assets $9.797M $10.16M $5.925M
YoY Change 90.85% 71.43%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $765.0K $698.0K $1.289M
YoY Change 76.39% -45.84%
Accrued Expenses $0.00
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $50.00K $50.00K $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.382M $1.017M $1.289M
YoY Change 218.65% -21.09%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $1.382M $1.017M $1.289M
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $1.593M $1.228M $1.289M
YoY Change 267.3% -4.72%
SHAREHOLDERS EQUITY
Retained Earnings -$13.39M -$12.54M
YoY Change
Common Stock $150.0K $149.0K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $8.204M $8.930M $4.637M
YoY Change
Total Liabilities & Shareholders Equity $9.797M $10.16M $5.925M
YoY Change 90.85% 71.43%

Cashflow Statement

Concept 2023 Q1 2022 Q4 2021 Q4
OPERATING ACTIVITIES
Net Income -$856.0K -$602.0K -$652.1K
YoY Change 6.99% -7.68%
Depreciation, Depletion And Amortization $45.00K $45.00K $45.00K
YoY Change 0.0% 0.0%
Cash From Operating Activities -$651.0K -$477.0K -$712.4K
YoY Change -4.48% -33.04%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities $0.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000
YoY Change
NET CHANGE
Cash From Operating Activities -651.0K -$477.0K -712.4K
Cash From Investing Activities 0.000
Cash From Financing Activities 0.000
Net Change In Cash -651.0K -$477.0K $0.00
YoY Change -4.48%
FREE CASH FLOW
Cash From Operating Activities -$651.0K -$477.0K -$712.4K
Capital Expenditures $0.00 $0.00
Free Cash Flow -$651.0K -$477.0K -$712.4K
YoY Change -4.48% -33.04%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q4 dei Entity Central Index Key
EntityCentralIndexKey
0001022505
CY2022Q4 dei Amendment Flag
AmendmentFlag
false
CY2022Q4 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2022Q4 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
CY2022Q4 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
usd
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2021Q4 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
usd
CY2021Q4 us-gaap Adjustment For Amortization
AdjustmentForAmortization
usd
CY2021Q4 us-gaap Share Based Compensation
ShareBasedCompensation
usd
CY2022Q4 SDCH Increase Decrease In Unbilled Revenue
IncreaseDecreaseInUnbilledRevenue
usd
CY2021Q4 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
usd
CY2022Q4 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
usd
CY2021Q4 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
usd
CY2022Q4 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
usd
CY2021Q4 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
usd
CY2022Q4 SDCH Equity Redemptions Related To Financing Activies
EquityRedemptionsRelatedToFinancingActivies
usd
CY2022Q4 SDCH Equity Distributions Related To Financing Activies
EquityDistributionsRelatedToFinancingActivies
usd
CY2022Q4 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
usd
CY2022Q4 SDCH Business Acquisitions Pro Forma Income Tax
BusinessAcquisitionsProFormaIncomeTax
usd
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
shares
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
shares
CY2022Q4 SDCH Share Based Compensation Arrangement By Share Based Payment Award Other Than Options Outstanding Weighted Average Exercise Price Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardOtherThanOptionsOutstandingWeightedAverageExercisePriceExercised
CY2022Q4 dei Document Type
DocumentType
10-Q
CY2022Q4 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2022Q4 dei Document Period End Date
DocumentPeriodEndDate
2022-12-31
CY2022Q4 dei Document Transition Report
DocumentTransitionReport
false
CY2022Q4 dei Entity File Number
EntityFileNumber
000-28745
CY2022Q4 dei Entity Registrant Name
EntityRegistrantName
SideChannel, Inc.
CY2022Q4 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2022Q4 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
86-0837077
CY2022Q4 dei Entity Address Address Line1
EntityAddressAddressLine1
146 Main Street
CY2022Q4 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 405
CY2022Q4 dei Entity Address City Or Town
EntityAddressCityOrTown
Worcester
CY2022Q4 dei Entity Address State Or Province
EntityAddressStateOrProvince
MA
CY2022Q4 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
01608
CY2022Q4 dei City Area Code
CityAreaCode
(508)
CY2022Q4 dei Local Phone Number
LocalPhoneNumber
925-0114
CY2022Q4 dei Security12b Title
Security12bTitle
Common Stock, par value $0.001 per share
CY2022Q4 dei Trading Symbol
TradingSymbol
SDCH
CY2022Q4 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2022Q4 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022Q4 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2022Q4 dei Entity Small Business
EntitySmallBusiness
true
CY2022Q4 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2022Q4 dei Entity Shell Company
EntityShellCompany
false
CY2023Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
148904613 shares
CY2021Q4 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-511000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-477000 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2553000 usd
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3030000 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
570000 usd
CY2022Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
612000 usd
CY2022Q4 us-gaap Deferred Costs Current
DeferredCostsCurrent
180000 usd
CY2022Q3 us-gaap Deferred Costs Current
DeferredCostsCurrent
180000 usd
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
274000 usd
CY2022Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
320000 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
3577000 usd
CY2022Q3 us-gaap Assets Current
AssetsCurrent
4142000 usd
CY2022Q4 us-gaap Goodwill
Goodwill
1356000 usd
CY2022Q3 us-gaap Goodwill
Goodwill
1356000 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
4940000 usd
CY2022Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
4940000 usd
CY2022Q4 us-gaap Deferred Costs
DeferredCosts
285000 usd
CY2022Q3 us-gaap Deferred Costs
DeferredCosts
330000 usd
CY2022Q4 us-gaap Assets
Assets
10158000 usd
CY2022Q3 us-gaap Assets
Assets
10768000 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
698000 usd
CY2022Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
786000 usd
CY2022Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
74000 usd
CY2022Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
130000 usd
CY2022Q4 us-gaap Notes Payable Current
NotesPayableCurrent
50000 usd
CY2022Q3 us-gaap Notes Payable Current
NotesPayableCurrent
50000 usd
CY2022Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
195000 usd
CY2022Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
195000 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1017000 usd
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1161000 usd
CY2022Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
211000 usd
CY2022Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
211000 usd
CY2022Q4 us-gaap Liabilities
Liabilities
1228000 usd
CY2022Q3 us-gaap Liabilities
Liabilities
1372000 usd
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2022Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
100 shares
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
100 shares
CY2022Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
100 shares
CY2022Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
100 shares
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
681000000 shares
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
681000000 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
148904613 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
148904613 shares
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
148724056 shares
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
148724056 shares
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
149000 usd
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
149000 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
21316000 usd
CY2022Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
21180000 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-12535000 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-11933000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
8930000 usd
CY2022Q4 us-gaap Gross Profit
GrossProfit
865000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
9396000 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
10158000 usd
CY2022Q4 us-gaap Cost Of Revenue
CostOfRevenue
681000 usd
CY2021Q4 us-gaap Cost Of Revenue
CostOfRevenue
476000 usd
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
10768000 usd
CY2022Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1546000 usd
CY2021Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1048000 usd
CY2021Q4 us-gaap Gross Profit
GrossProfit
572000 usd
CY2022Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1030000 usd
CY2021Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
205000 usd
CY2022Q4 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
307000 usd
CY2021Q4 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
43000 usd
CY2022Q4 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
135000 usd
CY2022Q4 us-gaap Operating Expenses
OperatingExpenses
1472000 usd
CY2021Q4 us-gaap Operating Expenses
OperatingExpenses
248000 usd
CY2022Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-607000 usd
CY2021Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
324000 usd
CY2022Q4 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
5000 usd
CY2021Q4 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
4000 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-602000 usd
CY2021Q4 us-gaap Net Income Loss
NetIncomeLoss
328000 usd
CY2022Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
CY2021Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
CY2022Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
148733860 shares
CY2021Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
59900000 shares
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
427000 usd
CY2021Q4 SDCH Equity Redemptions
EquityRedemptions
-100000 usd
CY2021Q4 SDCH Equity Distributions
EquityDistributions
-461000 usd
CY2021Q4 us-gaap Net Income Loss
NetIncomeLoss
328000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
194000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
9396000 usd
CY2022Q4 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
18000 usd
CY2022Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
118000 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-602000 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-602000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
8930000 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-602000 usd
CY2021Q4 us-gaap Net Income Loss
NetIncomeLoss
328000 usd
CY2022Q4 us-gaap Adjustment For Amortization
AdjustmentForAmortization
45000 usd
CY2022Q4 us-gaap Share Based Compensation
ShareBasedCompensation
115000 usd
CY2022Q4 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-42000 usd
CY2021Q4 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-136000 usd
CY2021Q4 SDCH Increase Decrease In Unbilled Revenue
IncreaseDecreaseInUnbilledRevenue
-95000 usd
CY2022Q4 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-46000 usd
CY2022Q4 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-67000 usd
CY2021Q4 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
163000 usd
CY2022Q4 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-56000 usd
CY2021Q4 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-130000 usd
CY2022Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-477000 usd
CY2021Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
592000 usd
CY2021Q4 SDCH Equity Redemptions Related To Financing Activies
EquityRedemptionsRelatedToFinancingActivies
50000 usd
CY2021Q4 SDCH Equity Distributions Related To Financing Activies
EquityDistributionsRelatedToFinancingActivies
461000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
81000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
3030000 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
348000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2553000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
429000 usd
CY2022Q4 SDCH Stockbased Compensation Included In Accounts Payable And Accrued Liabilities
StockbasedCompensationIncludedInAccountsPayableAndAccruedLiabilities
21000 usd
CY2021Q4 SDCH Equity Redemption With Note Payable
EquityRedemptionWithNotePayable
50000 usd
CY2022Q3 us-gaap Share Price
SharePrice
0.10
CY2022Q3 SDCH Fair Value Of Closing Shares
FairValueOfClosingShares
6100000 usd
CY2022Q4 SDCH Fair Value Of Closing Shares
FairValueOfClosingShares
5300000 usd
CY2022Q4 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
1048 usd
CY2022Q4 SDCH Business Acquisitions Pro Forma Cost Of Revenue
BusinessAcquisitionsProFormaCostOfRevenue
-476 usd
CY2022Q4 SDCH Business Acquisitions Pro Forma Gross Profit
BusinessAcquisitionsProFormaGrossProfit
572 usd
CY2022Q4 SDCH Business Acquisitions Pro Forma Operating Expenses
BusinessAcquisitionsProFormaOperatingExpenses
900 usd
CY2022Q4 SDCH Business Acquisitions Pro Forma Operating Loss
BusinessAcquisitionsProFormaOperatingLoss
-328 usd
CY2022Q4 SDCH Business Acquisitions Pro Forma Other Income
BusinessAcquisitionsProFormaOtherIncome
4 usd
CY2022Q4 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-324 usd
CY2022Q4 us-gaap Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
-324 usd
CY2022Q4 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
-0.00
CY2022Q4 us-gaap Weighted Average Basic Shares Outstanding Pro Forma
WeightedAverageBasicSharesOutstandingProForma
148100000 shares
CY2022Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
74000 usd
CY2022Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
130000 usd
CY2022Q4 SDCH Contract With Customer Liability Deferral Of Revenue
ContractWithCustomerLiabilityDeferralOfRevenue
13000 usd
CY2022Q4 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
69000 usd
CY2022Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
74000 usd
CY2022Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1546000 usd
CY2021Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1048000 usd
CY2022Q4 SDCH Increase Decrease In Revenue From Contract With Customer
IncreaseDecreaseInRevenueFromContractWithCustomer
498000 usd
CY2022Q4 SDCH Increase Decrease In Revenue From Contract With Customer Percentage
IncreaseDecreaseInRevenueFromContractWithCustomerPercentage
0.475 pure
CY2022Q4 us-gaap Payments For Fees
PaymentsForFees
36000 usd
CY2022Q4 us-gaap Related Party Transaction Due From To Related Party
RelatedPartyTransactionDueFromToRelatedParty
0 usd
CY2022Q4 SDCH Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Remaining Contractual Terms One
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTermsOne
P5Y7D
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeitures
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeitures
75000 shares
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
2.00
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
87718920 shares
CY2022Q4 us-gaap Share Based Compensation
ShareBasedCompensation
115000 usd
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000 shares
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2021Q4 us-gaap Sale Of Stock Consideration Received On Transaction
SaleOfStockConsiderationReceivedOnTransaction
489000 usd
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
148904613 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
59900000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
681000000 shares
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
681000000 shares
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
100 shares
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
87793920 shares
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
0.56
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
0.56
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTerms
P4Y8M4D

Files In Submission

Name View Source Status
0001493152-23-003998-index-headers.html Edgar Link pending
0001493152-23-003998-index.html Edgar Link pending
0001493152-23-003998.txt Edgar Link pending
0001493152-23-003998-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
sdch-20221231.xsd Edgar Link pending
Show.js Edgar Link pending
sdch-20221231_lab.xml Edgar Link unprocessable
sdch-20221231_pre.xml Edgar Link unprocessable
sdch-20221231_def.xml Edgar Link unprocessable
sdch-20221231_cal.xml Edgar Link unprocessable