$SDCH
SideChannel Inc Stock $sdch

$sdch Overview Financials Valuation SEC Filings Company Website

2023 Q3 Form 10-Q Financial Statement

#000149315223027260 Filed on August 09, 2023

Income Statement

Concept	2023 Q3	2023 Q2	2022 Q2
Revenue	$1.659M	$1.750M	$198.00
YoY Change	-65.35%	883738.38%
Cost Of Revenue	$803.0K	$876.0K
YoY Change	-67.46%
Gross Profit	$856.0K	$874.0K	$198.00
YoY Change	-63.11%	441314.14%
Gross Profit Margin	51.6%	49.94%	100.0%
Selling, General & Admin	$985.0K	$1.174M	$1.190M
YoY Change	-288.46%	-1.33%	502.37%
% of Gross Profit	115.07%	134.32%	600938.38%
Research & Development	$186.0K	$180.0K	$191.3K
YoY Change	-165.53%	-5.89%	13.1%
% of Gross Profit	21.73%	20.59%	96594.95%
Depreciation & Amortization	$2.000K	$45.00K	$45.00K
YoY Change	-95.65%	0.0%
% of Gross Profit	0.23%	5.15%	22727.27%
Operating Expenses	$1.171M	$1.568M	$1.381M
YoY Change	-245.2%	13.53%	276.7%
Operating Profit	-$315.0K	-$694.0K	-$1.381M
YoY Change	-110.07%	-49.74%	276.65%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net	$7.000K	$15.00K	$2.000K
YoY Change	-46.15%	650.0%
Pretax Income	-$5.248M	-$679.0K	-$1.381M
YoY Change	-40.01%	-50.83%	686.49%
Income Tax	-$379.0K		$195.0K
% Of Pretax Income
Net Earnings	-$4.869M	-$679.0K	-$1.381M
YoY Change	-45.56%	-50.83%	686.49%
Net Earnings / Revenue	-293.49%	-38.8%	-697433.33%
Basic Earnings Per Share		$0.00	-$0.02
Diluted Earnings Per Share	-$0.02	$0.00	-$15.72K
COMMON SHARES
Basic Shares Outstanding	213.6M shares	149.6M shares	87.82M shares
Diluted Shares Outstanding		189.4M shares	62.02M shares

Balance Sheet

Concept	2023 Q3	2023 Q2	2022 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments	$1.053M	$1.446M	$3.589M
YoY Change	-65.25%	-59.71%	-47.6%
Cash & Equivalents	$1.100M	$1.446M	$3.589M
Short-Term Investments
Other Short-Term Assets	$561.0K	$342.0K	$208.2K
YoY Change	12.2%	64.27%	2448.23%
Inventory
Prepaid Expenses	$381.0K	$162.0K	$28.19K
Receivables	$834.0K	$874.0K
Other Receivables	$0.00	$0.00
Total Short-Term Assets	$2.448M	$2.662M	$3.797M
YoY Change	-40.9%	-29.89%	-44.62%
LONG-TERM ASSETS
Property, Plant & Equipment	$30.00K	$24.00K
YoY Change
Goodwill	$1.356M	$1.356M
YoY Change	-3.14%
Intangibles	$0.00	$4.940M
YoY Change	-100.0%
Long-Term Investments
YoY Change
Other Assets	$150.0K	$195.0K	$375.0K
YoY Change	-54.55%	-48.0%
Total Long-Term Assets	$1.536M	$6.515M	$375.0K
YoY Change	-76.82%	1637.33%
TOTAL ASSETS
Total Short-Term Assets	$2.448M	$2.662M	$3.797M
Total Long-Term Assets	$1.536M	$6.515M	$375.0K
Total Assets	$3.984M	$9.177M	$4.172M
YoY Change	-63.0%	119.96%	-39.15%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$613.0K	$518.0K	$611.7K
YoY Change	-22.01%	-15.32%	15.87%
Accrued Expenses			$175.0K
YoY Change			550.32%
Deferred Revenue
YoY Change
Short-Term Debt	$50.00K	$50.00K	$0.00
YoY Change	0.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities	$954.0K	$1.121M	$786.7K
YoY Change	-17.83%	42.49%	41.79%
LONG-TERM LIABILITIES
Long-Term Debt	$0.00	$0.00	$0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities	$0.00	$0.00	$0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities	$954.0K	$1.121M	$786.7K
Total Long-Term Liabilities	$0.00	$0.00	$0.00
Total Liabilities	$954.0K	$1.332M	$786.7K
YoY Change	-30.47%	69.31%	41.79%
SHAREHOLDERS EQUITY
Retained Earnings	-$18.94M	-$14.07M	-$74.36M
YoY Change	58.71%	-81.08%
Common Stock	$214.0K	$213.0K	$101.9K
YoY Change	43.62%	109.11%
Preferred Stock
YoY Change
Treasury Stock (at cost)			$590.0K
YoY Change
Treasury Stock Shares			13.41M shares
Shareholders Equity	$3.030M	$7.845M	$3.385M
YoY Change
Total Liabilities & Shareholders Equity	$3.984M	$9.177M	$4.172M
YoY Change	-63.0%	119.96%	-39.15%

Cashflow Statement

Concept	2023 Q3	2023 Q2	2022 Q2
OPERATING ACTIVITIES
Net Income	-$4.869M	-$679.0K	-$1.381M
YoY Change	-45.56%	-50.83%	686.49%
Depreciation, Depletion And Amortization	$2.000K	$45.00K	$45.00K
YoY Change	-95.65%	0.0%
Cash From Operating Activities	-$385.0K	-$432.0K	-$801.1K
YoY Change	-121.4%	-46.08%	-68.78%
INVESTING ACTIVITIES
Capital Expenditures	$8.000K	$24.00K	$0.00
YoY Change
Acquisitions
YoY Change
Other Investing Activities	$0.00
YoY Change	-100.0%
Cash From Investing Activities	-$8.000K	-$24.00K	$0.00
YoY Change	-100.22%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	0.000	0.000	0.000
YoY Change	-100.0%		-100.0%
NET CHANGE
Cash From Operating Activities	-385.0K	-432.0K	-801.1K
Cash From Investing Activities	-8.000K	-24.00K	0.000
Cash From Financing Activities	0.000	0.000	0.000
Net Change In Cash	-393.0K	-456.0K	-801.1K
YoY Change	-108.06%	-43.08%	-113.89%
FREE CASH FLOW
Cash From Operating Activities	-$385.0K	-$432.0K	-$801.1K
Capital Expenditures	$8.000K	$24.00K	$0.00
Free Cash Flow	-$393.0K	-$456.0K	-$801.1K
YoY Change		-43.08%	-68.78%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
CY2023Q2	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		usd
	dei	Entity Central Index Key EntityCentralIndexKey	0001022505
	dei	Amendment Flag AmendmentFlag	false
	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	Q3
	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--09-30
CY2022Q3	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet		usd
CY2022Q3	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		usd
CY2023Q2	us-gaap	Preferred Stock Value PreferredStockValue		usd
CY2022Q3	us-gaap	Preferred Stock Value PreferredStockValue		usd
CY2022Q2	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense		usd
	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense		usd
CY2022Q2	us-gaap	Acquisition Costs AcquisitionCosts		usd
	us-gaap	Acquisition Costs AcquisitionCosts		usd
CY2023Q2	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit		usd
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit		usd
CY2023Q2	us-gaap	Stock Issued During Period Value Conversion Of Convertible Securities StockIssuedDuringPeriodValueConversionOfConvertibleSecurities		usd
	us-gaap	Adjustment For Amortization AdjustmentForAmortization		usd
	us-gaap	Share Based Compensation ShareBasedCompensation		usd
	SDCH	Increase Decrease In Unbilled Revenue IncreaseDecreaseInUnbilledRevenue		usd
	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets		usd
	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment		usd
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities		usd
	SDCH	Equity Redemptions Related To Financing Activies EquityRedemptionsRelatedToFinancingActivies		usd
	SDCH	Equity Distributions Related To Financing Activies EquityDistributionsRelatedToFinancingActivies		usd
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities		usd
	SDCH	Equity Redemption With Note Payable EquityRedemptionWithNotePayable		usd
	SDCH	Stock Based Compensation Included In Accounts Payable And Accrued Liabilities StockBasedCompensationIncludedInAccountsPayableAndAccruedLiabilities		usd
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted		shares
	SDCH	Share Based Compensation Arrangements By Share Based Payment Award Non Options Grants In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionsGrantsInPeriodWeightedAverageExercisePrice
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised		shares
	SDCH	Share Based Compensation Arrangements By Share Based Payment Award Non Options Exercises In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionsExercisesInPeriodWeightedAverageExercisePrice
	dei	Document Type DocumentType	10-Q
	dei	Document Quarterly Report DocumentQuarterlyReport	true
	dei	Document Period End Date DocumentPeriodEndDate	2023-06-30
	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2023
	dei	Document Transition Report DocumentTransitionReport	false
	dei	Entity File Number EntityFileNumber	000-28745
	dei	Entity Registrant Name EntityRegistrantName	SideChannel, Inc.
	dei	Entity Incorporation State Country Code EntityIncorporationStateCountryCode	DE
	dei	Entity Tax Identification Number EntityTaxIdentificationNumber	86-0837077
	dei	Entity Address Address Line1 EntityAddressAddressLine1	146 Main Street
	dei	Entity Address Address Line2 EntityAddressAddressLine2	Suite 405
	dei	Entity Address City Or Town EntityAddressCityOrTown	Worcester
	dei	Entity Address State Or Province EntityAddressStateOrProvince	MA
	dei	Entity Address Postal Zip Code EntityAddressPostalZipCode	01608
	dei	City Area Code CityAreaCode	(508)
	dei	Local Phone Number LocalPhoneNumber	925-0114
	dei	Security12b Title Security12bTitle	Common Stock, par value $0.001 per share
	dei	Trading Symbol TradingSymbol	SDCH
	dei	Entity Current Reporting Status EntityCurrentReportingStatus	Yes
	dei	Entity Interactive Data Current EntityInteractiveDataCurrent	Yes
	dei	Entity Filer Category EntityFilerCategory	Non-accelerated Filer
	dei	Entity Small Business EntitySmallBusiness	true
	dei	Entity Emerging Growth Company EntityEmergingGrowthCompany	false
	dei	Entity Shell Company EntityShellCompany	false
CY2023Q3	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	213554342	shares
CY2023Q2	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	1446000	usd
CY2022Q3	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	3030000	usd
CY2023Q2	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	874000	usd
CY2022Q3	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	612000	usd
CY2023Q2	us-gaap	Deferred Costs Current DeferredCostsCurrent	180000	usd
CY2022Q3	us-gaap	Deferred Costs Current DeferredCostsCurrent	180000	usd
CY2023Q2	us-gaap	Prepaid Expense Current PrepaidExpenseCurrent	162000	usd
CY2022Q3	us-gaap	Prepaid Expense Current PrepaidExpenseCurrent	320000	usd
CY2023Q2	us-gaap	Assets Current AssetsCurrent	2662000	usd
CY2022Q3	us-gaap	Assets Current AssetsCurrent	4142000	usd
CY2023Q2	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	24000	usd
CY2023Q2	us-gaap	Goodwill Goodwill	1356000	usd
CY2022Q3	us-gaap	Goodwill Goodwill	1356000	usd
CY2023Q2	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	4940000	usd
CY2022Q3	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	4940000	usd
CY2023Q2	us-gaap	Deferred Costs DeferredCosts	195000	usd
CY2022Q3	us-gaap	Deferred Costs DeferredCosts	330000	usd
CY2023Q2	us-gaap	Assets Assets	9177000	usd
CY2022Q3	us-gaap	Assets Assets	10768000	usd
CY2023Q2	us-gaap	Accounts Payable And Accrued Liabilities Current AccountsPayableAndAccruedLiabilitiesCurrent	518000	usd
CY2022Q3	us-gaap	Accounts Payable And Accrued Liabilities Current AccountsPayableAndAccruedLiabilitiesCurrent	786000	usd
CY2023Q2	us-gaap	Deferred Revenue Current DeferredRevenueCurrent	358000	usd
CY2022Q3	us-gaap	Deferred Revenue Current DeferredRevenueCurrent	130000	usd
CY2023Q2	us-gaap	Notes Payable Current NotesPayableCurrent	50000	usd
CY2022Q3	us-gaap	Notes Payable Current NotesPayableCurrent	50000	usd
CY2023Q2	us-gaap	Taxes Payable Current TaxesPayableCurrent	195000	usd
CY2022Q3	us-gaap	Taxes Payable Current TaxesPayableCurrent	195000	usd
CY2023Q2	us-gaap	Liabilities Current LiabilitiesCurrent	1121000	usd
CY2022Q3	us-gaap	Liabilities Current LiabilitiesCurrent	1161000	usd
CY2023Q2	us-gaap	Deferred Income Tax Liabilities Net DeferredIncomeTaxLiabilitiesNet	211000	usd
CY2022Q3	us-gaap	Deferred Income Tax Liabilities Net DeferredIncomeTaxLiabilitiesNet	211000	usd
CY2023Q2	us-gaap	Liabilities Liabilities	1332000	usd
CY2022Q3	us-gaap	Liabilities Liabilities	1372000	usd
CY2023Q2	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.001
CY2022Q3	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.001
CY2023Q2	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	10000000	shares
CY2022Q3	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	10000000	shares
CY2023Q2	us-gaap	Preferred Stock Shares Outstanding PreferredStockSharesOutstanding	0	shares
CY2023Q2	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	0	shares
CY2022Q3	us-gaap	Preferred Stock Shares Outstanding PreferredStockSharesOutstanding	100	shares
CY2022Q3	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	100	shares
CY2023Q2	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.001
CY2022Q3	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.001
CY2023Q2	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	681000000	shares
CY2022Q3	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	681000000	shares
CY2023Q2	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	212765780	shares
CY2023Q2	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	212765780	shares
CY2022Q3	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	148724056	shares
CY2022Q3	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	148724056	shares
CY2023Q2	us-gaap	Common Stock Value CommonStockValue	213000	usd
CY2022Q3	us-gaap	Common Stock Value CommonStockValue	149000	usd
CY2023Q2	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	21702000	usd
CY2022Q3	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	21180000	usd
CY2023Q2	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-14070000	usd
CY2022Q3	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-11933000	usd
CY2023Q2	us-gaap	Stockholders Equity StockholdersEquity	7845000	usd
CY2022Q3	us-gaap	Stockholders Equity StockholdersEquity	9396000	usd
CY2023Q2	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	9177000	usd
CY2022Q3	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	10768000	usd
CY2023Q2	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	1750000	usd
CY2022Q2	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	1276000	usd
	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	4913000	usd
	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	3559000	usd
CY2023Q2	us-gaap	Cost Of Revenue CostOfRevenue	876000	usd
CY2022Q2	us-gaap	Cost Of Revenue CostOfRevenue	714000	usd
	us-gaap	Cost Of Revenue CostOfRevenue	2437000	usd
	us-gaap	Cost Of Revenue CostOfRevenue	1797000	usd
CY2023Q2	us-gaap	Gross Profit GrossProfit	874000	usd
CY2022Q2	us-gaap	Gross Profit GrossProfit	562000	usd
	us-gaap	Gross Profit GrossProfit	2476000	usd
	us-gaap	Gross Profit GrossProfit	1762000	usd
CY2023Q2	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	834000	usd
CY2022Q2	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	407000	usd
	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	2854000	usd
	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	845000	usd
CY2023Q2	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	340000	usd
CY2022Q2	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	50000	usd
	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	1084000	usd
	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	130000	usd
CY2023Q2	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	180000	usd
	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	483000	usd
CY2023Q2	us-gaap	Acquisition Costs AcquisitionCosts	214000	usd
	us-gaap	Acquisition Costs AcquisitionCosts	214000	usd
CY2023Q2	us-gaap	Operating Expenses OperatingExpenses	1568000	usd
CY2022Q2	us-gaap	Operating Expenses OperatingExpenses	457000	usd
	us-gaap	Operating Expenses OperatingExpenses	4635000	usd
	us-gaap	Operating Expenses OperatingExpenses	975000	usd
CY2023Q2	us-gaap	Operating Income Loss OperatingIncomeLoss	-694000	usd
CY2022Q2	us-gaap	Operating Income Loss OperatingIncomeLoss	105000	usd
	us-gaap	Operating Income Loss OperatingIncomeLoss	-2159000	usd
	us-gaap	Operating Income Loss OperatingIncomeLoss	787000	usd
CY2023Q2	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	15000	usd
CY2022Q2	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	2000	usd
	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	22000	usd
	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	9000	usd
CY2023Q2	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	-679000	usd
CY2022Q2	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	107000	usd
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	-2137000	usd
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	796000	usd
CY2022Q2	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	195000	usd
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	195000	usd
CY2023Q2	us-gaap	Net Income Loss NetIncomeLoss	-679000	usd
CY2022Q2	us-gaap	Net Income Loss NetIncomeLoss	-88000	usd
	us-gaap	Net Income Loss NetIncomeLoss	-2137000	usd
	us-gaap	Net Income Loss NetIncomeLoss	601000	usd
CY2023Q2	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.00
CY2023Q2	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.00
CY2022Q2	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.00
CY2022Q2	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.00
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.01
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.01
	us-gaap	Adjustment For Amortization AdjustmentForAmortization	135000	usd
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.01
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.01
CY2023Q2	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.00
CY2022Q2	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.00
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.01
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.01
CY2023Q2	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	189435933	shares
CY2023Q2	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	189435933	shares
CY2022Q2	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	62016618	shares
CY2022Q2	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	62016618	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	162367526	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	162367526	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	62016618	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	62016618	shares
CY2023Q2	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	189435933	shares
CY2022Q2	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	62016618	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	162367526	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	62016618	shares
CY2022Q3	us-gaap	Stockholders Equity StockholdersEquity	9396000	usd
CY2022Q4	us-gaap	Stock Issued During Period Value Issued For Services StockIssuedDuringPeriodValueIssuedForServices	18000	usd
CY2022Q4	us-gaap	Stock Issued During Period Value Share Based Compensation StockIssuedDuringPeriodValueShareBasedCompensation	118000	usd
CY2022Q4	us-gaap	Net Income Loss NetIncomeLoss	-602000	usd
CY2022Q4	us-gaap	Stockholders Equity StockholdersEquity	8930000	usd
CY2023Q1	us-gaap	Stock Issued During Period Value Issued For Services StockIssuedDuringPeriodValueIssuedForServices	13000	usd
CY2023Q1	us-gaap	Stock Issued During Period Value Share Based Compensation StockIssuedDuringPeriodValueShareBasedCompensation	117000	usd
CY2023Q1	us-gaap	Net Income Loss NetIncomeLoss	-856000	usd
CY2023Q1	us-gaap	Stockholders Equity StockholdersEquity	8204000	usd
CY2023Q2	us-gaap	Stock Issued During Period Value Issued For Services StockIssuedDuringPeriodValueIssuedForServices	16000	usd
CY2023Q2	us-gaap	Stock Issued During Period Value Share Based Compensation StockIssuedDuringPeriodValueShareBasedCompensation	90000	usd
CY2023Q2	us-gaap	Net Income Loss NetIncomeLoss	-679000	usd
CY2023Q2	us-gaap	Stock Issued During Period Value New Issues StockIssuedDuringPeriodValueNewIssues	214000	usd
CY2023Q2	us-gaap	Stockholders Equity StockholdersEquity	7845000	usd
CY2021Q3	us-gaap	Stockholders Equity StockholdersEquity	427000	usd
CY2021Q4	SDCH	Equity Redemptions EquityRedemptions	-100000	usd
CY2021Q4	SDCH	Equity Distributions EquityDistributions	-461000	usd
CY2021Q4	us-gaap	Net Income Loss NetIncomeLoss	328000	usd
CY2021Q4	us-gaap	Stockholders Equity StockholdersEquity	194000	usd
CY2022Q1	us-gaap	Net Income Loss NetIncomeLoss	361000	usd
CY2022Q1	us-gaap	Stockholders Equity StockholdersEquity	555000	usd
CY2022Q1	us-gaap	Stockholders Equity StockholdersEquity	555000	usd
CY2022Q2	us-gaap	Net Income Loss NetIncomeLoss	-88000	usd
CY2022Q2	us-gaap	Net Income Loss NetIncomeLoss	-88000	usd
CY2022Q2	us-gaap	Stockholders Equity StockholdersEquity	467000	usd
CY2022Q2	us-gaap	Stockholders Equity StockholdersEquity	467000	usd
	us-gaap	Net Income Loss NetIncomeLoss	-2137000	usd
	us-gaap	Net Income Loss NetIncomeLoss	601000	usd
	us-gaap	Share Based Compensation ShareBasedCompensation	351000	usd
	SDCH	Business Combination Related Costs BusinessCombinationRelatedCosts	214000	usd
	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	262000	usd
	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	358000	usd
	SDCH	Increase Decrease In Unbilled Revenue IncreaseDecreaseInUnbilledRevenue	-294000	usd
	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	-158000	usd
	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	-247000	usd
	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	78000	usd
	us-gaap	Increase Decrease In Deferred Revenue IncreaseDecreaseInDeferredRevenue	228000	usd
	us-gaap	Increase Decrease In Deferred Revenue IncreaseDecreaseInDeferredRevenue	-51000	usd
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-1560000	usd
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	564000	usd
	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	24000	usd
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-24000	usd
	SDCH	Equity Redemptions Related To Financing Activies EquityRedemptionsRelatedToFinancingActivies	50000	usd
	SDCH	Equity Distributions Related To Financing Activies EquityDistributionsRelatedToFinancingActivies	433000	usd
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-483000	usd
	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect	-1584000	usd
	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect	81000	usd
CY2022Q3	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations	3030000	usd
CY2021Q3	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations	348000	usd
CY2023Q2	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations	1446000	usd
CY2022Q2	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations	429000	usd
	SDCH	Equity Redemption With Note Payable EquityRedemptionWithNotePayable	50000	usd
	SDCH	Stock Based Compensation Included In Accounts Payable And Accrued Liabilities StockBasedCompensationIncludedInAccountsPayableAndAccruedLiabilities	21000	usd
CY2022Q2	us-gaap	Business Acquisitions Pro Forma Revenue BusinessAcquisitionsProFormaRevenue	1276000	usd
	us-gaap	Business Acquisitions Pro Forma Revenue BusinessAcquisitionsProFormaRevenue	3559000	usd
CY2022Q2	SDCH	Business Acquisitions Pro Forma Cost Of Revenue BusinessAcquisitionsProFormaCostOfRevenue	714000	usd
	SDCH	Business Acquisitions Pro Forma Cost Of Revenue BusinessAcquisitionsProFormaCostOfRevenue	1797000	usd
CY2022Q2	SDCH	Business Acquisitions Pro Forma Gross Profit BusinessAcquisitionsProFormaGrossProfit	562000	usd
	SDCH	Business Acquisitions Pro Forma Gross Profit BusinessAcquisitionsProFormaGrossProfit	1762000	usd
CY2022Q2	SDCH	Business Acquisitions Pro Forma Operating Expenses BusinessAcquisitionsProFormaOperatingExpenses	1838000	usd
	SDCH	Business Acquisitions Pro Forma Operating Expenses BusinessAcquisitionsProFormaOperatingExpenses	3808000	usd
CY2022Q2	SDCH	Business Acquisitions Pro Forma Operating Loss BusinessAcquisitionsProFormaOperatingLoss	-1276000	usd
	SDCH	Business Acquisitions Pro Forma Operating Loss BusinessAcquisitionsProFormaOperatingLoss	-2046000	usd
CY2022Q2	SDCH	Business Acquisitions Pro Forma Other Income BusinessAcquisitionsProFormaOtherIncome	2000	usd
	SDCH	Business Acquisitions Pro Forma Other Income BusinessAcquisitionsProFormaOtherIncome	9000	usd
CY2022Q2	us-gaap	Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax	-1274000	usd
	us-gaap	Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax	-2037000	usd
CY2022Q2	SDCH	Business Acquisitions Pro Forma Income Loss Tax BusinessAcquisitionsProFormaIncomeLossTax	195000	usd
	SDCH	Business Acquisitions Pro Forma Income Loss Tax BusinessAcquisitionsProFormaIncomeLossTax	195000	usd
CY2022Q2	us-gaap	Business Acquisitions Pro Forma Net Income Loss BusinessAcquisitionsProFormaNetIncomeLoss	-1469000	usd
	us-gaap	Business Acquisitions Pro Forma Net Income Loss BusinessAcquisitionsProFormaNetIncomeLoss	-2232000	usd
CY2022Q2	us-gaap	Business Acquisition Pro Forma Earnings Per Share Basic BusinessAcquisitionProFormaEarningsPerShareBasic	-0.00
	us-gaap	Business Acquisition Pro Forma Earnings Per Share Basic BusinessAcquisitionProFormaEarningsPerShareBasic	-0.01
CY2023Q2	us-gaap	Deferred Revenue Current DeferredRevenueCurrent	358000	usd
CY2022Q3	us-gaap	Deferred Revenue Current DeferredRevenueCurrent	130000	usd
	SDCH	Contract With Customer Liability Deferral Of Revenue ContractWithCustomerLiabilityDeferralOfRevenue	509000	usd
	us-gaap	Contract With Customer Liability Revenue Recognized ContractWithCustomerLiabilityRevenueRecognized	281000	usd
CY2023Q2	us-gaap	Deferred Revenue Current DeferredRevenueCurrent	358000	usd
	us-gaap	Related Party Transaction Amounts Of Transaction RelatedPartyTransactionAmountsOfTransaction	0	usd
CY2023Q2	us-gaap	Related Party Transaction Amounts Of Transaction RelatedPartyTransactionAmountsOfTransaction	0	usd
CY2023Q2	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	127000	usd
	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	372000	usd
CY2021Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	1000	shares
CY2021Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.01
CY2021Q4	us-gaap	Limited Partners Capital Account Distribution Amount LimitedPartnersCapitalAccountDistributionAmount	461000	usd
CY2023Q2	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	212765780	shares
CY2022Q2	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	62016618	shares
CY2022Q3	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	148724056	shares
	us-gaap	Stock Issued During Period Shares Acquisitions StockIssuedDuringPeriodSharesAcquisitions	62016618	shares
CY2022Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber	87793920	shares
CY2022Q3	SDCH	Share Based Compensation Arrangement By Share Based Payment Award Non Options Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsOutstandingWeightedAverageExercisePrice	0.56
CY2022	SDCH	Sharebased Compensation Arrangement By Sharebased Payment Award Non Options Outstanding Weighted Average Remaining Contractual Term2 SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionsOutstandingWeightedAverageRemainingContractualTerm2	P5Y7D
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeitures ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeitures	11410400	shares
	SDCH	Share Based Compensation Arrangements By Share Based Payment Award Non Options Forfeitures In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionsForfeituresInPeriodWeightedAverageExercisePrice	1.21
CY2023Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber	76383520	shares
CY2023Q2	SDCH	Share Based Compensation Arrangement By Share Based Payment Award Non Options Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsOutstandingWeightedAverageExercisePrice	0.46
	SDCH	Sharebased Compensation Arrangement By Sharebased Payment Award Non Options Outstanding Weighted Average Remaining Contractual Term2 SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionsOutstandingWeightedAverageRemainingContractualTerm2	P3Y3M

Files In Submission

Name	View Source	Status
0001493152-23-027260-index-headers.html	Edgar Link	pending
0001493152-23-027260-index.html	Edgar Link	pending
0001493152-23-027260.txt	Edgar Link	pending
0001493152-23-027260-xbrl.zip	Edgar Link	pending
ex31-1.htm	Edgar Link	pending
ex31-2.htm	Edgar Link	pending
ex32-1.htm	Edgar Link	pending
ex32-2.htm	Edgar Link	pending
Financial_Report.xlsx	Edgar Link	pending
form10-q.htm	Edgar Link	pending
MetaLinks.json	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
form10-q_htm.xml	Edgar Link	completed
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
sdch-20230630.xsd	Edgar Link	pending
Show.js	Edgar Link	pending
sdch-20230630_def.xml	Edgar Link	unprocessable
sdch-20230630_lab.xml	Edgar Link	unprocessable
sdch-20230630_pre.xml	Edgar Link	unprocessable
sdch-20230630_cal.xml	Edgar Link	unprocessable

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$SDCH
SideChannel Inc Stock $sdch

2023 Q3 Form 10-Q Financial Statement

#000149315223027260 Filed on August 09, 2023

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$SDCH SideChannel Inc Stock $sdch

2023 Q3 Form 10-Q Financial Statement

#000149315223027260 Filed on August 09, 2023

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$SDCH
SideChannel Inc Stock $sdch