|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$22.14M
206.53%
YoY
|
-$7.223M
-56.74%
YoY
|
-$16.70M
57.4%
YoY
|
-$10.61M
82.14%
YoY
|
-$5.824M
-47.24%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$40.00K
-80.3%
YoY
|
$203.0K
69.17%
YoY
|
$120.0K
0.84%
YoY
|
$119.0K
133.33%
YoY
|
| Cash From Operating Activities |
-$8.430M
66.7%
YoY
|
-$5.057M
22.42%
YoY
|
-$4.131M
-37.92%
YoY
|
-$6.654M
-27.61%
YoY
|
-$9.192M
94.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$6.000K
-68.42%
YoY
|
$19.00K
-83.04%
YoY
|
$112.0K
115.38%
YoY
|
$52.00K
100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$11.99M
N/A
|
| Other Investing Activities |
N/A
|
$1.070M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$11.99M
N/A
|
| Cash From Investing Activities |
N/A
|
$1.064M
-5700.0%
YoY
|
-$19.00K
-83.04%
YoY
|
-$112.0K
-99.07%
YoY
|
-$12.05M
46226.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$4.817M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$565.0K
N/A
|
$0.00
-100.0%
YoY
|
$1.776M
-65.98%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.615M
207.67%
YoY
|
$1.500M
-21.47%
YoY
|
$1.910M
-58.77%
YoY
|
$4.633M
-72.4%
YoY
|
$16.79M
71.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.430M
66.7%
YoY
|
-$5.057M
22.42%
YoY
|
-$4.131M
-37.92%
YoY
|
-$6.654M
-27.61%
YoY
|
-$9.192M
94.7%
YoY
|
| Cash From Investing Activities |
N/A
|
$1.064M
-5700.0%
YoY
|
-$19.00K
-83.04%
YoY
|
-$112.0K
-99.07%
YoY
|
-$12.05M
46226.92%
YoY
|
| Cash From Financing Activities |
$4.615M
207.67%
YoY
|
$1.500M
-21.47%
YoY
|
$1.910M
-58.77%
YoY
|
$4.633M
-72.4%
YoY
|
$16.79M
71.98%
YoY
|
| Net Change In Cash |
$7.318M
-371.14%
YoY
|
-$2.699M
20.49%
YoY
|
-$2.240M
5.02%
YoY
|
-$2.133M
-52.05%
YoY
|
-$4.448M
-188.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.430M
66.7%
YoY
|
-$5.057M
22.42%
YoY
|
-$4.131M
-37.92%
YoY
|
-$6.654M
-27.61%
YoY
|
-$9.192M
94.7%
YoY
|
| Capital Expenditures |
N/A
|
$6.000K
-68.42%
YoY
|
$19.00K
-83.04%
YoY
|
$112.0K
115.38%
YoY
|
$52.00K
100.0%
YoY
|
| Free Cash Flow |
N/A
|
-$5.063M
22.0%
YoY
|
-$4.150M
-38.66%
YoY
|
-$6.766M
-26.81%
YoY
|
-$9.244M
94.73%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$552.4M
7102.13%
YoY
|
-$26.60M
2094.39%
YoY
|
-$1.293M
6.68%
YoY
|
-$1.922M
21.26%
YoY
|
$7.670M
-338.64%
YoY
|
-$1.212M
-86.78%
YoY
|
-$1.212M
-31.02%
YoY
|
-$1.585M
-22.15%
YoY
|
-$3.214M
84.82%
YoY
|
-$9.169M
11.74%
YoY
|
-$1.757M
1191.91%
YoY
|
-$2.036M
-5.52%
YoY
|
-$1.739M
1466.67%
YoY
|
-$8.206M
5160.26%
YoY
|
-$136.0K
-94.06%
YoY
|
-$2.155M
15.92%
YoY
|
-$111.0K
-92.69%
YoY
|
-$156.0K
-91.11%
YoY
|
-$2.289M
-28.94%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$1.000K
-88.89%
YoY
|
$1.000K
-90.91%
YoY
|
$2.000K
-83.33%
YoY
|
$8.000K
-84.91%
YoY
|
$9.000K
-30.77%
YoY
|
$11.00K
-15.38%
YoY
|
$12.00K
-7.69%
YoY
|
$53.00K
-56.91%
YoY
|
$13.00K
-55.17%
YoY
|
$13.00K
-55.17%
YoY
|
$13.00K
-56.67%
YoY
|
$123.0K
41.38%
YoY
|
$29.00K
123.08%
YoY
|
$29.00K
163.64%
YoY
|
$30.00K
233.33%
YoY
|
$87.00K
690.91%
YoY
|
$13.00K
8.33%
YoY
|
| Cash From Operating Activities |
-$1.804M
36.25%
YoY
|
-$2.293M
171.04%
YoY
|
$9.311M
-551.77%
YoY
|
-$2.991M
417.47%
YoY
|
-$1.324M
-15.78%
YoY
|
-$846.0K
172.03%
YoY
|
-$2.061M
457.03%
YoY
|
-$578.0K
-68.59%
YoY
|
-$1.572M
-2.42%
YoY
|
-$311.0K
-74.28%
YoY
|
-$370.0K
-78.09%
YoY
|
-$1.840M
8.3%
YoY
|
-$1.611M
-21.68%
YoY
|
-$1.209M
-72.0%
YoY
|
-$1.689M
15.05%
YoY
|
-$1.699M
-14.49%
YoY
|
-$2.057M
44.96%
YoY
|
-$4.318M
198.82%
YoY
|
-$1.468M
7.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
N/A
|
$2.000K
-80.0%
YoY
|
$2.000K
-84.62%
YoY
|
-$1.000K
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
-225.0%
YoY
|
$13.00K
-45.83%
YoY
|
$0.00
-100.0%
YoY
|
-$80.00K
370.59%
YoY
|
-$8.000K
300.0%
YoY
|
$24.00K
-4.0%
YoY
|
-$8.000K
-61.9%
YoY
|
-$17.00K
240.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.070M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$11.99M
N/A
|
N/A
|
| Cash From Investing Activities |
-$25.92M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
N/A
|
-$2.000K
-80.0%
YoY
|
$1.068M
-8315.38%
YoY
|
$1.000K
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
25.0%
YoY
|
-$13.00K
-45.83%
YoY
|
$0.00
-100.0%
YoY
|
-$80.00K
370.59%
YoY
|
-$8.000K
300.0%
YoY
|
-$24.00K
-4.0%
YoY
|
-$12.00M
57047.62%
YoY
|
-$17.00K
240.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$38.34M
-2344.56%
YoY
|
$7.816M
1463.2%
YoY
|
-$12.43M
-695.02%
YoY
|
-$132.0K
-73.17%
YoY
|
-$1.708M
186.1%
YoY
|
$500.0K
-1766.67%
YoY
|
$2.089M
-466.49%
YoY
|
-$492.0K
-119.6%
YoY
|
-$597.0K
N/A
|
-$30.00K
-100.99%
YoY
|
-$570.0K
-133.47%
YoY
|
$2.510M
N/A
|
$0.00
-100.0%
YoY
|
$3.035M
-79.49%
YoY
|
$1.703M
677.63%
YoY
|
$0.00
-100.0%
YoY
|
-$105.0K
N/A
|
$14.80M
295800.0%
YoY
|
$219.0K
-96.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.804M
36.25%
YoY
|
-$2.293M
171.04%
YoY
|
$9.311M
-551.77%
YoY
|
-$2.991M
417.47%
YoY
|
-$1.324M
-15.78%
YoY
|
-$846.0K
172.03%
YoY
|
-$2.061M
457.03%
YoY
|
-$578.0K
-68.59%
YoY
|
-$1.572M
-2.42%
YoY
|
-$311.0K
-74.28%
YoY
|
-$370.0K
-78.09%
YoY
|
-$1.840M
8.3%
YoY
|
-$1.611M
-21.68%
YoY
|
-$1.209M
-72.0%
YoY
|
-$1.689M
15.05%
YoY
|
-$1.699M
-14.49%
YoY
|
-$2.057M
44.96%
YoY
|
-$4.318M
198.82%
YoY
|
-$1.468M
7.15%
YoY
|
| Cash From Investing Activities |
-$25.92M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
N/A
|
-$2.000K
-80.0%
YoY
|
$1.068M
-8315.38%
YoY
|
$1.000K
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
25.0%
YoY
|
-$13.00K
-45.83%
YoY
|
$0.00
-100.0%
YoY
|
-$80.00K
370.59%
YoY
|
-$8.000K
300.0%
YoY
|
-$24.00K
-4.0%
YoY
|
-$12.00M
57047.62%
YoY
|
-$17.00K
240.0%
YoY
|
| Cash From Financing Activities |
$38.34M
-2344.56%
YoY
|
$7.816M
1463.2%
YoY
|
-$12.43M
-695.02%
YoY
|
-$132.0K
-73.17%
YoY
|
-$1.708M
186.1%
YoY
|
$500.0K
-1766.67%
YoY
|
$2.089M
-466.49%
YoY
|
-$492.0K
-119.6%
YoY
|
-$597.0K
N/A
|
-$30.00K
-100.99%
YoY
|
-$570.0K
-133.47%
YoY
|
$2.510M
N/A
|
$0.00
-100.0%
YoY
|
$3.035M
-79.49%
YoY
|
$1.703M
677.63%
YoY
|
$0.00
-100.0%
YoY
|
-$105.0K
N/A
|
$14.80M
295800.0%
YoY
|
$219.0K
-96.36%
YoY
|
| Net Change In Cash |
$10.62M
32.08%
YoY
|
$5.523M
-1696.24%
YoY
|
-$3.119M
-12096.15%
YoY
|
-$3.123M
191.32%
YoY
|
$8.037M
-714.92%
YoY
|
-$346.0K
1.76%
YoY
|
$26.00K
-102.77%
YoY
|
-$1.072M
-262.42%
YoY
|
-$1.307M
-19.52%
YoY
|
-$340.0K
-118.62%
YoY
|
-$940.0K
1324.24%
YoY
|
$660.0K
-138.66%
YoY
|
-$1.624M
-25.71%
YoY
|
$1.826M
-219.82%
YoY
|
-$66.00K
-94.79%
YoY
|
-$1.707M
697.66%
YoY
|
-$2.186M
51.39%
YoY
|
-$1.524M
4.31%
YoY
|
-$1.266M
-127.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.804M
36.25%
YoY
|
-$2.293M
171.04%
YoY
|
$9.311M
-551.77%
YoY
|
-$2.991M
417.47%
YoY
|
-$1.324M
-15.78%
YoY
|
-$846.0K
172.03%
YoY
|
-$2.061M
457.03%
YoY
|
-$578.0K
-68.59%
YoY
|
-$1.572M
-2.42%
YoY
|
-$311.0K
-74.28%
YoY
|
-$370.0K
-78.09%
YoY
|
-$1.840M
8.3%
YoY
|
-$1.611M
-21.68%
YoY
|
-$1.209M
-72.0%
YoY
|
-$1.689M
15.05%
YoY
|
-$1.699M
-14.49%
YoY
|
-$2.057M
44.96%
YoY
|
-$4.318M
198.82%
YoY
|
-$1.468M
7.15%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
N/A
|
$2.000K
-80.0%
YoY
|
$2.000K
-84.62%
YoY
|
-$1.000K
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
-225.0%
YoY
|
$13.00K
-45.83%
YoY
|
$0.00
-100.0%
YoY
|
-$80.00K
370.59%
YoY
|
-$8.000K
300.0%
YoY
|
$24.00K
-4.0%
YoY
|
-$8.000K
-61.9%
YoY
|
-$17.00K
240.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
$9.311M
-551.33%
YoY
|
-$2.991M
415.69%
YoY
|
-$1.324M
-15.88%
YoY
|
-$846.0K
172.9%
YoY
|
-$2.063M
457.57%
YoY
|
-$580.0K
-68.65%
YoY
|
-$1.574M
-3.08%
YoY
|
-$310.0K
-74.36%
YoY
|
-$370.0K
-77.0%
YoY
|
-$1.850M
9.4%
YoY
|
-$1.624M
-21.96%
YoY
|
-$1.209M
-71.95%
YoY
|
-$1.609M
10.89%
YoY
|
-$1.691M
-14.81%
YoY
|
-$2.081M
44.11%
YoY
|
-$4.310M
202.67%
YoY
|
-$1.451M
6.3%
YoY
|
Loading...