|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$10.69M
-33.45%
YoY
|
$16.07M
-86.95%
YoY
|
$123.2M
-12.29%
YoY
|
$140.4M
124.6%
YoY
|
$62.53M
N/A
|
| Depreciation, Depletion And Amortization |
$2.549M
41.61%
YoY
|
$1.800M
66.51%
YoY
|
$1.081M
25.12%
YoY
|
$864.0K
-12.46%
YoY
|
$987.0K
N/A
|
| Cash From Operating Activities |
-$31.34M
-263.79%
YoY
|
$19.13M
-74.91%
YoY
|
$76.26M
-42.27%
YoY
|
$132.1M
327.91%
YoY
|
$30.87M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.524M
42.11%
YoY
|
$3.887M
197.17%
YoY
|
$1.308M
30.8%
YoY
|
$1.000M
36.99%
YoY
|
$730.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$25.00K
-30.56%
YoY
|
-$36.00K
-99.95%
YoY
|
-$75.52M
-5649.16%
YoY
|
$1.361M
-13.7%
YoY
|
$1.577M
N/A
|
| Cash From Investing Activities |
-$6.634M
40.97%
YoY
|
-$4.706M
-93.87%
YoY
|
-$76.83M
-21383.1%
YoY
|
$361.0K
-57.38%
YoY
|
$847.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$4.000K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$28.35M
-339.43%
YoY
|
-$11.84M
28.01%
YoY
|
-$9.249M
-92.79%
YoY
|
-$128.2M
232.62%
YoY
|
-$38.54M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$31.34M
-263.79%
YoY
|
$19.13M
-74.91%
YoY
|
$76.26M
-42.27%
YoY
|
$132.1M
327.91%
YoY
|
$30.87M
N/A
|
| Cash From Investing Activities |
-$6.634M
40.97%
YoY
|
-$4.706M
-93.87%
YoY
|
-$76.83M
-21383.1%
YoY
|
$361.0K
-57.38%
YoY
|
$847.0K
N/A
|
| Cash From Financing Activities |
$28.35M
-339.43%
YoY
|
-$11.84M
28.01%
YoY
|
-$9.249M
-92.79%
YoY
|
-$128.2M
232.62%
YoY
|
-$38.54M
N/A
|
| Net Change In Cash |
-$31.34M
-1311.79%
YoY
|
$2.586M
-126.32%
YoY
|
-$9.824M
-330.56%
YoY
|
$4.261M
-162.44%
YoY
|
-$6.824M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$31.34M
-263.79%
YoY
|
$19.13M
-74.91%
YoY
|
$76.26M
-42.27%
YoY
|
$132.1M
327.91%
YoY
|
$30.87M
N/A
|
| Capital Expenditures |
$5.524M
42.11%
YoY
|
$3.887M
197.17%
YoY
|
$1.308M
30.8%
YoY
|
$1.000M
36.99%
YoY
|
$730.0K
N/A
|
| Free Cash Flow |
-$36.86M
-341.79%
YoY
|
$15.25M
-79.66%
YoY
|
$74.95M
-42.83%
YoY
|
$131.1M
334.95%
YoY
|
$30.14M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$565.0K
-78.94%
YoY
|
$3.520M
-14.25%
YoY
|
$2.126M
-60.24%
YoY
|
$2.365M
-35.13%
YoY
|
$2.683M
-9.72%
YoY
|
$4.105M
-86.17%
YoY
|
$5.347M
-84.24%
YoY
|
$3.646M
-93.88%
YoY
|
$2.972M
-89.69%
YoY
|
$29.68M
-28.15%
YoY
|
$33.93M
-11.81%
YoY
|
$59.57M
N/A
|
| Depreciation, Depletion And Amortization |
$857.0K
76.34%
YoY
|
$783.0K
12.34%
YoY
|
$700.0K
67.06%
YoY
|
$580.0K
57.61%
YoY
|
$486.0K
62.0%
YoY
|
$697.0K
146.29%
YoY
|
$419.0K
42.03%
YoY
|
$368.0K
-26.84%
YoY
|
$300.0K
50.0%
YoY
|
$283.0K
-67.25%
YoY
|
$295.0K
40.48%
YoY
|
$503.0K
14.32%
YoY
|
| Cash From Operating Activities |
$338.0K
-100.97%
YoY
|
$9.757M
78.14%
YoY
|
$22.75M
-0.59%
YoY
|
-$28.94M
-74310.26%
YoY
|
-$34.91M
276.42%
YoY
|
$5.477M
-74.29%
YoY
|
$22.89M
20.11%
YoY
|
$39.00K
-99.89%
YoY
|
-$9.273M
-134.92%
YoY
|
$21.30M
-83.88%
YoY
|
$19.06M
-34.54%
YoY
|
$35.90M
23.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$540.0K
-47.83%
YoY
|
$1.012M
49.7%
YoY
|
$1.356M
112.54%
YoY
|
$2.121M
-0.8%
YoY
|
$1.035M
137.93%
YoY
|
$676.0K
231.37%
YoY
|
$638.0K
3.24%
YoY
|
$2.138M
339.92%
YoY
|
$435.0K
116.42%
YoY
|
$204.0K
-79.6%
YoY
|
$618.0K
320.41%
YoY
|
$486.0K
11.98%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$49.00K
-80.4%
YoY
|
$8.000K
-27.27%
YoY
|
$2.000K
-100.34%
YoY
|
-$15.00K
200.0%
YoY
|
-$250.0K
-74.92%
YoY
|
$11.00K
-100.01%
YoY
|
-$585.0K
-291.18%
YoY
|
-$5.000K
-85.29%
YoY
|
-$997.0K
-173.25%
YoY
|
-$74.83M
-20162.47%
YoY
|
$306.0K
-69.58%
YoY
|
| Cash From Investing Activities |
-$565.0K
-73.17%
YoY
|
-$1.061M
14.58%
YoY
|
-$1.348M
114.99%
YoY
|
-$2.119M
-22.18%
YoY
|
-$2.106M
389.77%
YoY
|
-$926.0K
-22.9%
YoY
|
-$627.0K
-99.17%
YoY
|
-$2.723M
1412.78%
YoY
|
-$430.0K
-1231.58%
YoY
|
-$1.201M
-432.69%
YoY
|
-$75.45M
-33485.4%
YoY
|
-$180.0K
-131.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$5.701M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.47M
-43.32%
YoY
|
-$10.73M
81.74%
YoY
|
-$23.41M
47.73%
YoY
|
$35.19M
-374.98%
YoY
|
$27.30M
20.24%
YoY
|
-$5.904M
-45.14%
YoY
|
-$15.84M
-128.58%
YoY
|
-$12.80M
-76.27%
YoY
|
$22.70M
-151.84%
YoY
|
-$10.76M
-91.61%
YoY
|
$55.44M
-249.27%
YoY
|
-$53.93M
79.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$338.0K
-100.97%
YoY
|
$9.757M
78.14%
YoY
|
$22.75M
-0.59%
YoY
|
-$28.94M
-74310.26%
YoY
|
-$34.91M
276.42%
YoY
|
$5.477M
-74.29%
YoY
|
$22.89M
20.11%
YoY
|
$39.00K
-99.89%
YoY
|
-$9.273M
-134.92%
YoY
|
$21.30M
-83.88%
YoY
|
$19.06M
-34.54%
YoY
|
$35.90M
23.82%
YoY
|
| Cash From Investing Activities |
-$565.0K
-73.17%
YoY
|
-$1.061M
14.58%
YoY
|
-$1.348M
114.99%
YoY
|
-$2.119M
-22.18%
YoY
|
-$2.106M
389.77%
YoY
|
-$926.0K
-22.9%
YoY
|
-$627.0K
-99.17%
YoY
|
-$2.723M
1412.78%
YoY
|
-$430.0K
-1231.58%
YoY
|
-$1.201M
-432.69%
YoY
|
-$75.45M
-33485.4%
YoY
|
-$180.0K
-131.47%
YoY
|
| Cash From Financing Activities |
$15.47M
-43.32%
YoY
|
-$10.73M
81.74%
YoY
|
-$23.41M
47.73%
YoY
|
$35.19M
-374.98%
YoY
|
$27.30M
20.24%
YoY
|
-$5.904M
-45.14%
YoY
|
-$15.84M
-128.58%
YoY
|
-$12.80M
-76.27%
YoY
|
$22.70M
-151.84%
YoY
|
-$10.76M
-91.61%
YoY
|
$55.44M
-249.27%
YoY
|
-$53.93M
79.88%
YoY
|
| Net Change In Cash |
$15.25M
-256.97%
YoY
|
-$2.034M
50.33%
YoY
|
-$2.002M
-131.19%
YoY
|
$4.126M
-126.65%
YoY
|
-$9.712M
-174.7%
YoY
|
-$1.353M
-114.49%
YoY
|
$6.418M
-774.16%
YoY
|
-$15.48M
-14.99%
YoY
|
$13.00M
-175.56%
YoY
|
$9.337M
119.13%
YoY
|
-$952.0K
-87.8%
YoY
|
-$18.21M
4287.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$338.0K
-100.97%
YoY
|
$9.757M
78.14%
YoY
|
$22.75M
-0.59%
YoY
|
-$28.94M
-74310.26%
YoY
|
-$34.91M
276.42%
YoY
|
$5.477M
-74.29%
YoY
|
$22.89M
20.11%
YoY
|
$39.00K
-99.89%
YoY
|
-$9.273M
-134.92%
YoY
|
$21.30M
-83.88%
YoY
|
$19.06M
-34.54%
YoY
|
$35.90M
23.82%
YoY
|
| Capital Expenditures |
$540.0K
-47.83%
YoY
|
$1.012M
49.7%
YoY
|
$1.356M
112.54%
YoY
|
$2.121M
-0.8%
YoY
|
$1.035M
137.93%
YoY
|
$676.0K
231.37%
YoY
|
$638.0K
3.24%
YoY
|
$2.138M
339.92%
YoY
|
$435.0K
116.42%
YoY
|
$204.0K
-79.6%
YoY
|
$618.0K
320.41%
YoY
|
$486.0K
11.98%
YoY
|
| Free Cash Flow |
-$202.0K
-99.44%
YoY
|
$8.745M
82.15%
YoY
|
$21.40M
-3.84%
YoY
|
-$31.06M
1379.9%
YoY
|
-$35.94M
270.21%
YoY
|
$4.801M
-77.24%
YoY
|
$22.25M
20.68%
YoY
|
-$2.099M
-105.93%
YoY
|
-$9.708M
-136.84%
YoY
|
$21.10M
-83.91%
YoY
|
$18.44M
-36.34%
YoY
|
$35.42M
24.0%
YoY
|
Loading...