|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 |
|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
| Cash & Short-Term Investments |
$251.4K
334.88%
YoY
|
$9.900K
-94.51%
YoY
|
$57.82K
-60.02%
YoY
|
$180.3K
N/A
|
| Cash & Equivalents |
$251.4K
334.88%
YoY
|
$9.900K
-94.51%
YoY
|
$57.82K
-60.02%
YoY
|
$180.3K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$964.1K
N/A
|
$2.910M
649.34%
YoY
|
N/A
|
$388.3K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$1.978K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Receivables |
$10.60M
3.82%
YoY
|
$7.602M
-48.55%
YoY
|
$10.21M
N/A
|
$14.78M
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$11.82M
-10.0%
YoY
|
$10.52M
-31.43%
YoY
|
$13.13M
N/A
|
$15.34M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
| Property, Plant & Equipment |
$51.69K
144.46%
YoY
|
$176.2K
-49.35%
YoY
|
$21.14K
N/A
|
$347.9K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$557.6K
N/A
|
$369.0K
33.79%
YoY
|
N/A
|
$275.8K
N/A
|
| Total Long-Term Assets |
$2.743M
597.85%
YoY
|
$545.2K
-12.59%
YoY
|
$393.1K
N/A
|
$623.7K
N/A
|
| TOTAL ASSETS |
|
|
|
|
| Total Short-Term Assets |
$11.82M
-10.0%
YoY
|
$10.52M
-31.43%
YoY
|
$13.13M
N/A
|
$15.34M
N/A
|
| Total Long-Term Assets |
$545.2K
|
$623.7K
|
||
| Total Assets |
$14.56M
7.67%
YoY
|
$11.07M
-30.69%
YoY
|
$13.53M
N/A
|
$15.97M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
| Accounts Payable |
$3.601M
-31.27%
YoY
|
N/A
|
$5.240M
N/A
|
N/A
|
| Accrued Expenses |
$375.8K
N/A
|
$245.9K
20.6%
YoY
|
N/A
|
$203.9K
N/A
|
| Deferred Revenue |
$5.207K
-86.97%
YoY
|
N/A
|
$39.96K
-73.39%
YoY
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
$65.30K
-32.96%
YoY
|
N/A
|
$97.40K
N/A
|
| Total Short-Term Liabilities |
$5.529M
-20.35%
YoY
|
$4.178M
-61.8%
YoY
|
$6.942M
N/A
|
$10.94M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$103.6K
-53.73%
YoY
|
N/A
|
$223.9K
N/A
|
| Other Long-Term Liabilities |
$72.50K
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$72.54K
-64.44%
YoY
|
$103.6K
-53.73%
YoY
|
$204.0K
N/A
|
$223.9K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
| Total Short-Term Liabilities |
$5.529M
-20.35%
YoY
|
$4.178M
-61.8%
YoY
|
$6.942M
N/A
|
$10.94M
N/A
|
| Total Long-Term Liabilities |
$72.54K
-64.44%
YoY
|
$103.6K
-53.73%
YoY
|
$204.0K
N/A
|
$223.9K
N/A
|
| Total Liabilities |
$5.602M
-21.61%
YoY
|
$4.281M
-61.64%
YoY
|
$7.146M
N/A
|
$11.16M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
| Retained Earnings |
-$31.52M
-598.59%
YoY
|
N/A
|
$6.322M
N/A
|
N/A
|
| Common Stock |
$31.73K
26.9%
YoY
|
N/A
|
$25.00K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$8.960M
40.47%
YoY
|
$6.786M
41.19%
YoY
|
$6.379M
38.52%
YoY
|
$4.806M
N/A
|
| Total Liabilities & Shareholders Equity |
$14.56M
7.67%
YoY
|
$11.07M
-30.69%
YoY
|
$13.53M
N/A
|
$15.97M
N/A
|
Loading...