|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$37.85M
-2330.6%
YoY
|
$1.697M
-14.88%
YoY
|
$1.993M
1404.38%
YoY
|
$132.5K
N/A
|
| Depreciation, Depletion And Amortization |
$13.09K
13.23%
YoY
|
$11.56K
-88.54%
YoY
|
$100.9K
9990.0%
YoY
|
$1.000K
N/A
|
| Cash From Operating Activities |
-$5.554M
1246.98%
YoY
|
-$412.4K
129.22%
YoY
|
-$179.9K
-786.64%
YoY
|
$26.20K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$43.61K
N/A
|
N/A
N/A
|
$38.90K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$43.61K
N/A
|
N/A
N/A
|
-$38.90K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.791M
1804.65%
YoY
|
$304.0K
25.79%
YoY
|
$241.7K
2777.38%
YoY
|
$8.400K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$5.554M
1246.98%
YoY
|
-$412.4K
129.22%
YoY
|
-$179.9K
-786.64%
YoY
|
$26.20K
N/A
|
| Cash From Investing Activities |
-$43.61K
N/A
|
N/A
N/A
|
-$38.90K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$5.791M
1804.65%
YoY
|
$304.0K
25.79%
YoY
|
$241.7K
2777.38%
YoY
|
$8.400K
N/A
|
| Net Change In Cash |
-$5.598M
1257.55%
YoY
|
-$412.4K
-1900.73%
YoY
|
$22.90K
-33.82%
YoY
|
$34.60K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.554M
1246.98%
YoY
|
-$412.4K
129.22%
YoY
|
-$179.9K
-786.64%
YoY
|
$26.20K
N/A
|
| Capital Expenditures |
$43.61K
N/A
|
N/A
N/A
|
$38.90K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$5.598M
1257.55%
YoY
|
-$412.4K
88.47%
YoY
|
-$218.8K
-935.11%
YoY
|
$26.20K
N/A
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$37.85M
N/A
|
$444.0K
156.06%
YoY
|
N/A
|
$173.4K
-44.88%
YoY
|
| Depreciation, Depletion And Amortization |
$40.30K
N/A
|
$21.20K
-3.2%
YoY
|
N/A
|
$21.90K
-51.55%
YoY
|
| Cash From Operating Activities |
-$5.267M
N/A
|
$337.0K
-153.95%
YoY
|
N/A
|
-$624.7K
-170.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$43.60K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$43.60K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.556M
N/A
|
-$408.3K
-163.47%
YoY
|
N/A
|
$643.3K
85.6%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$5.267M
N/A
|
$337.0K
-153.95%
YoY
|
N/A
|
-$624.7K
-170.04%
YoY
|
| Cash From Investing Activities |
-$43.60K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$5.556M
N/A
|
-$408.3K
-163.47%
YoY
|
N/A
|
$643.3K
85.6%
YoY
|
| Net Change In Cash |
$245.3K
N/A
|
-$71.30K
-483.33%
YoY
|
N/A
|
$18.60K
-98.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.267M
N/A
|
$337.0K
-153.95%
YoY
|
N/A
|
-$624.7K
-170.04%
YoY
|
| Capital Expenditures |
$43.60K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$5.310M
N/A
|
N/A
|
N/A
|
-$624.7K
-173.24%
YoY
|
Loading...