|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$17.74M
-12.72%
YoY
|
$20.32M
-71.16%
YoY
|
$70.45M
4.43%
YoY
|
$67.46M
140.88%
YoY
|
$28.01M
79.75%
YoY
|
| Depreciation, Depletion And Amortization |
$9.841M
50.88%
YoY
|
$6.522M
11.79%
YoY
|
$5.834M
4.88%
YoY
|
$5.563M
9.23%
YoY
|
$5.093M
3.74%
YoY
|
| Cash From Operating Activities |
-$38.92M
-166.65%
YoY
|
$58.40M
-53.82%
YoY
|
$126.4M
360.92%
YoY
|
$27.43M
52.26%
YoY
|
$18.02M
26.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$202.2M
15.06%
YoY
|
$175.7M
68.5%
YoY
|
$104.3M
1244.61%
YoY
|
$7.755M
-42.32%
YoY
|
$13.44M
188.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$209.7K
-31.22%
YoY
|
-$304.9K
-668.31%
YoY
|
$53.65K
-102.44%
YoY
|
-$2.197M
-1171.69%
YoY
|
$205.0K
N/A
|
| Cash From Investing Activities |
-$202.4M
14.98%
YoY
|
-$176.0M
68.88%
YoY
|
-$104.2M
947.27%
YoY
|
-$9.951M
-24.83%
YoY
|
-$13.24M
167.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$30.80M
N/A
|
$0.00
-100.0%
YoY
|
$31.56M
128.43%
YoY
|
$13.81M
-34.05%
YoY
|
$20.95M
-38.19%
YoY
|
| Cash From Financing Activities |
$210.0M
149.2%
YoY
|
$84.29M
69.19%
YoY
|
$49.82M
-385.54%
YoY
|
-$17.45M
129.71%
YoY
|
-$7.595M
21.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$38.92M
-166.65%
YoY
|
$58.40M
-53.82%
YoY
|
$126.4M
360.92%
YoY
|
$27.43M
52.26%
YoY
|
$18.02M
26.81%
YoY
|
| Cash From Investing Activities |
-$202.4M
14.98%
YoY
|
-$176.0M
68.88%
YoY
|
-$104.2M
947.27%
YoY
|
-$9.951M
-24.83%
YoY
|
-$13.24M
167.47%
YoY
|
| Cash From Financing Activities |
$210.0M
149.2%
YoY
|
$84.29M
69.19%
YoY
|
$49.82M
-385.54%
YoY
|
-$17.45M
129.71%
YoY
|
-$7.595M
21.89%
YoY
|
| Net Change In Cash |
-$38.92M
16.82%
YoY
|
-$33.32M
-146.24%
YoY
|
$72.04M
218472.36%
YoY
|
$32.96K
-101.17%
YoY
|
-$2.817M
-193.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$38.92M
-166.65%
YoY
|
$58.40M
-53.82%
YoY
|
$126.4M
360.92%
YoY
|
$27.43M
52.26%
YoY
|
$18.02M
26.81%
YoY
|
| Capital Expenditures |
$202.2M
15.06%
YoY
|
$175.7M
68.5%
YoY
|
$104.3M
1244.61%
YoY
|
$7.755M
-42.32%
YoY
|
$13.44M
188.95%
YoY
|
| Free Cash Flow |
-$241.1M
105.52%
YoY
|
-$117.3M
-629.1%
YoY
|
$22.17M
12.67%
YoY
|
$19.68M
330.26%
YoY
|
$4.573M
-52.13%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.255M
-197.31%
YoY
|
$3.582M
-59.26%
YoY
|
$10.75M
45876.1%
YoY
|
-$973.1K
-116.14%
YoY
|
$4.373M
-20.12%
YoY
|
$8.792M
-55.05%
YoY
|
$23.39K
-99.87%
YoY
|
$6.030M
-37.87%
YoY
|
$5.474M
-75.93%
YoY
|
$19.56M
N/A
|
$18.44M
76.72%
YoY
|
$9.706M
-57.36%
YoY
|
$22.74M
24.29%
YoY
|
N/A
|
$10.44M
-27.87%
YoY
|
$22.76M
1353.59%
YoY
|
$18.30M
216.35%
YoY
|
N/A
|
$14.47M
938.77%
YoY
|
| Depreciation, Depletion And Amortization |
$7.811M
294.07%
YoY
|
$3.879M
95.63%
YoY
|
$1.865M
23.02%
YoY
|
$1.858M
22.29%
YoY
|
$1.982M
31.77%
YoY
|
$1.983M
30.32%
YoY
|
$1.516M
3.98%
YoY
|
$1.519M
5.71%
YoY
|
$1.504M
6.28%
YoY
|
$1.521M
N/A
|
$1.458M
4.88%
YoY
|
$1.437M
4.2%
YoY
|
$1.415M
2.06%
YoY
|
N/A
|
$1.390M
10.84%
YoY
|
$1.379M
9.54%
YoY
|
$1.387M
9.12%
YoY
|
N/A
|
$1.254M
1.57%
YoY
|
| Cash From Operating Activities |
-$82.76M
107.17%
YoY
|
-$21.80M
-158.65%
YoY
|
$20.94M
-14.04%
YoY
|
$1.893M
-93.4%
YoY
|
-$39.95M
25.55%
YoY
|
$37.17M
-34.99%
YoY
|
$24.36M
-51.84%
YoY
|
$28.68M
53.59%
YoY
|
-$31.82M
103.57%
YoY
|
$57.18M
N/A
|
$50.58M
N/A
|
$18.67M
N/A
|
-$15.63M
-56.41%
YoY
|
N/A
|
N/A
|
N/A
|
-$35.86M
6.45%
YoY
|
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$14.87M
-75.54%
YoY
|
$43.77M
-40.14%
YoY
|
$35.47M
8.75%
YoY
|
$62.12M
31.78%
YoY
|
$60.80M
166.45%
YoY
|
$73.13M
42.16%
YoY
|
$32.61M
-31.94%
YoY
|
$47.14M
860.25%
YoY
|
$22.82M
1363.5%
YoY
|
$51.44M
N/A
|
$47.92M
N/A
|
$4.909M
N/A
|
$1.559M
112.57%
YoY
|
N/A
|
N/A
|
N/A
|
$733.5K
-58.42%
YoY
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$17.00K
2733.33%
YoY
|
$100.0K
619.42%
YoY
|
-$326.7K
N/A
|
$0.00
-100.0%
YoY
|
$600.00
-99.59%
YoY
|
$13.90K
-99.91%
YoY
|
$0.00
-100.0%
YoY
|
-$319.5K
N/A
|
$146.2K
N/A
|
$15.74M
N/A
|
-$15.83M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$15.00M
-75.33%
YoY
|
-$43.76M
-40.16%
YoY
|
-$35.37M
8.49%
YoY
|
-$62.44M
32.47%
YoY
|
-$60.80M
162.77%
YoY
|
-$73.13M
42.56%
YoY
|
-$32.60M
1.31%
YoY
|
-$47.14M
127.24%
YoY
|
-$23.14M
214.25%
YoY
|
-$51.29M
N/A
|
-$32.18M
N/A
|
-$20.74M
N/A
|
-$7.363M
903.84%
YoY
|
N/A
|
N/A
|
N/A
|
-$733.5K
-57.09%
YoY
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$3.250M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.250M
441.67%
YoY
|
N/A
|
N/A
|
N/A
|
$600.0K
-82.51%
YoY
|
N/A
|
N/A
|
N/A
|
$3.431M
-33.08%
YoY
|
N/A
|
N/A
|
N/A
|
$5.127M
-45.12%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$95.75M
41.69%
YoY
|
$61.30M
277.2%
YoY
|
$19.86M
-163.68%
YoY
|
$61.31M
-439.85%
YoY
|
$67.57M
-42.38%
YoY
|
$16.25M
253.89%
YoY
|
-$31.19M
-171.77%
YoY
|
-$18.04M
-1116.96%
YoY
|
$117.3M
413.91%
YoY
|
$4.592M
N/A
|
$43.45M
N/A
|
$1.774M
N/A
|
$22.82M
-37.24%
YoY
|
N/A
|
N/A
|
N/A
|
$36.36M
2.21%
YoY
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$82.76M
107.17%
YoY
|
-$21.80M
-158.65%
YoY
|
$20.94M
-14.04%
YoY
|
$1.893M
-93.4%
YoY
|
-$39.95M
25.55%
YoY
|
$37.17M
-34.99%
YoY
|
$24.36M
-51.84%
YoY
|
$28.68M
53.59%
YoY
|
-$31.82M
103.57%
YoY
|
$57.18M
N/A
|
$50.58M
N/A
|
$18.67M
N/A
|
-$15.63M
-56.41%
YoY
|
N/A
|
N/A
|
N/A
|
-$35.86M
6.45%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$15.00M
-75.33%
YoY
|
-$43.76M
-40.16%
YoY
|
-$35.37M
8.49%
YoY
|
-$62.44M
32.47%
YoY
|
-$60.80M
162.77%
YoY
|
-$73.13M
42.56%
YoY
|
-$32.60M
1.31%
YoY
|
-$47.14M
127.24%
YoY
|
-$23.14M
214.25%
YoY
|
-$51.29M
N/A
|
-$32.18M
N/A
|
-$20.74M
N/A
|
-$7.363M
903.84%
YoY
|
N/A
|
N/A
|
N/A
|
-$733.5K
-57.09%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$95.75M
41.69%
YoY
|
$61.30M
277.2%
YoY
|
$19.86M
-163.68%
YoY
|
$61.31M
-439.85%
YoY
|
$67.57M
-42.38%
YoY
|
$16.25M
253.89%
YoY
|
-$31.19M
-171.77%
YoY
|
-$18.04M
-1116.96%
YoY
|
$117.3M
413.91%
YoY
|
$4.592M
N/A
|
$43.45M
N/A
|
$1.774M
N/A
|
$22.82M
-37.24%
YoY
|
N/A
|
N/A
|
N/A
|
$36.36M
2.21%
YoY
|
N/A
|
N/A
|
| Net Change In Cash |
-$2.013M
-93.93%
YoY
|
-$4.260M
-78.38%
YoY
|
$5.434M
-113.78%
YoY
|
$760.9K
-102.08%
YoY
|
-$33.18M
-153.24%
YoY
|
-$19.70M
-287.96%
YoY
|
-$39.43M
-163.74%
YoY
|
-$36.50M
12221.36%
YoY
|
$62.31M
-35880.04%
YoY
|
$10.48M
N/A
|
$61.86M
N/A
|
-$296.2K
N/A
|
-$174.2K
-24.2%
YoY
|
N/A
|
N/A
|
N/A
|
-$229.7K
-226.17%
YoY
|
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$82.76M
107.17%
YoY
|
-$21.80M
-158.65%
YoY
|
$20.94M
-14.04%
YoY
|
$1.893M
-93.4%
YoY
|
-$39.95M
25.55%
YoY
|
$37.17M
-34.99%
YoY
|
$24.36M
-51.84%
YoY
|
$28.68M
53.59%
YoY
|
-$31.82M
103.57%
YoY
|
$57.18M
N/A
|
$50.58M
N/A
|
$18.67M
N/A
|
-$15.63M
-56.41%
YoY
|
N/A
|
N/A
|
N/A
|
-$35.86M
6.45%
YoY
|
N/A
|
N/A
|
| Capital Expenditures |
$14.87M
-75.54%
YoY
|
$43.77M
-40.14%
YoY
|
$35.47M
8.75%
YoY
|
$62.12M
31.78%
YoY
|
$60.80M
166.45%
YoY
|
$73.13M
42.16%
YoY
|
$32.61M
-31.94%
YoY
|
$47.14M
860.25%
YoY
|
$22.82M
1363.5%
YoY
|
$51.44M
N/A
|
$47.92M
N/A
|
$4.909M
N/A
|
$1.559M
112.57%
YoY
|
N/A
|
N/A
|
N/A
|
$733.5K
-58.42%
YoY
|
N/A
|
N/A
|
| Free Cash Flow |
-$97.63M
-3.1%
YoY
|
-$65.58M
82.39%
YoY
|
-$14.53M
76.02%
YoY
|
-$60.22M
226.29%
YoY
|
-$100.8M
84.4%
YoY
|
-$35.95M
-726.0%
YoY
|
-$8.254M
-410.04%
YoY
|
-$18.46M
-234.1%
YoY
|
-$54.64M
217.86%
YoY
|
$5.743M
N/A
|
$2.662M
N/A
|
$13.76M
N/A
|
-$17.19M
-53.02%
YoY
|
N/A
|
N/A
|
N/A
|
-$36.59M
3.23%
YoY
|
N/A
|
N/A
|
Loading...