|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities: | |||||
| Net earnings | |||||
| Adjustments to reconcile net earnings to cash from operating activities: | |||||
| Depreciation and amortization | |||||
| Deferred income taxes | |||||
| Income from affiliates | |||||
| Investment gains, net | |||||
| Dividends received from affiliates | |||||
| Payment of contingent consideration in excess of acquisition date fair value | |||||
| Other, net | |||||
| Changes in assets and liabilities: | |||||
| Receivables, net of allowance | |||||
| Inventories | |||||
| Other assets | |||||
| Accounts payable | |||||
| Other liabilities, exclusive of debt | |||||
| Net cash from operating activities | |||||
| Investing activities: | |||||
| Purchase of short-term investments | |||||
| Proceeds from sale of short-term investments | |||||
| Proceeds from maturity of short-term investments | |||||
| Proceeds from sale and maturity of short-term investments | |||||
| Capital expenditures | |||||
| Proceeds from sale of property, plant and equipment | |||||
| Purchase of long-term investments | |||||
| Proceeds from sale of non-consolidated affiliates | |||||
| Investments in and advances to non-consolidated affiliates | |||||
| Other, net | |||||
| Net cash used in investing activities | |||||
| Financing activities: | |||||
| Uncommitted lines of credit, net | |||||
| Draws under committed line of credit | |||||
| Repayments of committed line of credit | |||||
| Proceeds from long-term debt | |||||
| Principal payments of long-term debt | |||||
| Proceeds from payable to affiliate | |||||
| Finance lease payments | |||||
| Payment of contingent consideration | |||||
| Repurchase of common stock (includes $600 from affiliates) | |||||
| Affiliates | |||||
| Total repurchase of common stock (includes $600 from affiliates) | |||||
| Dividends paid | |||||
| Other, net | |||||
| Net cash from (used in) financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net change in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
| Supplemental cash flow information | |||||
| Amounts paid during the year for: | |||||
| Interest, net of interest capitalized | |||||
| Income taxes, net of tax credit sales proceeds of $82, $28, $0 and refunds | |||||
| Non-cash additions to property, plant and equipment | |||||
Loading...