|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$9.746B
7.1%
YoY
|
$9.100B
-4.83%
YoY
|
$9.562B
-14.95%
YoY
|
$11.24B
21.82%
YoY
|
$9.229B
29.51%
YoY
|
| Cost Of Revenue |
$9.053B
6.21%
YoY
|
$8.524B
-7.81%
YoY
|
$9.246B
-9.47%
YoY
|
$10.21B
21.42%
YoY
|
$8.411B
28.37%
YoY
|
| Gross Profit |
$693.0M
20.31%
YoY
|
$576.0M
82.28%
YoY
|
$316.0M
-69.32%
YoY
|
$1.030B
25.92%
YoY
|
$818.0M
42.51%
YoY
|
| Selling, General & Admin |
$454.0M
8.1%
YoY
|
$420.0M
4.22%
YoY
|
$403.0M
8.04%
YoY
|
$373.0M
3.61%
YoY
|
$360.0M
9.42%
YoY
|
| Research & Development |
$64.00M
-43.36%
YoY
|
$113.0M
-68.7%
YoY
|
$361.0M
71.9%
YoY
|
$210.0M
9.95%
YoY
|
$191.0M
42.54%
YoY
|
| Depreciation & Amortization |
$318.0M
2.25%
YoY
|
$311.0M
9.89%
YoY
|
$283.0M
20.43%
YoY
|
$235.0M
32.02%
YoY
|
$178.0M
3.49%
YoY
|
| Operating Expenses |
$518.0M
-2.81%
YoY
|
$533.0M
-30.24%
YoY
|
$764.0M
31.05%
YoY
|
$583.0M
5.81%
YoY
|
$551.0M
19.01%
YoY
|
| Operating Profit |
$239.0M
53.21%
YoY
|
$156.0M
-279.31%
YoY
|
-$87.00M
-113.24%
YoY
|
$657.0M
43.45%
YoY
|
$458.0M
86.94%
YoY
|
| Interest Expense |
$167.0M
83.52%
YoY
|
$91.00M
56.9%
YoY
|
$58.00M
45.0%
YoY
|
$40.00M
207.69%
YoY
|
$13.00M
-31.58%
YoY
|
| Other Income/Expense, Net |
$103.0M
14.44%
YoY
|
$90.00M
-53.61%
YoY
|
$194.0M
-348.72%
YoY
|
-$78.00M
-143.82%
YoY
|
$178.0M
334.15%
YoY
|
| Pretax Income |
$410.0M
66.67%
YoY
|
$246.0M
129.91%
YoY
|
$107.0M
-81.52%
YoY
|
$579.0M
-8.96%
YoY
|
$636.0M
122.38%
YoY
|
| Income Tax |
-$91.00M
-158.33%
YoY
|
$156.0M
-230.0%
YoY
|
-$120.0M
3900.0%
YoY
|
-$3.000M
-104.62%
YoY
|
$65.00M
2066.67%
YoY
|
| Net Earnings |
$501.0M
456.67%
YoY
|
$90.00M
-60.35%
YoY
|
$227.0M
-61.0%
YoY
|
$582.0M
1.93%
YoY
|
$571.0M
101.77%
YoY
|
| Basic Earnings Per Share |
$514.50
467.71%
YoY
|
$90.62
-55.19%
YoY
|
$202.20
-59.53%
YoY
|
$499.70
1.9%
YoY
|
$490.40
100.79%
YoY
|
| Diluted Earnings Per Share |
$514.50
467.71%
YoY
|
$90.62
-55.19%
YoY
|
$202.20
-59.53%
YoY
|
$499.70
-100.0%
YoY
|
$491.0M
101.54%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
964.1K
-0.71%
YoY
|
971.1K
-13.12%
YoY
|
1.118M
-3.72%
YoY
|
1.161M
0.0%
YoY
|
1.161M
-0.06%
YoY
|
| Diluted Shares Outstanding |
964.1K
-0.71%
YoY
|
971.1K
-13.12%
YoY
|
1.118M
-3.72%
YoY
|
1.161M
N/A
|
N/A
|
|
Concept
|
2026 Q2 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.400B
-3.23%
YoY
|
$2.410B
-2.9%
YoY
|
$2.540B
14.52%
YoY
|
$2.480B
12.27%
YoY
|
$2.316B
5.71%
YoY
|
$2.482B
8.76%
YoY
|
$2.218B
-7.31%
YoY
|
$2.209B
-11.6%
YoY
|
$2.191B
N/A
|
$2.282B
-21.17%
YoY
|
$2.393B
-19.51%
YoY
|
$2.499B
-7.75%
YoY
|
$2.895B
27.2%
YoY
|
$2.973B
22.35%
YoY
|
$2.709B
31.57%
YoY
|
$2.276B
14.37%
YoY
|
$2.430B
47.72%
YoY
|
| Cost Of Revenue |
$2.183B
-5.82%
YoY
|
$2.219B
-1.77%
YoY
|
$2.342B
12.54%
YoY
|
$2.318B
11.44%
YoY
|
$2.174B
3.33%
YoY
|
$2.259B
-0.09%
YoY
|
$2.081B
-9.4%
YoY
|
$2.080B
-15.62%
YoY
|
$2.104B
N/A
|
$2.261B
-14.61%
YoY
|
$2.297B
-14.67%
YoY
|
$2.465B
-0.32%
YoY
|
$2.648B
27.55%
YoY
|
$2.692B
23.66%
YoY
|
$2.473B
31.47%
YoY
|
$2.076B
17.95%
YoY
|
$2.177B
43.51%
YoY
|
| Gross Profit |
$217.0M
33.95%
YoY
|
$191.0M
-14.35%
YoY
|
$198.0M
44.53%
YoY
|
$162.0M
25.58%
YoY
|
$142.0M
63.22%
YoY
|
$223.0M
961.9%
YoY
|
$137.0M
42.71%
YoY
|
$129.0M
279.41%
YoY
|
$87.00M
N/A
|
$21.00M
-91.5%
YoY
|
$96.00M
-65.84%
YoY
|
$34.00M
-85.59%
YoY
|
$247.0M
23.5%
YoY
|
$281.0M
11.07%
YoY
|
$236.0M
32.58%
YoY
|
$200.0M
-13.04%
YoY
|
$253.0M
97.66%
YoY
|
| Selling, General & Admin |
$121.0M
10.0%
YoY
|
$126.0M
15.6%
YoY
|
$114.0M
8.57%
YoY
|
$110.0M
11.11%
YoY
|
$104.0M
-2.8%
YoY
|
$109.0M
0.93%
YoY
|
$105.0M
5.0%
YoY
|
$99.00M
2.06%
YoY
|
$107.0M
N/A
|
$108.0M
17.39%
YoY
|
$100.0M
12.36%
YoY
|
$97.00M
7.78%
YoY
|
$92.00M
4.55%
YoY
|
$89.00M
1.14%
YoY
|
$90.00M
4.65%
YoY
|
$88.00M
0.0%
YoY
|
$88.00M
-1.12%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$83.00M
3.75%
YoY
|
$82.00M
-14.58%
YoY
|
$78.00M
6.85%
YoY
|
$80.00M
9.59%
YoY
|
$78.00M
13.04%
YoY
|
$96.00M
39.13%
YoY
|
$73.00M
2.82%
YoY
|
$73.00M
2.82%
YoY
|
$69.00M
N/A
|
$69.00M
13.11%
YoY
|
$71.00M
36.54%
YoY
|
$71.00M
42.0%
YoY
|
$61.00M
38.64%
YoY
|
$52.00M
15.56%
YoY
|
$50.00M
19.05%
YoY
|
$44.00M
-30.16%
YoY
|
$45.00M
21.62%
YoY
|
| Operating Expenses |
$121.0M
10.0%
YoY
|
$126.0M
15.6%
YoY
|
$114.0M
8.57%
YoY
|
$110.0M
11.11%
YoY
|
$104.0M
-2.8%
YoY
|
$109.0M
0.93%
YoY
|
$105.0M
5.0%
YoY
|
$99.00M
2.06%
YoY
|
$107.0M
N/A
|
$108.0M
17.39%
YoY
|
$100.0M
12.36%
YoY
|
$97.00M
7.78%
YoY
|
$92.00M
4.55%
YoY
|
$89.00M
1.14%
YoY
|
$90.00M
4.65%
YoY
|
$88.00M
0.0%
YoY
|
$88.00M
-1.12%
YoY
|
| Operating Profit |
$96.00M
84.62%
YoY
|
$65.00M
-42.98%
YoY
|
$84.00M
162.5%
YoY
|
$52.00M
73.33%
YoY
|
$38.00M
-290.0%
YoY
|
$114.0M
-231.03%
YoY
|
$32.00M
-900.0%
YoY
|
$30.00M
-147.62%
YoY
|
-$20.00M
N/A
|
-$87.00M
-156.13%
YoY
|
-$4.000M
-102.08%
YoY
|
-$63.00M
-143.15%
YoY
|
$155.0M
38.39%
YoY
|
$192.0M
16.36%
YoY
|
$146.0M
58.7%
YoY
|
$112.0M
-21.13%
YoY
|
$165.0M
323.08%
YoY
|
| Interest Expense |
N/A
|
$63.00M
186.36%
YoY
|
$40.00M
344.44%
YoY
|
$61.00M
258.82%
YoY
|
$2.000M
-95.35%
YoY
|
$22.00M
-66.67%
YoY
|
$9.000M
-81.63%
YoY
|
$17.00M
-66.0%
YoY
|
$43.00M
N/A
|
$66.00M
407.69%
YoY
|
$49.00M
308.33%
YoY
|
$50.00M
-242.86%
YoY
|
$13.00M
18.18%
YoY
|
$12.00M
100.0%
YoY
|
-$35.00M
-134.65%
YoY
|
$11.00M
-91.34%
YoY
|
$6.000M
0.0%
YoY
|
| Other Income/Expense, Net |
$15.00M
-69.39%
YoY
|
$5.000M
N/A
|
$23.00M
155.56%
YoY
|
$49.00M
206.25%
YoY
|
$2.000M
N/A
|
$0.00
N/A
|
$9.000M
200.0%
YoY
|
$16.00M
-68.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.000M
-102.31%
YoY
|
$50.00M
-285.19%
YoY
|
-$10.00M
25.0%
YoY
|
-$130.0M
-471.43%
YoY
|
-$27.00M
-125.23%
YoY
|
-$8.000M
N/A
|
$35.00M
-23.91%
YoY
|
| Pretax Income |
$143.0M
27.68%
YoY
|
$133.0M
-2.21%
YoY
|
$125.0M
204.88%
YoY
|
$112.0M
143.48%
YoY
|
$40.00M
73.91%
YoY
|
$136.0M
-747.62%
YoY
|
$41.00M
-14.58%
YoY
|
$46.00M
-453.85%
YoY
|
$23.00M
N/A
|
-$21.00M
-114.48%
YoY
|
$48.00M
-22.58%
YoY
|
-$13.00M
-110.92%
YoY
|
$145.0M
39.42%
YoY
|
$62.00M
-69.0%
YoY
|
$119.0M
-40.2%
YoY
|
$104.0M
-61.34%
YoY
|
$200.0M
135.29%
YoY
|
| Income Tax |
$23.00M
187.5%
YoY
|
-$122.0M
510.0%
YoY
|
$15.00M
-92.11%
YoY
|
$8.000M
-153.33%
YoY
|
$8.000M
700.0%
YoY
|
-$20.00M
-76.74%
YoY
|
$190.0M
-4850.0%
YoY
|
-$15.00M
-600.0%
YoY
|
$1.000M
N/A
|
-$86.00M
8500.0%
YoY
|
-$4.000M
-91.3%
YoY
|
$3.000M
-80.0%
YoY
|
-$1.000M
-110.0%
YoY
|
-$46.00M
-291.67%
YoY
|
$15.00M
-25.0%
YoY
|
$10.00M
150.0%
YoY
|
$24.00M
-134.78%
YoY
|
| Net Earnings |
$120.0M
15.38%
YoY
|
$253.0M
64.29%
YoY
|
$110.0M
-173.83%
YoY
|
$104.0M
70.49%
YoY
|
$32.00M
45.45%
YoY
|
$154.0M
140.63%
YoY
|
-$149.0M
-386.54%
YoY
|
$61.00M
-481.25%
YoY
|
$22.00M
N/A
|
$64.00M
-56.16%
YoY
|
$52.00M
-51.85%
YoY
|
-$16.00M
-115.38%
YoY
|
$146.0M
55.32%
YoY
|
$108.0M
-38.64%
YoY
|
$104.0M
-41.9%
YoY
|
$94.00M
-64.53%
YoY
|
$176.0M
14.29%
YoY
|
| Basic Earnings Per Share |
$124.20
18.08%
YoY
|
N/A
|
$113.70
-174.11%
YoY
|
$105.20
67.49%
YoY
|
$32.95
45.41%
YoY
|
N/A
|
-$153.40
-442.5%
YoY
|
$62.82
-555.88%
YoY
|
$22.66
N/A
|
N/A
|
$44.80
-51.58%
YoY
|
-$13.78
-115.43%
YoY
|
$125.80
54.33%
YoY
|
$92.53
-38.95%
YoY
|
$89.28
-42.04%
YoY
|
$81.50
N/A
|
$151.60
14.32%
YoY
|
| Diluted Earnings Per Share |
$124.20
18.08%
YoY
|
$264.20
66.61%
YoY
|
$113.70
-174.11%
YoY
|
$105.20
67.49%
YoY
|
$32.95
45.44%
YoY
|
$158.60
144.88%
YoY
|
-$153.40
-442.52%
YoY
|
$62.82
-555.75%
YoY
|
$22.66
N/A
|
$64.76
-100.0%
YoY
|
$44.80
-100.0%
YoY
|
-$13.78
-100.0%
YoY
|
$125.8M
55.32%
YoY
|
$93.04M
-38.64%
YoY
|
$88.73M
-42.46%
YoY
|
$80.98M
-64.53%
YoY
|
$151.6M
14.29%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
957.8K
-1.37%
YoY
|
958.0K
-1.35%
YoY
|
959.2K
-1.22%
YoY
|
971.1K
0.0%
YoY
|
971.1K
0.0%
YoY
|
971.1K
0.0%
YoY
|
971.1K
-16.34%
YoY
|
971.1K
-16.34%
YoY
|
971.1K
-16.34%
YoY
|
971.1K
-16.34%
YoY
|
1.161M
0.0%
YoY
|
1.161M
0.0%
YoY
|
1.161M
0.0%
YoY
|
1.161M
0.0%
YoY
|
1.161M
0.0%
YoY
|
1.161M
0.0%
YoY
|
1.161M
0.0%
YoY
|
| Diluted Shares Outstanding |
957.8K
-1.2%
YoY
|
N/A
|
958.6K
-1.28%
YoY
|
969.4K
-0.17%
YoY
|
971.1K
0.0%
YoY
|
N/A
|
971.1K
-16.34%
YoY
|
971.1K
N/A
|
971.1K
N/A
|
N/A
|
1.161M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...