2012 Q4 Form 10-Q Financial Statement

#000110465912073689 Filed on November 02, 2012

View on sec.gov

Income Statement

Concept 2012 Q4 2012 Q3 2011 Q4
Revenue $1.728B $1.479B $1.477B
YoY Change 17.02% 5.78% 32.82%
Cost Of Revenue $1.587B $1.335B $1.360B
YoY Change 16.64% 5.98% 33.64%
Gross Profit $141.4M $144.5M $116.5M
YoY Change 21.41% 3.93% 23.93%
Gross Profit Margin 8.18% 9.76% 7.89%
Selling, General & Admin $70.90M $59.41M $49.48M
YoY Change 43.3% 11.04% -5.46%
% of Gross Profit 50.14% 41.12% 42.48%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $22.70M $23.20M $19.70M
YoY Change 15.23% 15.42% -9.22%
% of Gross Profit 16.05% 16.06% 16.91%
Operating Expenses $70.90M $59.41M $49.48M
YoY Change 43.3% 11.25% -5.46%
Operating Profit $70.50M $85.06M $66.99M
YoY Change 5.24% -0.63% 60.87%
Interest Expense $18.00M $3.888M $1.067M
YoY Change 1586.97% -69.14% -38.36%
% of Operating Profit 25.53% 4.57% 1.59%
Other Income/Expense, Net $600.0K $9.445M -$16.05M
YoY Change -103.74% -414.83% -202.91%
Pretax Income $89.10M $94.50M $50.94M
YoY Change 74.9% -35.54% -10.99%
Income Tax $12.80M $19.87M $15.85M
% Of Pretax Income 14.37% 21.02% 31.12%
Net Earnings $75.60M $74.63M $35.09M
YoY Change 115.45% -34.24% -11.13%
Net Earnings / Revenue 4.38% 5.04% 2.38%
Basic Earnings Per Share $61.92 $30.07
Diluted Earnings Per Share $63.00M $62.00M $30.50M
COMMON SHARES
Basic Shares Outstanding 1.200M shares 1.202M shares 1.216M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2012 Q4 2012 Q3 2011 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $361.0M $431.7M $351.1M
YoY Change 2.82% 12.22% -40.85%
Cash & Equivalents $47.65M $54.51M $71.51M
Short-Term Investments $313.4M $377.2M $300.2M
Other Short-Term Assets $118.4M $133.3M $91.93M
YoY Change 28.78% -2.13% -20.64%
Inventory $756.9M $806.5M $644.9M
Prepaid Expenses
Receivables $479.2M $523.2M $481.0M
Other Receivables $42.70M $0.00 $0.00
Total Short-Term Assets $1.783B $1.918B $1.632B
YoY Change 9.24% 21.33% 9.87%
LONG-TERM ASSETS
Property, Plant & Equipment $843.9M $828.1M $796.8M
YoY Change 5.91% 12.92% 13.65%
Goodwill $43.22M $43.22M $40.63M
YoY Change 6.37% 0.0%
Intangibles $19.84M $19.68M $19.50M
YoY Change 1.78% -1.27%
Long-Term Investments $410.5M $388.0M $353.2M
YoY Change 16.22% 11.3% 200.6%
Other Assets $44.61M $43.60M $42.00M
YoY Change 6.21% -32.4% -36.11%
Total Long-Term Assets $1.565B $1.441B $1.375B
YoY Change 13.85% 10.69% 10.09%
TOTAL ASSETS
Total Short-Term Assets $1.783B $1.918B $1.632B
Total Long-Term Assets $1.565B $1.441B $1.375B
Total Assets $3.348B $3.359B $3.007B
YoY Change 11.34% 16.52% 9.97%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $205.1M $221.3M $151.9M
YoY Change 35.07% 55.33% 3.83%
Accrued Expenses $327.7M $295.5M
YoY Change 10.9% 18.01%
Deferred Revenue
YoY Change
Short-Term Debt $28.80M $23.90M $104.0M
YoY Change -72.31% -74.02% 30.98%
Long-Term Debt Due $25.10M $44.20M $36.70M
YoY Change -31.61% 1239.39% 2062.64%
Total Short-Term Liabilities $676.6M $706.3M $561.4M
YoY Change 20.51% 28.55% -12.03%
LONG-TERM LIABILITIES
Long-Term Debt $120.8M $139.7M $118.4M
YoY Change 2.03% 32.29% 29.53%
Other Long-Term Liabilities $80.43M $192.3M $76.51M
YoY Change 5.12% 22.14% -49.17%
Total Long-Term Liabilities $363.0M $381.4M $365.9M
YoY Change -0.77% 45.02% 15.18%
TOTAL LIABILITIES
Total Short-Term Liabilities $676.6M $706.3M $561.4M
Total Long-Term Liabilities $363.0M $381.4M $365.9M
Total Liabilities $1.040B $1.088B $927.3M
YoY Change 12.11% 24.05% -2.99%
SHAREHOLDERS EQUITY
Retained Earnings $2.475B $2.422B $2.234B
YoY Change 10.79% 17.7%
Common Stock $1.198M $1.201M $1.211M
YoY Change -1.07% -0.41%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.305B $2.265B $2.079B
YoY Change
Total Liabilities & Shareholders Equity $3.348B $3.359B $3.007B
YoY Change 11.34% 16.52% 9.97%

Cashflow Statement

Concept 2012 Q4 2012 Q3 2011 Q4
OPERATING ACTIVITIES
Net Income $75.60M $74.63M $35.09M
YoY Change 115.45% -34.24% -11.13%
Depreciation, Depletion And Amortization $22.70M $23.20M $19.70M
YoY Change 15.23% 15.42% -9.22%
Cash From Operating Activities $128.7M -$10.30M $28.20M
YoY Change 356.38% -117.64% -34.42%
INVESTING ACTIVITIES
Capital Expenditures -$46.60M -$44.10M -$73.80M
YoY Change -36.86% 17.6% 89.72%
Acquisitions
YoY Change
Other Investing Activities -$29.60M $70.30M -$26.00M
YoY Change 13.85% 89.49% 2500.0%
Cash From Investing Activities -$76.20M $26.10M -$99.80M
YoY Change -23.65% -6625.0% 150.75%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -59.00M -8.600M 57.10M
YoY Change -203.33% -69.5% -14375.0%
NET CHANGE
Cash From Operating Activities 128.7M -10.30M 28.20M
Cash From Investing Activities -76.20M 26.10M -99.80M
Cash From Financing Activities -59.00M -8.600M 57.10M
Net Change In Cash -6.500M 7.200M -14.50M
YoY Change -55.17% -75.84% -617.86%
FREE CASH FLOW
Cash From Operating Activities $128.7M -$10.30M $28.20M
Capital Expenditures -$46.60M -$44.10M -$73.80M
Free Cash Flow $175.3M $33.80M $102.0M
YoY Change 71.86% -64.75% 24.54%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011Q4 us-gaap Investment Income Interest
InvestmentIncomeInterest
2163000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
6507000 USD
CY2011Q4 seb Interest Income From Affiliates
InterestIncomeFromAffiliates
4769000 USD
seb Interest Income From Affiliates
InterestIncomeFromAffiliates
12616000 USD
CY2011Q4 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-2677000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
8850000 USD
CY2011Q4 seb Other Investment Income Expense Net
OtherInvestmentIncomeExpenseNet
-6437000 USD
seb Other Investment Income Expense Net
OtherInvestmentIncomeExpenseNet
-3811000 USD
CY2011Q4 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-3059000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
4086000 USD
CY2011Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-9738000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-11902000 USD
CY2012Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
9445000 USD
CY2011Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-16046000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
38554000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
12257000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
94502000 USD
CY2011Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
50943000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
277690000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
346487000 USD
CY2011Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15854000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
81341000 USD
CY2011Q4 us-gaap Goodwill
Goodwill
40628000 USD
CY2011Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
19496000 USD
CY2012Q3 us-gaap Profit Loss
ProfitLoss
74633000 USD
CY2011Q4 us-gaap Profit Loss
ProfitLoss
35089000 USD
us-gaap Profit Loss
ProfitLoss
206325000 USD
us-gaap Profit Loss
ProfitLoss
265146000 USD
CY2011Q4 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-1471000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-1764000 USD
CY2012Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
74422000 USD
CY2011Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
36560000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
206728000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
266910000 USD
CY2011Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
30.07
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
219.52
CY2011Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-5082000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-6673000 USD
CY2011Q4 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-1652000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-849000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1135000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-91000 USD
CY2011Q4 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-906000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1977000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-3284000 USD
CY2011Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-5828000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-2025000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-5545000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
71349000 USD
CY2011Q4 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
29261000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
204300000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
259601000 USD
CY2011Q4 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-1683000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-1961000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
71129000 USD
CY2011Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
30944000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
204655000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
261562000 USD
CY2011Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1215863 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1215874 shares
CY2012Q3 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
180968000 USD
CY2011Q4 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
256703000 USD
us-gaap Revenue From Related Parties
RevenueFromRelatedParties
544152000 USD
us-gaap Revenue From Related Parties
RevenueFromRelatedParties
608778000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
1000 USD
CY2011Q4 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
2340000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
2566000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
2749000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
71510000 USD
CY2011Q4 us-gaap Short Term Investments
ShortTermInvestments
323256000 USD
CY2011Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
477209000 USD
CY2011Q4 us-gaap Inventory Net
InventoryNet
644930000 USD
CY2011Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
23203000 USD
CY2011Q4 us-gaap Other Assets Current
OtherAssetsCurrent
91934000 USD
CY2011Q4 us-gaap Assets Current
AssetsCurrent
1632042000 USD
CY2012Q3 us-gaap Assets Current
AssetsCurrent
1917759000 USD
CY2011Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
364840000 USD
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
796822000 USD
CY2012Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
253085000 USD
CY2012Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
76683000 USD
CY2012Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
1061215000 USD
CY2012Q3 us-gaap Cost Of Services
CostOfServices
216232000 USD
CY2011Q4 us-gaap Notes Receivable Related Parties Noncurrent
NotesReceivableRelatedPartiesNoncurrent
110903000 USD
CY2011Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
41997000 USD
CY2011Q4 us-gaap Assets
Assets
3006728000 USD
CY2012Q3 us-gaap Assets
Assets
3358913000 USD
CY2011Q4 us-gaap Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
16219000 USD
CY2011Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
40885000 USD
CY2011Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
151869000 USD
CY2011Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
29147000 USD
CY2011Q4 seb Deferred Revenue From Affiliates Current
DeferredRevenueFromAffiliatesCurrent
27806000 USD
CY2011Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
295483000 USD
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
561409000 USD
CY2012Q3 us-gaap Liabilities Current
LiabilitiesCurrent
706256000 USD
CY2011Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
116367000 USD
CY2011Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
66300000 USD
CY2011Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
183185000 USD
CY2011Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
365852000 USD
CY2012Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
381413000 USD
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
1211000 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-156065000 USD
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2233778000 USD
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
2078924000 USD
CY2012Q3 us-gaap Stockholders Equity
StockholdersEquity
2265433000 USD
CY2011Q4 us-gaap Minority Interest
MinorityInterest
543000 USD
CY2011Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2079467000 USD
CY2012Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2271244000 USD
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3006728000 USD
CY2012Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3358913000 USD
CY2011Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2012Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2011Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1250000 shares
CY2012Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1250000 shares
CY2011Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1210597 shares
CY2012Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1201422 shares
CY2011Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1210597 shares
CY2012Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1201422 shares
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
60111000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
52923000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
485000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-17558000 USD
seb Paid In Kind Interest Income
PaidInKindInterestIncome
7802000 USD
seb Other Noncash Income Expense And Other Items
OtherNoncashIncomeExpenseAndOtherItems
-2936000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
82946000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
130019000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-60650000 USD
seb Increase Decrease In Current Liabilities Exclusive Of Debt Current
IncreaseDecreaseInCurrentLiabilitiesExclusiveOfDebtCurrent
-83914000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
19065000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
31735000 USD
seb Other Noncash Income Expense And Other Items
OtherNoncashIncomeExpenseAndOtherItems
-1849000 USD
us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
126123000 USD
us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
139941000 USD
us-gaap Proceeds From Maturities Prepayments And Calls Of Shortterm Investments
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
15033000 USD
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
15232000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
150263000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
2303000 USD
seb Proceeds From Sale Of Power Generating Facilities
ProceedsFromSaleOfPowerGeneratingFacilities
59603000 USD
us-gaap Proceeds From Collection Of Advance To Affiliate
ProceedsFromCollectionOfAdvanceToAffiliate
212000 USD
us-gaap Payments For Proceeds From Longterm Investments
PaymentsForProceedsFromLongtermInvestments
3516000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
2825000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-692000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-110387000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-165103000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
25271000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
63378000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1369000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1158000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
261000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
86383000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
16509000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-17005000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
9813000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
2082000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
54505000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
50937000 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
41124000 USD
us-gaap Use Of Estimates
UseOfEstimates
<table style="font-size:10pt; font-family:'Times New Roman',times,serif;"> <tr> <td> <p style="MARGIN: 0in 0in 0pt; TEXT-ALIGN: justify"><i><font style="FONT-SIZE: 10pt; FONT-STYLE: italic; FONT-FAMILY: Arial" size="2">Use of Estimates</font></i></p> <p style="MARGIN: 0in 0in 0pt; TEXT-ALIGN: justify"><font style="FONT-SIZE: 10pt; FONT-FAMILY: Arial" size="2">The preparation of the Condensed Consolidated Financial Statements in conformity with U.S. generally accepted accounting principles (GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the Condensed Consolidated Financial Statements, and the reported amounts of revenues and expenses during the reporting period.&#160; Significant items subject to such estimates and assumptions include those related to allowance for doubtful accounts, valuation of inventories, impairment of long-lived assets, goodwill and other intangible assets, income taxes and accrued pension liability.&#160; Actual results could differ from those estimates.</font></p></td></tr></table>
seb Paid In Kind Interest Income
PaidInKindInterestIncome
8747000 USD
CY2012Q3 seb Paid In Kind Interest Income
PaidInKindInterestIncome
2989000 USD
CY2011Q4 seb Paid In Kind Interest Income
PaidInKindInterestIncome
2660000 USD
CY2011Q4 seb Short Term Investments At Amortized Cost
ShortTermInvestmentsAtAmortizedCost
323353000 USD
CY2012Q3 seb Short Term Investments At Amortized Cost
ShortTermInvestmentsAtAmortizedCost
371711000 USD
CY2012Q3 us-gaap Short Term Investments
ShortTermInvestments
377207000 USD
CY2012Q3 us-gaap Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
42673000 USD
CY2012Q3 seb Available For Sale Securities Debt Maturities After One Through Three Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughThreeYearsFairValue
94094000 USD
CY2012Q3 seb Available For Sale Securities Debt Maturities After Three Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterThreeYearsFairValue
60871000 USD
CY2012Q3 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
197638000 USD
CY2011Q4 seb Inventory Live Hogs And Materials Before Lifo Adjustment Net Of Reserve
InventoryLiveHogsAndMaterialsBeforeLIFOAdjustmentNetOfReserve
228624000 USD
CY2011Q4 seb Inventory Fresh Pork And Materials Before Lifo Adjustment Net Of Reserve
InventoryFreshPorkAndMaterialsBeforeLIFOAdjustmentNetOfReserve
29426000 USD
CY2011Q4 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1213346000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
3539542000 USD
CY2012Q3 us-gaap Sales Revenue Net
SalesRevenueNet
1479416000 USD
CY2011Q4 us-gaap Sales Revenue Net
SalesRevenueNet
1476718000 USD
CY2011Q4 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
234758000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
718313000 USD
CY2011Q4 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
28614000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
85629000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
4461122000 USD
dei Entity Registrant Name
EntityRegistrantName
SEABOARD CORP /DE/
dei Entity Central Index Key
EntityCentralIndexKey
0000088121
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2012-09-29
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
CY2012Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
1199732 shares
us-gaap Sales Revenue Net
SalesRevenueNet
4343484000 USD
CY2011Q4 us-gaap Cost Of Goods Sold
CostOfGoodsSold
1114479000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
3167568000 USD
CY2011Q4 us-gaap Cost Of Services
CostOfServices
222339000 USD
us-gaap Cost Of Services
CostOfServices
663831000 USD
CY2012Q3 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
57506000 USD
us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
140165000 USD
CY2011Q4 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
24935000 USD
us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
73013000 USD
CY2012Q3 us-gaap Cost Of Revenue
CostOfRevenue
1334953000 USD
CY2011Q4 us-gaap Cost Of Revenue
CostOfRevenue
1360253000 USD
us-gaap Cost Of Revenue
CostOfRevenue
4041499000 USD
us-gaap Cost Of Revenue
CostOfRevenue
3851489000 USD
CY2012Q3 us-gaap Gross Profit
GrossProfit
144463000 USD
CY2011Q4 us-gaap Gross Profit
GrossProfit
116465000 USD
us-gaap Gross Profit
GrossProfit
419623000 USD
us-gaap Gross Profit
GrossProfit
491995000 USD
CY2011Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
49476000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
157765000 USD
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
85057000 USD
CY2011Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
66989000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
239136000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
334230000 USD
CY2011Q4 us-gaap Interest Expense
InterestExpense
1067000 USD
us-gaap Interest Expense
InterestExpense
4089000 USD
CY2011Q4 seb Lifo Inventory Before Lifo Adjustment Net Of Reserve
LIFOInventoryBeforeLIFOAdjustmentNetOfReserve
258050000 USD
CY2011Q4 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
57783000 USD
CY2011Q4 us-gaap Lifo Inventory Amount
LIFOInventoryAmount
200267000 USD
CY2011Q4 seb Inventory Grains And Oilseeds Net Of Reserves
InventoryGrainsAndOilseedsNetOfReserves
251839000 USD
CY2011Q4 seb Inventory Sugar Produced And In Process Net Of Reserves
InventorySugarProducedAndInProcessNetOfReserves
78730000 USD
CY2011Q4 us-gaap Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
63449000 USD
CY2011Q4 us-gaap Fifo Inventory Amount
FIFOInventoryAmount
394018000 USD
CY2011Q4 us-gaap Weighted Average Cost Inventory Amount
WeightedAverageCostInventoryAmount
50645000 USD
CY2012Q3 seb Inventory Live Hogs And Materials Before Lifo Adjustment Net Of Reserve
InventoryLiveHogsAndMaterialsBeforeLIFOAdjustmentNetOfReserve
244394000 USD
CY2012Q3 seb Inventory Fresh Pork And Materials Before Lifo Adjustment Net Of Reserve
InventoryFreshPorkAndMaterialsBeforeLIFOAdjustmentNetOfReserve
29837000 USD
CY2012Q3 seb Lifo Inventory Before Lifo Adjustment Net Of Reserve
LIFOInventoryBeforeLIFOAdjustmentNetOfReserve
274231000 USD
CY2012Q3 us-gaap Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
75468000 USD
CY2012Q3 us-gaap Fifo Inventory Amount
FIFOInventoryAmount
540901000 USD
CY2012Q3 us-gaap Weighted Average Cost Inventory Amount
WeightedAverageCostInventoryAmount
74883000 USD
CY2012Q3 us-gaap Inventory Net
InventoryNet
806520000 USD
CY2012Q3 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
83495000 USD
CY2012Q3 us-gaap Lifo Inventory Amount
LIFOInventoryAmount
190736000 USD
CY2012Q3 seb Inventory Grains And Oilseeds Net Of Reserves
InventoryGrainsAndOilseedsNetOfReserves
411396000 USD
CY2012Q3 seb Inventory Sugar Produced And In Process Net Of Reserves
InventorySugarProducedAndInProcessNetOfReserves
54037000 USD
CY2012Q3 seb Number Of Defined Benefit Plans
NumberOfDefinedBenefitPlans
2 plan
CY2012Q3 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
2221000 USD
CY2011Q4 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
1840000 USD
us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
6657000 USD
us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
5572000 USD
CY2012Q3 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
2220000 USD
CY2011Q4 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
2243000 USD
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
6655000 USD
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
6786000 USD
CY2012Q3 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
1608000 USD
CY2011Q4 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
1616000 USD
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
4817000 USD
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
4935000 USD
CY2012Q3 seb Defined Benefit Plan Amortization And Other Costs
DefinedBenefitPlanAmortizationAndOtherCosts
1550000 USD
CY2011Q4 seb Defined Benefit Plan Amortization And Other Costs
DefinedBenefitPlanAmortizationAndOtherCosts
1012000 USD
seb Defined Benefit Plan Amortization And Other Costs
DefinedBenefitPlanAmortizationAndOtherCosts
4647000 USD
seb Defined Benefit Plan Amortization And Other Costs
DefinedBenefitPlanAmortizationAndOtherCosts
3055000 USD
us-gaap Defined Benefit Plan Settlements Benefit Obligation
DefinedBenefitPlanSettlementsBenefitObligation
1796000 USD
CY2012Q3 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
4383000 USD
CY2011Q4 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
3479000 USD
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
14938000 USD
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
10478000 USD
CY2012Q2 us-gaap Defined Benefit Plan Settlements Benefit Obligation
DefinedBenefitPlanSettlementsBenefitObligation
1796000 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-93669000 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-311000 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
62085000 USD
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-102833000 USD
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
2464000 USD
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
-91000 USD
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
57630000 USD
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-158090000 USD
CY2012Q3 seb Segment Reporting Net Assets Denominated In Ars
SegmentReportingNetAssetsDenominatedInARS
211510000 USD
CY2012Q3 seb Segment Reporting Net Assets Denominated In Usd
SegmentReportingNetAssetsDenominatedInUSD
5293000 USD
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35 pure
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.39 pure
CY2012Q3 us-gaap Defined Benefit Plan Accumulated Other Comprehensive Income Loss After Tax
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeLossAfterTax
19496000 USD
us-gaap Stock Repurchase Program Authorized Amount
StockRepurchaseProgramAuthorizedAmount
100000000 USD
us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount
41842000 USD
us-gaap Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
9175 shares
us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
18193000 USD
CY2012Q3 us-gaap Revenues From External Customers
RevenuesFromExternalCustomers
1479146000 USD
us-gaap Revenues From External Customers
RevenuesFromExternalCustomers
4461122000 USD
CY2011Q4 us-gaap Revenues From External Customers
RevenuesFromExternalCustomers
1476718000 USD
us-gaap Revenues From External Customers
RevenuesFromExternalCustomers
4343484000 USD
CY2012Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
2318000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
21703000 USD
CY2012Q3 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
388003000 USD
CY2011Q4 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
1500000 USD
us-gaap Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
33037000 USD
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
5600000 USD
CY2012Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1149648000 USD
CY2012Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
59406000 USD
CY2012Q3 us-gaap Interest Expense
InterestExpense
3888000 USD
CY2012Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
3180000 USD
CY2012Q3 seb Interest Income From Affiliates
InterestIncomeFromAffiliates
4759000 USD
CY2012Q3 seb Other Investment Income Expense Net
OtherInvestmentIncomeExpenseNet
3830000 USD
CY2012Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
165000 USD
CY2012Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-919000 USD
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
19869000 USD
CY2012Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
211000 USD
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
61.92
CY2012Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-6023000 USD
CY2012Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
1604000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
220000 USD
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1201974 shares
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
3535461000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
746194000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
179467000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
3238178000 USD
us-gaap Cost Of Services
CostOfServices
663156000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
180487000 USD
us-gaap Interest Expense
InterestExpense
8826000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
8343000 USD
seb Interest Income From Affiliates
InterestIncomeFromAffiliates
15009000 USD
seb Other Investment Income Expense Net
OtherInvestmentIncomeExpenseNet
6320000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-420000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-3575000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
71365000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-403000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
171.52
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-9164000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
2775000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-4455000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-355000 USD
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1205239 shares
CY2012Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
523169000 USD
CY2012Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
23057000 USD
CY2012Q3 us-gaap Other Assets Current
OtherAssetsCurrent
133301000 USD
CY2012Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
828137000 USD
CY2012Q3 us-gaap Notes Receivable Related Parties Noncurrent
NotesReceivableRelatedPartiesNoncurrent
118510000 USD
CY2012Q3 us-gaap Goodwill
Goodwill
43218000 USD
CY2012Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
19682000 USD
CY2012Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
43604000 USD
CY2012Q3 us-gaap Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
23907000 USD
CY2012Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
44196000 USD
CY2012Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
221348000 USD
CY2012Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
92176000 USD
CY2012Q3 seb Deferred Revenue From Affiliates Current
DeferredRevenueFromAffiliatesCurrent
12940000 USD
CY2012Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
311689000 USD
CY2012Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
139672000 USD
CY2012Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
49485000 USD
CY2012Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
192256000 USD
CY2012Q3 us-gaap Common Stock Value
CommonStockValue
1201000 USD
CY2012Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2422322000 USD
CY2012Q3 us-gaap Minority Interest
MinorityInterest
5811000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
67518000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
6343000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-14105000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
66783000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
119871000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
33759000 USD
seb Increase Decrease In Current Liabilities Exclusive Of Debt Current
IncreaseDecreaseInCurrentLiabilitiesExclusiveOfDebtCurrent
116341000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
17471000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
132960000 USD
us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
602811000 USD
us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
529144000 USD
us-gaap Proceeds From Maturities Prepayments And Calls Of Shortterm Investments
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
27077000 USD
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
9321000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
112218000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
10599000 USD
us-gaap Proceeds From Collection Of Advance To Affiliate
ProceedsFromCollectionOfAdvanceToAffiliate
1139000 USD
us-gaap Payments For Proceeds From Longterm Investments
PaymentsForProceedsFromLongtermInvestments
6629000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-742000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
7688000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
32682000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
6050000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
18193000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
382000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-1371000 USD

Files In Submission

Name View Source Status
0001104659-12-073689-index-headers.html Edgar Link pending
0001104659-12-073689-index.html Edgar Link pending
0001104659-12-073689.txt Edgar Link pending
0001104659-12-073689-xbrl.zip Edgar Link pending
a12-19473_110q.htm Edgar Link pending
a12-19473_1ex31d1.htm Edgar Link pending
a12-19473_1ex31d2.htm Edgar Link pending
a12-19473_1ex32d1.htm Edgar Link pending
a12-19473_1ex32d2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
seb-20120929.xml Edgar Link completed
seb-20120929.xsd Edgar Link pending
seb-20120929_cal.xml Edgar Link unprocessable
seb-20120929_def.xml Edgar Link unprocessable
seb-20120929_lab.xml Edgar Link unprocessable
seb-20120929_pre.xml Edgar Link unprocessable
Show.js Edgar Link pending