|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$28.71M
16.22%
YoY
|
-$24.70M
-58.83%
YoY
|
-$60.00M
440.93%
YoY
|
-$11.09M
90.82%
YoY
|
-$5.813M
-46.36%
YoY
|
| Depreciation, Depletion And Amortization |
$5.021M
11.61%
YoY
|
$4.498M
-19.69%
YoY
|
$5.601M
30.49%
YoY
|
$4.293M
179.83%
YoY
|
$1.534M
2.32%
YoY
|
| Cash From Operating Activities |
-$1.520M
-25.08%
YoY
|
-$2.029M
-93.51%
YoY
|
-$31.27M
-485.99%
YoY
|
$8.102M
72.49%
YoY
|
$4.697M
-208.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.549M
N/A
|
$0.00
-100.0%
YoY
|
$127.3K
-102.44%
YoY
|
-$5.220M
23714.87%
YoY
|
-$21.92K
-97.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$10.01M
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.549M
N/A
|
$0.00
-100.0%
YoY
|
-$1.252M
-91.78%
YoY
|
-$15.23M
69392.52%
YoY
|
-$21.92K
-97.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$42.79M
11412.12%
YoY
|
$371.7K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.886M
24.39%
YoY
|
$2.320M
-14910.52%
YoY
|
-$15.66K
-100.03%
YoY
|
$58.99M
892.87%
YoY
|
$5.942M
13.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.520M
-25.08%
YoY
|
-$2.029M
-93.51%
YoY
|
-$31.27M
-485.99%
YoY
|
$8.102M
72.49%
YoY
|
$4.697M
-208.43%
YoY
|
| Cash From Investing Activities |
-$1.549M
N/A
|
$0.00
-100.0%
YoY
|
-$1.252M
-91.78%
YoY
|
-$15.23M
69392.52%
YoY
|
-$21.92K
-97.81%
YoY
|
| Cash From Financing Activities |
$2.886M
24.39%
YoY
|
$2.320M
-14910.52%
YoY
|
-$15.66K
-100.03%
YoY
|
$58.99M
892.87%
YoY
|
$5.942M
13.63%
YoY
|
| Net Change In Cash |
-$183.3K
-162.92%
YoY
|
$291.3K
-100.9%
YoY
|
-$32.54M
-162.73%
YoY
|
$51.86M
388.5%
YoY
|
$10.62M
-10417.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.520M
-25.08%
YoY
|
-$2.029M
-93.51%
YoY
|
-$31.27M
-485.99%
YoY
|
$8.102M
72.49%
YoY
|
$4.697M
-208.43%
YoY
|
| Capital Expenditures |
$1.549M
N/A
|
$0.00
-100.0%
YoY
|
$127.3K
-102.44%
YoY
|
-$5.220M
23714.87%
YoY
|
-$21.92K
-97.81%
YoY
|
| Free Cash Flow |
-$3.069M
51.29%
YoY
|
-$2.029M
-93.54%
YoY
|
-$31.40M
-335.7%
YoY
|
$13.32M
182.31%
YoY
|
$4.719M
-241.63%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.442M
-44.34%
YoY
|
-$3.900M
-34.67%
YoY
|
-$3.295M
-42.28%
YoY
|
-$8.937M
-35.39%
YoY
|
-$7.980M
134.66%
YoY
|
-$5.969M
41.52%
YoY
|
-$5.709M
73.97%
YoY
|
-$13.83M
245.63%
YoY
|
-$3.401M
-43.34%
YoY
|
-$4.218M
-72.53%
YoY
|
-$3.282M
-79.08%
YoY
|
-$4.002M
-72.69%
YoY
|
-$6.002M
-153.81%
YoY
|
-$15.36M
102.32%
YoY
|
-$15.69M
-7943.35%
YoY
|
-$14.65M
778.86%
YoY
|
$11.15M
-1061.3%
YoY
|
-$7.590M
154.28%
YoY
|
$200.0K
N/A
|
| Depreciation, Depletion And Amortization |
$830.00
-60.38%
YoY
|
$1.579K
-44.22%
YoY
|
$1.027M
-20.0%
YoY
|
$1.197M
326.57%
YoY
|
$2.095K
-99.85%
YoY
|
$2.831K
-76.06%
YoY
|
$1.284M
-8.68%
YoY
|
$280.6K
-80.67%
YoY
|
$1.418M
1650.67%
YoY
|
$11.83K
-67.4%
YoY
|
$1.406M
2.31%
YoY
|
$1.452M
4.55%
YoY
|
$80.99K
-97.21%
YoY
|
$36.28K
-97.36%
YoY
|
$1.374M
274.1%
YoY
|
$1.389M
196.39%
YoY
|
$2.904M
172.55%
YoY
|
$1.374M
93.57%
YoY
|
$367.3K
N/A
|
| Cash From Operating Activities |
-$4.149M
-272.95%
YoY
|
-$3.168M
760.7%
YoY
|
$924.9K
-185.8%
YoY
|
-$2.473M
95.91%
YoY
|
$2.399M
-1386.01%
YoY
|
-$368.1K
-193.91%
YoY
|
-$1.078M
11.38%
YoY
|
-$1.262M
-95.86%
YoY
|
-$186.5K
-6.97%
YoY
|
$391.9K
-88.14%
YoY
|
-$967.9K
-75.21%
YoY
|
-$30.47M
-297.1%
YoY
|
-$200.5K
-96.87%
YoY
|
$3.305M
-774.56%
YoY
|
-$3.905M
730.82%
YoY
|
$15.46M
148.81%
YoY
|
-$6.398M
585.94%
YoY
|
-$490.0K
-16.06%
YoY
|
-$470.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$664.3K
N/A
|
$884.9K
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$900.00
-102.45%
YoY
|
$900.00
-100.08%
YoY
|
$3.200K
-100.29%
YoY
|
$68.91K
-101.68%
YoY
|
$36.80K
N/A
|
-$1.143M
-63.21%
YoY
|
-$1.122M
N/A
|
-$4.098M
18595.21%
YoY
|
N/A
|
-$3.107M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.487M
N/A
|
$641.7K
N/A
|
-$1.250M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$10.13M
80.45%
YoY
|
$80.00K
-98.58%
YoY
|
$40.00K
N/A
|
| Cash From Investing Activities |
-$1.487M
68.05%
YoY
|
$641.7K
N/A
|
-$1.250M
N/A
|
-$664.3K
N/A
|
-$884.9K
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$900.00
-102.45%
YoY
|
-$900.00
-99.92%
YoY
|
-$3.200K
-99.71%
YoY
|
-$68.91K
-99.52%
YoY
|
-$36.80K
-146.0%
YoY
|
-$1.143M
-2957.95%
YoY
|
-$1.122M
N/A
|
-$14.23M
152.45%
YoY
|
$80.00K
-98.58%
YoY
|
$40.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$324.6K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.682M
-670.13%
YoY
|
$2.427M
816.03%
YoY
|
$697.0K
-0.43%
YoY
|
$2.917M
101.34%
YoY
|
-$996.6K
-621.83%
YoY
|
$265.0K
-176.78%
YoY
|
$700.0K
-31.44%
YoY
|
$1.449M
212.65%
YoY
|
$191.0K
N/A
|
-$345.1K
-105.47%
YoY
|
$1.021M
-115.03%
YoY
|
$463.4K
-99.02%
YoY
|
$0.00
-100.0%
YoY
|
$6.315M
1403.55%
YoY
|
-$6.794M
1517.62%
YoY
|
$47.12M
955.91%
YoY
|
$11.87M
111.98%
YoY
|
$420.0K
-110.19%
YoY
|
-$420.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.149M
-272.95%
YoY
|
-$3.168M
760.7%
YoY
|
$924.9K
-185.8%
YoY
|
-$2.473M
95.91%
YoY
|
$2.399M
-1386.01%
YoY
|
-$368.1K
-193.91%
YoY
|
-$1.078M
11.38%
YoY
|
-$1.262M
-95.86%
YoY
|
-$186.5K
-6.97%
YoY
|
$391.9K
-88.14%
YoY
|
-$967.9K
-75.21%
YoY
|
-$30.47M
-297.1%
YoY
|
-$200.5K
-96.87%
YoY
|
$3.305M
-774.56%
YoY
|
-$3.905M
730.82%
YoY
|
$15.46M
148.81%
YoY
|
-$6.398M
585.94%
YoY
|
-$490.0K
-16.06%
YoY
|
-$470.0K
N/A
|
| Cash From Investing Activities |
-$1.487M
68.05%
YoY
|
$641.7K
N/A
|
-$1.250M
N/A
|
-$664.3K
N/A
|
-$884.9K
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$900.00
-102.45%
YoY
|
-$900.00
-99.92%
YoY
|
-$3.200K
-99.71%
YoY
|
-$68.91K
-99.52%
YoY
|
-$36.80K
-146.0%
YoY
|
-$1.143M
-2957.95%
YoY
|
-$1.122M
N/A
|
-$14.23M
152.45%
YoY
|
$80.00K
-98.58%
YoY
|
$40.00K
N/A
|
| Cash From Financing Activities |
$5.682M
-670.13%
YoY
|
$2.427M
816.03%
YoY
|
$697.0K
-0.43%
YoY
|
$2.917M
101.34%
YoY
|
-$996.6K
-621.83%
YoY
|
$265.0K
-176.78%
YoY
|
$700.0K
-31.44%
YoY
|
$1.449M
212.65%
YoY
|
$191.0K
N/A
|
-$345.1K
-105.47%
YoY
|
$1.021M
-115.03%
YoY
|
$463.4K
-99.02%
YoY
|
$0.00
-100.0%
YoY
|
$6.315M
1403.55%
YoY
|
-$6.794M
1517.62%
YoY
|
$47.12M
955.91%
YoY
|
$11.87M
111.98%
YoY
|
$420.0K
-110.19%
YoY
|
-$420.0K
N/A
|
| Net Change In Cash |
$46.10K
-91.09%
YoY
|
-$98.70K
-4.23%
YoY
|
$371.9K
-234.86%
YoY
|
-$219.5K
-217.46%
YoY
|
$517.3K
11524.72%
YoY
|
-$103.1K
-316.01%
YoY
|
-$275.8K
-627.9%
YoY
|
$186.9K
-100.62%
YoY
|
$4.450K
-101.65%
YoY
|
$47.71K
-99.5%
YoY
|
$52.24K
-100.44%
YoY
|
-$30.01M
-148.83%
YoY
|
-$269.4K
-96.92%
YoY
|
$9.583M
95734.3%
YoY
|
-$11.84M
1293.18%
YoY
|
$61.46M
475.67%
YoY
|
-$8.756M
803.7%
YoY
|
$10.00K
-98.9%
YoY
|
-$850.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.149M
-272.95%
YoY
|
-$3.168M
760.7%
YoY
|
$924.9K
-185.8%
YoY
|
-$2.473M
95.91%
YoY
|
$2.399M
-1386.01%
YoY
|
-$368.1K
-193.91%
YoY
|
-$1.078M
11.38%
YoY
|
-$1.262M
-95.86%
YoY
|
-$186.5K
-6.97%
YoY
|
$391.9K
-88.14%
YoY
|
-$967.9K
-75.21%
YoY
|
-$30.47M
-297.1%
YoY
|
-$200.5K
-96.87%
YoY
|
$3.305M
-774.56%
YoY
|
-$3.905M
730.82%
YoY
|
$15.46M
148.81%
YoY
|
-$6.398M
585.94%
YoY
|
-$490.0K
-16.06%
YoY
|
-$470.0K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$664.3K
N/A
|
$884.9K
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$900.00
-102.45%
YoY
|
$900.00
-100.08%
YoY
|
$3.200K
-100.29%
YoY
|
$68.91K
-101.68%
YoY
|
$36.80K
N/A
|
-$1.143M
-63.21%
YoY
|
-$1.122M
N/A
|
-$4.098M
18595.21%
YoY
|
N/A
|
-$3.107M
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$3.137M
148.54%
YoY
|
$1.514M
-911.61%
YoY
|
-$368.1K
-193.69%
YoY
|
-$1.078M
11.27%
YoY
|
-$1.262M
-95.86%
YoY
|
-$186.5K
-30.76%
YoY
|
$392.8K
-87.98%
YoY
|
-$968.8K
-64.92%
YoY
|
-$30.48M
-283.78%
YoY
|
-$269.4K
-88.29%
YoY
|
$3.269M
N/A
|
-$2.762M
-204.71%
YoY
|
$16.58M
166.88%
YoY
|
-$2.300M
152.55%
YoY
|
N/A
|
$2.637M
N/A
|
Loading...