|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$715.3M
23.08%
YoY
|
$581.2M
25.73%
YoY
|
$462.3M
-2.78%
YoY
|
$475.5M
-13.01%
YoY
|
$546.6M
22.2%
YoY
|
| Depreciation, Depletion And Amortization |
$77.08M
2.46%
YoY
|
$75.23M
1.7%
YoY
|
$73.97M
-15.88%
YoY
|
$87.94M
-5.07%
YoY
|
$92.63M
10.28%
YoY
|
| Cash From Operating Activities |
$607.7M
-2.36%
YoY
|
$622.3M
39.22%
YoY
|
$447.0M
-21.04%
YoY
|
$566.1M
-10.58%
YoY
|
$633.1M
29.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$22.64M
-29.73%
YoY
|
$32.23M
29.76%
YoY
|
$24.84M
-36.63%
YoY
|
$39.19M
47.9%
YoY
|
$26.50M
-51.33%
YoY
|
| Acquisitions |
$302.0M
940.22%
YoY
|
$29.04M
-48.55%
YoY
|
$56.44M
N/A
|
$0.00
-100.0%
YoY
|
$80.16M
N/A
|
| Other Investing Activities |
$10.26M
27.39%
YoY
|
$8.054M
63.9%
YoY
|
$4.914M
85.02%
YoY
|
$2.656M
-75.91%
YoY
|
$11.02M
694.24%
YoY
|
| Cash From Investing Activities |
-$399.1M
240.23%
YoY
|
-$117.3M
-17.13%
YoY
|
-$141.5M
57.6%
YoY
|
-$89.81M
-45.53%
YoY
|
-$164.9M
144.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$124.2M
3.2%
YoY
|
$120.3M
4.8%
YoY
|
$114.8M
4.56%
YoY
|
$109.8M
4.09%
YoY
|
$105.5M
1.54%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$483.9M
-229.37%
YoY
|
$374.1M
-280.1%
YoY
|
-$207.7M
-27.52%
YoY
|
-$286.5M
-181.21%
YoY
|
$352.8M
-6.55%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$589.5M
19.23%
YoY
|
-$494.4M
49.22%
YoY
|
-$331.3M
-24.22%
YoY
|
-$437.2M
3.53%
YoY
|
-$422.3M
-12.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$607.7M
-2.36%
YoY
|
$622.3M
39.22%
YoY
|
$447.0M
-21.04%
YoY
|
$566.1M
-10.58%
YoY
|
$633.1M
29.55%
YoY
|
| Cash From Investing Activities |
-$399.1M
240.23%
YoY
|
-$117.3M
-17.13%
YoY
|
-$141.5M
57.6%
YoY
|
-$89.81M
-45.53%
YoY
|
-$164.9M
144.29%
YoY
|
| Cash From Financing Activities |
-$589.5M
19.23%
YoY
|
-$494.4M
49.22%
YoY
|
-$331.3M
-24.22%
YoY
|
-$437.2M
3.53%
YoY
|
-$422.3M
-12.41%
YoY
|
| Net Change In Cash |
-$369.6M
-7214.49%
YoY
|
$5.195M
-128.29%
YoY
|
-$18.36M
-185.0%
YoY
|
$21.60M
-50.94%
YoY
|
$44.03M
-177.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$607.7M
-2.36%
YoY
|
$622.3M
39.22%
YoY
|
$447.0M
-21.04%
YoY
|
$566.1M
-10.58%
YoY
|
$633.1M
29.55%
YoY
|
| Capital Expenditures |
$22.64M
-29.73%
YoY
|
$32.23M
29.76%
YoY
|
$24.84M
-36.63%
YoY
|
$39.19M
47.9%
YoY
|
$26.50M
-51.33%
YoY
|
| Free Cash Flow |
$585.0M
-0.86%
YoY
|
$590.1M
39.77%
YoY
|
$422.2M
-19.88%
YoY
|
$526.9M
-13.13%
YoY
|
$606.6M
39.69%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$174.5M
15.16%
YoY
|
$172.5M
10.74%
YoY
|
$164.2M
6.01%
YoY
|
$227.1M
63.23%
YoY
|
$151.5M
15.31%
YoY
|
$155.8M
29.02%
YoY
|
$154.9M
33.93%
YoY
|
$139.1M
17.05%
YoY
|
$131.4M
22.79%
YoY
|
$120.7M
7.58%
YoY
|
$115.7M
87.58%
YoY
|
$118.9M
6.81%
YoY
|
$107.0M
-43.77%
YoY
|
$112.2M
-22.76%
YoY
|
$61.66M
-55.33%
YoY
|
$111.3M
-16.82%
YoY
|
$190.3M
46.99%
YoY
|
$145.3M
15.43%
YoY
|
$138.0M
24.26%
YoY
|
| Depreciation, Depletion And Amortization |
$25.61M
37.41%
YoY
|
$20.93M
11.04%
YoY
|
$19.40M
3.43%
YoY
|
$18.11M
-3.91%
YoY
|
$18.64M
-0.74%
YoY
|
$18.85M
1.27%
YoY
|
$18.75M
-1.29%
YoY
|
$18.85M
2.4%
YoY
|
$18.78M
4.57%
YoY
|
$18.61M
-3.17%
YoY
|
$19.00M
0.32%
YoY
|
$18.41M
-25.74%
YoY
|
$17.96M
-28.14%
YoY
|
$19.22M
-19.06%
YoY
|
$18.94M
125.26%
YoY
|
$24.79M
194.33%
YoY
|
$24.99M
200.7%
YoY
|
$23.74M
10.43%
YoY
|
$8.408M
5.83%
YoY
|
| Cash From Operating Activities |
$221.6M
51.27%
YoY
|
$126.4M
-35.27%
YoY
|
$238.3M
19.1%
YoY
|
$96.53M
-15.87%
YoY
|
$146.5M
30.44%
YoY
|
$195.3M
93.28%
YoY
|
$200.0M
22.35%
YoY
|
$114.7M
68.51%
YoY
|
$112.3M
-1.81%
YoY
|
$101.0M
-26.58%
YoY
|
$163.5M
67.0%
YoY
|
$68.09M
-2.99%
YoY
|
$114.4M
-56.09%
YoY
|
$137.6M
-7.79%
YoY
|
$97.90M
-38.38%
YoY
|
$70.19M
-62.74%
YoY
|
$260.4M
90.69%
YoY
|
$149.2M
61.84%
YoY
|
$158.9M
20.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.409M
-26.04%
YoY
|
$8.771M
-19.89%
YoY
|
$16.98M
39.89%
YoY
|
$10.89M
-22.94%
YoY
|
$8.666M
-33.71%
YoY
|
$10.95M
20.41%
YoY
|
$12.14M
-20.14%
YoY
|
$14.13M
-4.69%
YoY
|
$13.07M
22.86%
YoY
|
$9.093M
-47.55%
YoY
|
$15.20M
-164.64%
YoY
|
$14.83M
-183.48%
YoY
|
$10.64M
14.62%
YoY
|
$17.34M
-264.65%
YoY
|
-$23.52M
64.84%
YoY
|
-$17.76M
3.61%
YoY
|
$9.283M
120.08%
YoY
|
-$10.53M
-37.32%
YoY
|
-$14.27M
-3.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.593M
-95.85%
YoY
|
-$430.8M
776.22%
YoY
|
-$51.69M
74.73%
YoY
|
$87.59M
-1040.01%
YoY
|
-$38.35M
-486.16%
YoY
|
-$49.17M
-41.64%
YoY
|
-$29.58M
310.86%
YoY
|
-$9.318M
-255.2%
YoY
|
$9.931M
153.54%
YoY
|
-$84.25M
594.62%
YoY
|
-$7.200M
-226.54%
YoY
|
$6.004M
-14.25%
YoY
|
$3.917M
95.85%
YoY
|
-$12.13M
-81.85%
YoY
|
$5.690M
-133.1%
YoY
|
$7.002M
-184.9%
YoY
|
$2.000M
-81.82%
YoY
|
-$66.81M
-591.26%
YoY
|
-$17.19M
42.06%
YoY
|
| Cash From Investing Activities |
-$12.23M
-68.12%
YoY
|
-$439.6M
631.22%
YoY
|
-$24.77M
-735.64%
YoY
|
$103.6M
-541.91%
YoY
|
-$38.35M
1.9%
YoY
|
-$60.12M
-35.6%
YoY
|
$3.897M
-117.4%
YoY
|
-$23.45M
165.82%
YoY
|
-$37.63M
121.53%
YoY
|
-$93.34M
216.77%
YoY
|
-$22.40M
25.66%
YoY
|
-$8.821M
-17.99%
YoY
|
-$16.99M
-46.51%
YoY
|
-$29.47M
-61.9%
YoY
|
-$17.83M
-43.33%
YoY
|
-$10.76M
-57.63%
YoY
|
-$31.76M
3.6%
YoY
|
-$77.34M
2243.67%
YoY
|
-$31.46M
17.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$63.67M
2.17%
YoY
|
N/A
|
N/A
|
N/A
|
$62.32M
3.25%
YoY
|
N/A
|
N/A
|
N/A
|
$60.36M
4.36%
YoY
|
N/A
|
N/A
|
N/A
|
$57.84M
4.2%
YoY
|
N/A
|
N/A
|
N/A
|
$55.50M
4.47%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$175.2M
-2.25%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$179.2M
9868.24%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.798M
-97.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$59.85M
-174.55%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$80.28M
44.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$238.4M
-1.31%
YoY
|
-$73.02M
-60.31%
YoY
|
-$97.25M
20.51%
YoY
|
-$177.7M
6.05%
YoY
|
-$241.5M
288.61%
YoY
|
-$184.0M
405.19%
YoY
|
-$80.70M
45.68%
YoY
|
-$167.5M
38.6%
YoY
|
-$62.16M
-47.59%
YoY
|
-$36.42M
-34.84%
YoY
|
-$55.40M
12.68%
YoY
|
-$120.9M
-34.85%
YoY
|
-$118.6M
-19.14%
YoY
|
-$55.90M
60.03%
YoY
|
-$49.17M
-55.08%
YoY
|
-$185.5M
10.14%
YoY
|
-$146.7M
33.91%
YoY
|
-$34.93M
-56.5%
YoY
|
-$109.5M
6.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$221.6M
51.27%
YoY
|
$126.4M
-35.27%
YoY
|
$238.3M
19.1%
YoY
|
$96.53M
-15.87%
YoY
|
$146.5M
30.44%
YoY
|
$195.3M
93.28%
YoY
|
$200.0M
22.35%
YoY
|
$114.7M
68.51%
YoY
|
$112.3M
-1.81%
YoY
|
$101.0M
-26.58%
YoY
|
$163.5M
67.0%
YoY
|
$68.09M
-2.99%
YoY
|
$114.4M
-56.09%
YoY
|
$137.6M
-7.79%
YoY
|
$97.90M
-38.38%
YoY
|
$70.19M
-62.74%
YoY
|
$260.4M
90.69%
YoY
|
$149.2M
61.84%
YoY
|
$158.9M
20.0%
YoY
|
| Cash From Investing Activities |
-$12.23M
-68.12%
YoY
|
-$439.6M
631.22%
YoY
|
-$24.77M
-735.64%
YoY
|
$103.6M
-541.91%
YoY
|
-$38.35M
1.9%
YoY
|
-$60.12M
-35.6%
YoY
|
$3.897M
-117.4%
YoY
|
-$23.45M
165.82%
YoY
|
-$37.63M
121.53%
YoY
|
-$93.34M
216.77%
YoY
|
-$22.40M
25.66%
YoY
|
-$8.821M
-17.99%
YoY
|
-$16.99M
-46.51%
YoY
|
-$29.47M
-61.9%
YoY
|
-$17.83M
-43.33%
YoY
|
-$10.76M
-57.63%
YoY
|
-$31.76M
3.6%
YoY
|
-$77.34M
2243.67%
YoY
|
-$31.46M
17.37%
YoY
|
| Cash From Financing Activities |
-$238.4M
-1.31%
YoY
|
-$73.02M
-60.31%
YoY
|
-$97.25M
20.51%
YoY
|
-$177.7M
6.05%
YoY
|
-$241.5M
288.61%
YoY
|
-$184.0M
405.19%
YoY
|
-$80.70M
45.68%
YoY
|
-$167.5M
38.6%
YoY
|
-$62.16M
-47.59%
YoY
|
-$36.42M
-34.84%
YoY
|
-$55.40M
12.68%
YoY
|
-$120.9M
-34.85%
YoY
|
-$118.6M
-19.14%
YoY
|
-$55.90M
60.03%
YoY
|
-$49.17M
-55.08%
YoY
|
-$185.5M
10.14%
YoY
|
-$146.7M
33.91%
YoY
|
-$34.93M
-56.5%
YoY
|
-$109.5M
6.89%
YoY
|
| Net Change In Cash |
-$30.35M
-77.25%
YoY
|
-$386.2M
690.5%
YoY
|
$116.2M
-5.68%
YoY
|
$22.47M
-129.47%
YoY
|
-$133.4M
-1218.25%
YoY
|
-$48.86M
70.01%
YoY
|
$123.2M
43.8%
YoY
|
-$76.24M
23.76%
YoY
|
$11.93M
-163.97%
YoY
|
-$28.74M
-155.01%
YoY
|
$85.70M
177.23%
YoY
|
-$61.61M
-51.14%
YoY
|
-$18.65M
-124.41%
YoY
|
$52.24M
41.37%
YoY
|
$30.91M
71.98%
YoY
|
-$126.1M
2223.79%
YoY
|
$76.42M
-3838.94%
YoY
|
$36.95M
329.65%
YoY
|
$17.97M
461.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$221.6M
51.27%
YoY
|
$126.4M
-35.27%
YoY
|
$238.3M
19.1%
YoY
|
$96.53M
-15.87%
YoY
|
$146.5M
30.44%
YoY
|
$195.3M
93.28%
YoY
|
$200.0M
22.35%
YoY
|
$114.7M
68.51%
YoY
|
$112.3M
-1.81%
YoY
|
$101.0M
-26.58%
YoY
|
$163.5M
67.0%
YoY
|
$68.09M
-2.99%
YoY
|
$114.4M
-56.09%
YoY
|
$137.6M
-7.79%
YoY
|
$97.90M
-38.38%
YoY
|
$70.19M
-62.74%
YoY
|
$260.4M
90.69%
YoY
|
$149.2M
61.84%
YoY
|
$158.9M
20.0%
YoY
|
| Capital Expenditures |
$6.409M
-26.04%
YoY
|
$8.771M
-19.89%
YoY
|
$16.98M
39.89%
YoY
|
$10.89M
-22.94%
YoY
|
$8.666M
-33.71%
YoY
|
$10.95M
20.41%
YoY
|
$12.14M
-20.14%
YoY
|
$14.13M
-4.69%
YoY
|
$13.07M
22.86%
YoY
|
$9.093M
-47.55%
YoY
|
$15.20M
-164.64%
YoY
|
$14.83M
-183.48%
YoY
|
$10.64M
14.62%
YoY
|
$17.34M
-264.65%
YoY
|
-$23.52M
64.84%
YoY
|
-$17.76M
3.61%
YoY
|
$9.283M
120.08%
YoY
|
-$10.53M
-37.32%
YoY
|
-$14.27M
-3.61%
YoY
|
| Free Cash Flow |
$215.2M
56.13%
YoY
|
$117.6M
-36.18%
YoY
|
$221.3M
17.76%
YoY
|
$85.64M
-14.88%
YoY
|
$137.8M
38.89%
YoY
|
$184.3M
100.49%
YoY
|
$187.9M
26.71%
YoY
|
$100.6M
88.88%
YoY
|
$99.22M
-4.34%
YoY
|
$91.94M
-23.55%
YoY
|
$148.3M
22.14%
YoY
|
$53.27M
-39.43%
YoY
|
$103.7M
-58.7%
YoY
|
$120.3M
-24.72%
YoY
|
$121.4M
-29.88%
YoY
|
$87.95M
-57.21%
YoY
|
$251.1M
89.75%
YoY
|
$159.8M
46.56%
YoY
|
$173.1M
17.63%
YoY
|
Loading...