|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$24.39K
-71.49%
YoY
|
-$85.53K
-100.33%
YoY
|
$25.60M
-716.25%
YoY
|
-$4.154M
6.85%
YoY
|
-$3.888M
-42.14%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
$151.1K
-35.33%
YoY
|
$233.7K
-30.79%
YoY
|
| Cash From Operating Activities |
-$24.39K
-71.49%
YoY
|
-$85.53K
3.42%
YoY
|
-$82.70K
-95.12%
YoY
|
-$1.696M
12.72%
YoY
|
-$1.505M
-2.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$7.950K
-116.66%
YoY
|
-$47.72K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$232.9K
-121.25%
YoY
|
-$1.096M
-182.26%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
N/A
|
$225.0K
-119.66%
YoY
|
-$1.144M
-185.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$266.8K
623.89%
YoY
|
$36.85K
-121.66%
YoY
|
-$170.1K
-112.51%
YoY
|
$1.360M
39.8%
YoY
|
$972.7K
-50.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$24.39K
-71.49%
YoY
|
-$85.53K
3.42%
YoY
|
-$82.70K
-95.12%
YoY
|
-$1.696M
12.72%
YoY
|
-$1.505M
-2.57%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
N/A
|
$225.0K
-119.66%
YoY
|
-$1.144M
-185.85%
YoY
|
| Cash From Financing Activities |
$266.8K
623.89%
YoY
|
$36.85K
-121.66%
YoY
|
-$170.1K
-112.51%
YoY
|
$1.360M
39.8%
YoY
|
$972.7K
-50.43%
YoY
|
| Net Change In Cash |
$261.6K
-8719866.67%
YoY
|
-$3.00
-99.99%
YoY
|
-$31.22K
-71.9%
YoY
|
-$111.1K
-93.37%
YoY
|
-$1.676M
-195.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$24.39K
-71.49%
YoY
|
-$85.53K
3.42%
YoY
|
-$82.70K
-95.12%
YoY
|
-$1.696M
12.72%
YoY
|
-$1.505M
-2.57%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$7.950K
-116.66%
YoY
|
-$47.72K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$1.704M
16.96%
YoY
|
-$1.457M
-5.66%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$97.33K
1763.13%
YoY
|
N/A
|
-$4.851K
-73.01%
YoY
|
-$4.973K
-59.18%
YoY
|
-$5.224K
-87.59%
YoY
|
N/A
|
-$17.97K
13.42%
YoY
|
-$12.18K
-97.85%
YoY
|
-$42.08K
-100.16%
YoY
|
N/A
|
-$15.85K
-98.87%
YoY
|
-$566.4K
-62.21%
YoY
|
$26.21M
-3442.56%
YoY
|
-$473.2K
-74.82%
YoY
|
-$1.406M
201.57%
YoY
|
-$1.499M
13.95%
YoY
|
-$784.0K
239.06%
YoY
|
-$1.880M
-72.02%
YoY
|
-$466.4K
-32.11%
YoY
|
-$1.315M
-71.17%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$36.25K
-39.65%
YoY
|
$31.76K
-45.04%
YoY
|
$31.76K
5.88%
YoY
|
$42.41K
-27.27%
YoY
|
$60.07K
-28.41%
YoY
|
$57.79K
-31.68%
YoY
|
$30.00K
-64.53%
YoY
|
| Cash From Operating Activities |
-$126.4K
2320.21%
YoY
|
N/A
|
N/A
|
N/A
|
-$5.224K
-87.59%
YoY
|
N/A
|
N/A
|
N/A
|
-$42.08K
150.81%
YoY
|
N/A
|
N/A
|
N/A
|
-$16.78K
-95.18%
YoY
|
-$341.5K
-0.11%
YoY
|
-$579.2K
60.94%
YoY
|
-$427.3K
-8.47%
YoY
|
-$347.9K
3.58%
YoY
|
-$341.9K
51.31%
YoY
|
-$359.9K
-36.02%
YoY
|
-$466.8K
19.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$7.950K
N/A
|
N/A
|
$0.00
N/A
|
-$47.72K
31713.33%
YoY
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$5.940K
-113.4%
YoY
|
-$21.49K
-93.44%
YoY
|
$257.1K
-9.83%
YoY
|
-$8.610K
-99.15%
YoY
|
-$44.32K
-108.88%
YoY
|
-$327.7K
-131.68%
YoY
|
$285.1K
-236.65%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$5.940K
-113.41%
YoY
|
-$21.49K
-94.28%
YoY
|
$249.1K
-12.62%
YoY
|
-$8.610K
-99.15%
YoY
|
-$44.31K
-108.88%
YoY
|
-$375.4K
-136.3%
YoY
|
$285.1K
-236.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$25.44K
-554.65%
YoY
|
N/A
|
N/A
|
N/A
|
$5.596K
-88.64%
YoY
|
N/A
|
N/A
|
N/A
|
$49.28K
-131.43%
YoY
|
N/A
|
N/A
|
N/A
|
-$156.8K
-155.09%
YoY
|
$272.9K
14.51%
YoY
|
$117.1K
-71.73%
YoY
|
$685.3K
118.16%
YoY
|
$284.6K
4690.91%
YoY
|
$238.3K
-0.33%
YoY
|
$414.4K
-353.69%
YoY
|
$314.1K
-79.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$126.4K
2320.21%
YoY
|
N/A
|
N/A
|
N/A
|
-$5.224K
-87.59%
YoY
|
N/A
|
N/A
|
N/A
|
-$42.08K
150.81%
YoY
|
N/A
|
N/A
|
N/A
|
-$16.78K
-95.18%
YoY
|
-$341.5K
-0.11%
YoY
|
-$579.2K
60.94%
YoY
|
-$427.3K
-8.47%
YoY
|
-$347.9K
3.58%
YoY
|
-$341.9K
51.31%
YoY
|
-$359.9K
-36.02%
YoY
|
-$466.8K
19.6%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$5.940K
-113.41%
YoY
|
-$21.49K
-94.28%
YoY
|
$249.1K
-12.62%
YoY
|
-$8.610K
-99.15%
YoY
|
-$44.31K
-108.88%
YoY
|
-$375.4K
-136.3%
YoY
|
$285.1K
-236.65%
YoY
|
| Cash From Financing Activities |
-$25.44K
-554.65%
YoY
|
N/A
|
N/A
|
N/A
|
$5.596K
-88.64%
YoY
|
N/A
|
N/A
|
N/A
|
$49.28K
-131.43%
YoY
|
N/A
|
N/A
|
N/A
|
-$156.8K
-155.09%
YoY
|
$272.9K
14.51%
YoY
|
$117.1K
-71.73%
YoY
|
$685.3K
118.16%
YoY
|
$284.6K
4690.91%
YoY
|
$238.3K
-0.33%
YoY
|
$414.4K
-353.69%
YoY
|
$314.1K
-79.7%
YoY
|
| Net Change In Cash |
-$151.9K
-7338.99%
YoY
|
N/A
|
N/A
|
N/A
|
$2.098K
-14.4%
YoY
|
N/A
|
N/A
|
N/A
|
$2.451K
-109.5%
YoY
|
N/A
|
N/A
|
N/A
|
-$25.81K
-64.14%
YoY
|
-$62.69K
-57.62%
YoY
|
-$483.5K
50.67%
YoY
|
$507.1K
283.03%
YoY
|
-$71.97K
-94.63%
YoY
|
-$147.9K
-128.88%
YoY
|
-$320.9K
-204.1%
YoY
|
$132.4K
-86.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$126.4K
2320.21%
YoY
|
N/A
|
N/A
|
N/A
|
-$5.224K
-87.59%
YoY
|
N/A
|
N/A
|
N/A
|
-$42.08K
150.81%
YoY
|
N/A
|
N/A
|
N/A
|
-$16.78K
-95.18%
YoY
|
-$341.5K
-0.11%
YoY
|
-$579.2K
60.94%
YoY
|
-$427.3K
-8.47%
YoY
|
-$347.9K
3.58%
YoY
|
-$341.9K
51.31%
YoY
|
-$359.9K
-36.02%
YoY
|
-$466.8K
19.6%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$7.950K
N/A
|
N/A
|
$0.00
N/A
|
-$47.72K
31713.33%
YoY
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$341.5K
-0.11%
YoY
|
-$579.2K
85.54%
YoY
|
-$419.4K
N/A
|
N/A
|
-$341.9K
51.31%
YoY
|
-$312.2K
-44.49%
YoY
|
N/A
|
Loading...