$SEMR Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$SEMR

$11.98 -$0.02 (0.17%)

Deep Research with AI Research

Overview

$SEMR Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$443.6M 17.74% YoY	$376.8M 22.47% YoY	$307.7M 20.98% YoY	$254.3M 35.27% YoY	$188.0M 50.55% YoY
Cost Of Revenue	$86.31M 31.81% YoY	$65.48M 25.13% YoY	$52.33M 7.77% YoY	$48.55M 15.78% YoY	$41.93M 40.11% YoY
Gross Profit	$357.3M 14.77% YoY	$311.3M 21.93% YoY	$255.3M 24.1% YoY	$205.8M 40.87% YoY	$146.1M 53.84% YoY
Selling, General & Admin	$283.0M 26.92% YoY	$223.0M 9.14% YoY	$204.3M 7.7% YoY	$189.7M 52.67% YoY	$124.2M 48.68% YoY
Research & Development	$97.17M 21.34% YoY	$80.08M 39.41% YoY	$57.44M 39.41% YoY	$41.20M 69.41% YoY	$24.32M 38.76% YoY
Depreciation & Amortization	$13.87M 37.71% YoY	$10.07M 48.28% YoY	$6.790M 2.11% YoY	$6.650M 88.12% YoY	$3.535M 138.21% YoY
Operating Expenses	$380.1M 25.45% YoY	$303.0M 15.21% YoY	$263.0M 8.62% YoY	$242.1M 62.99% YoY	$148.6M 46.96% YoY
Operating Profit	-$22.81M -374.58% YoY	$8.308M -208.36% YoY	-$7.667M -78.92% YoY	-$36.37M 1359.01% YoY	-$2.493M -59.43% YoY
Interest Expense	$10.45M 4.14% YoY	$10.03M 6.19% YoY	$9.448M -825.65% YoY	-$1.302M 144.74% YoY	-$532.0K N/A
Other Income/Expense, Net	$12.71M 5.09% YoY	$12.09M -1.78% YoY	$12.31M 256.28% YoY	$3.456M -762.07% YoY	-$522.0K 80.0% YoY
Pretax Income	-$10.10M -149.51% YoY	$20.40M 339.13% YoY	$4.646M -114.11% YoY	-$32.92M 991.77% YoY	-$3.015M -53.15% YoY
Income Tax	$9.395M -27.88% YoY	$13.03M 252.46% YoY	$3.696M 296.99% YoY	$931.0K 244.81% YoY	$270.0K -53.21% YoY
Net Earnings	-$18.96M -330.17% YoY	$8.236M 766.95% YoY	$950.0K -102.81% YoY	-$33.85M 930.38% YoY	-$3.285M -53.15% YoY
Basic Earnings Per Share	-$0.13 -316.67% YoY	$0.06 500.0% YoY	$0.01 -104.17% YoY	-$0.24 700.0% YoY	-$0.03 -57.14% YoY
Diluted Earnings Per Share	-$0.13 -316.67% YoY	$0.06 500.0% YoY	$0.01 -104.17% YoY	-$0.24 700.0% YoY	-$0.03 -57.14% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	148.5M shares 1.83% YoY	145.9M shares 2.29% YoY	142.6M shares 1.02% YoY	141.2M shares 11.51% YoY	126.6M shares 33.53% YoY
Diluted Shares Outstanding	148.5M shares -0.22% YoY	148.9M shares 1.91% YoY	146.1M shares 3.48% YoY	141.2M shares 11.51% YoY	126.6M shares 33.53% YoY

Concept	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1
Revenue	$117.7M 14.63% YoY	$112.1M 15.05% YoY	$108.9M 19.73% YoY	$105.0M 22.38% YoY	$102.6M 23.08% YoY	$97.41M 23.75% YoY	$90.95M 21.77% YoY	$85.81M 21.08% YoY	$83.39M 21.24% YoY	$78.72M 19.64% YoY	$74.69M 19.3% YoY	$70.87M 24.05% YoY	$68.79M 27.98% YoY	$65.79M 33.58% YoY	$62.61M 39.12% YoY	$57.13M 42.83% YoY	$53.75M 47.49% YoY	$49.25M 52.98% YoY	$45.01M 58.18% YoY	$40.00M 43.95% YoY
Cost Of Revenue	$23.11M 22.83% YoY	$22.22M 30.22% YoY	$21.11M 41.14% YoY	$19.87M 35.68% YoY	$18.81M 37.47% YoY	$17.06M 30.93% YoY	$14.96M 15.3% YoY	$14.65M 15.87% YoY	$13.68M 14.39% YoY	$13.03M 5.05% YoY	$12.97M 2.97% YoY	$12.64M 9.08% YoY	$11.96M 3.48% YoY	$12.41M 9.18% YoY	$12.60M 23.05% YoY	$11.59M 32.08% YoY	$11.56M 29.9% YoY	$11.36M 46.97% YoY	$10.24M 45.12% YoY	$8.773M 32.7% YoY
Gross Profit	$94.55M 12.79% YoY	$89.86M 11.83% YoY	$87.78M 15.51% YoY	$85.15M 19.64% YoY	$83.83M 20.26% YoY	$80.35M 22.32% YoY	$75.99M 23.13% YoY	$71.17M 22.21% YoY	$69.71M 22.68% YoY	$65.69M 23.04% YoY	$61.72M 23.41% YoY	$58.23M 27.87% YoY	$56.82M 34.7% YoY	$53.39M 40.9% YoY	$50.01M 43.85% YoY	$45.54M 45.85% YoY	$42.19M 53.12% YoY	$37.89M 54.87% YoY	$34.77M 62.49% YoY	$31.23M 47.45% YoY
Selling, General & Admin	$82.71M 36.07% YoY	$68.64M 21.57% YoY	$68.33M 28.16% YoY	$63.31M 20.83% YoY	$60.78M 17.67% YoY	$56.46M 15.55% YoY	$53.31M 7.43% YoY	$52.40M -3.22% YoY	$51.66M -9.35% YoY	$48.86M 2.71% YoY	$49.63M 10.0% YoY	$54.14M 35.36% YoY	$56.99M 46.07% YoY	$47.58M 48.46% YoY	$45.11M 56.54% YoY	$39.99M 64.17% YoY	$39.01M 70.74% YoY	$32.05M 52.48% YoY	$28.82M 49.52% YoY	$24.36M 29.51% YoY
Research & Development	$25.75M 20.86% YoY	$25.71M 15.89% YoY	$23.80M 23.4% YoY	$21.91M 26.63% YoY	$21.31M 38.61% YoY	$22.18M 57.61% YoY	$19.29M 36.64% YoY	$17.30M 24.67% YoY	$15.37M 15.91% YoY	$14.08M 38.89% YoY	$14.12M 45.96% YoY	$13.88M 70.56% YoY	$13.26M 94.3% YoY	$10.13M 64.14% YoY	$9.671M 62.16% YoY	$8.138M 51.89% YoY	$6.825M 32.78% YoY	$6.174M 46.86% YoY	$5.964M 49.06% YoY	$5.358M 26.46% YoY
Depreciation & Amortization	$3.970M 33.49% YoY	$729.0K -15.03% YoY	$780.0K -62.61% YoY	$3.424M 56.85% YoY	$2.974M 49.97% YoY	$858.0K -10.72% YoY	$2.086M 117.97% YoY	$2.183M 46.81% YoY	$1.983M 8162.5% YoY	$961.0K -60.04% YoY	$957.0K -65.4% YoY	$1.487M 2.2% YoY	$24.00K -97.81% YoY	$2.405M 142.68% YoY	$2.766M 180.24% YoY	$1.455M 216.3% YoY	$1.097M N/A	$991.0K N/A	$987.0K N/A	$460.0K 98.28% YoY
Operating Expenses	$108.5M 32.12% YoY	$94.35M 19.97% YoY	$92.13M 26.9% YoY	$85.22M 22.27% YoY	$82.09M 22.47% YoY	$78.64M 24.95% YoY	$72.60M 13.35% YoY	$69.70M 1.01% YoY	$67.03M -4.58% YoY	$62.94M -1.11% YoY	$64.05M 9.92% YoY	$69.00M 43.36% YoY	$70.25M 53.25% YoY	$63.64M 66.51% YoY	$58.27M 67.52% YoY	$48.13M 61.95% YoY	$45.84M 63.77% YoY	$38.22M 51.55% YoY	$34.78M 49.44% YoY	$29.72M 28.95% YoY
Operating Profit	-$13.90M -898.56% YoY	-$4.490M -363.34% YoY	-$4.345M -228.02% YoY	-$74.00K -105.04% YoY	$1.741M -35.09% YoY	$1.705M -37.95% YoY	$3.394M -245.73% YoY	$1.468M -113.63% YoY	$2.682M -119.98% YoY	$2.748M -126.8% YoY	-$2.329M -71.79% YoY	-$10.77M 315.75% YoY	-$13.43M 267.43% YoY	-$10.25M 3007.27% YoY	-$8.256M 54940.0% YoY	-$2.590M -271.98% YoY	-$3.654M 730.45% YoY	-$330.0K -56.29% YoY	-$15.00K -99.2% YoY	$1.506M -180.49% YoY
Interest Expense	$3.602M 16.76% YoY	$2.545M 5.21% YoY	$2.520M -1.33% YoY	$2.524M -7.61% YoY	$3.085M -1749.73% YoY	$2.419M -934.14% YoY	$2.554M N/A	$2.732M -528.21% YoY	-$187.0K -82.94% YoY	-$290.0K -170.73% YoY	$0.00 -100.0% YoY	-$638.0K 33.47% YoY	-$1.096M -1867.74% YoY	$410.0K -819.3% YoY	-$138.0K 160.38% YoY	-$478.0K -1295.0% YoY	$62.00K N/A	-$57.00K 90.0% YoY	-$53.00K -66.88% YoY	$40.00K -136.36% YoY
Other Income/Expense, Net	$489.0K -409.49% YoY	$2.160M -25.82% YoY	$2.287M -12.58% YoY	$4.172M 14.65% YoY	-$158.0K -102.83% YoY	$2.912M 38.4% YoY	$2.616M -10.38% YoY	$3.639M 113.43% YoY	$5.585M 153.98% YoY	$2.104M 41.87% YoY	$2.919M 310.55% YoY	$1.705M 972.33% YoY	$2.199M -770.43% YoY	$1.483M -905.98% YoY	$711.0K -678.05% YoY	$159.0K 211.76% YoY	-$328.0K 173.33% YoY	-$184.0K 75.24% YoY	-$123.0K -10.87% YoY	$51.00K -8.93% YoY
Pretax Income	-$9.812M -310.2% YoY	-$2.330M -150.47% YoY	-$2.058M -134.24% YoY	$4.098M -19.76% YoY	$4.668M -43.53% YoY	$4.617M -4.84% YoY	$6.010M 918.64% YoY	$5.107M -156.35% YoY	$8.267M -158.34% YoY	$4.852M -155.32% YoY	$590.0K -107.82% YoY	-$9.063M 272.81% YoY	-$14.17M 261.48% YoY	-$8.771M 1606.42% YoY	-$7.545M 5367.39% YoY	-$2.431M -256.13% YoY	-$3.920M 600.0% YoY	-$514.0K -40.23% YoY	-$138.0K -93.15% YoY	$1.557M -185.79% YoY
Income Tax	$1.168M -15.05% YoY	$65.00K -98.33% YoY	$4.719M 1.51% YoY	$3.443M 10.92% YoY	$1.375M -1.29% YoY	$3.899M 512.09% YoY	$4.649M 434.98% YoY	$3.104M 289.46% YoY	$1.393M -617.84% YoY	$637.0K 98.44% YoY	$869.0K 17.59% YoY	$797.0K 469.29% YoY	-$269.0K 363.79% YoY	$321.0K 217.82% YoY	$739.0K 424.11% YoY	$140.0K 62.79% YoY	-$58.00K -134.12% YoY	$101.0K -42.61% YoY	$141.0K 53.26% YoY	$86.00K -25.86% YoY
Net Earnings	-$11.10M -431.78% YoY	-$2.141M -295.7% YoY	-$6.567M -495.84% YoY	$849.0K -60.29% YoY	$3.345M -51.34% YoY	$1.094M -74.05% YoY	$1.659M -694.62% YoY	$2.138M -121.68% YoY	$6.874M -149.45% YoY	$4.215M -146.36% YoY	-$279.0K -96.63% YoY	-$9.860M 283.51% YoY	-$13.90M 259.94% YoY	-$9.092M 1378.37% YoY	-$8.284M 2869.18% YoY	-$2.571M -274.78% YoY	-$3.862M 429.04% YoY	-$615.0K -40.64% YoY	-$279.0K -86.76% YoY	$1.471M -176.18% YoY
Basic Earnings Per Share	N/A	-$0.01 -200.0% YoY	-$0.04 -500.0% YoY	$0.01 0.0% YoY	N/A	$0.01 -66.67% YoY	$0.01 N/A	$0.01 -114.29% YoY	N/A	$0.03 -150.0% YoY	$0.00 -100.0% YoY	-$0.07 250.0% YoY	N/A	-$0.06 N/A	-$0.06 N/A	-$0.02 -200.0% YoY	N/A	$0.00 -100.0% YoY	$0.00 -100.0% YoY	$0.02 -200.0% YoY
Diluted Earnings Per Share	-$0.07 -446.43% YoY	-$0.01 -200.0% YoY	-$0.04 -448.43% YoY	$0.01 0.0% YoY	$0.02 -53.2% YoY	$0.01 -66.67% YoY	$0.01 N/A	$0.01 -114.29% YoY	$0.05 -148.73% YoY	$0.03 -150.0% YoY	$0.00 -100.0% YoY	-$0.07 250.0% YoY	-$0.10 -100.0% YoY	-$0.06 N/A	-$0.06 N/A	-$0.02 -300.0% YoY	-$27.87K 414.5% YoY	$0.00 -100.0% YoY	$0.00 -100.0% YoY	$0.01 -150.0% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	N/A	148.8M shares 1.63% YoY	148.3M shares 1.81% YoY	147.2M shares 1.83% YoY	N/A	146.4M shares 2.52% YoY	145.7M shares 2.42% YoY	144.6M shares 2.06% YoY	N/A	142.8M shares 1.12% YoY	142.2M shares 0.85% YoY	141.7M shares 0.61% YoY	N/A	141.3M shares 4.12% YoY	141.0M shares 4.23% YoY	140.8M shares 46.08% YoY	N/A	135.7M shares 43.06% YoY	135.3M shares 42.83% YoY	96.38M shares 1.88% YoY
Diluted Shares Outstanding	N/A	148.8M shares -0.4% YoY	148.3M shares -0.35% YoY	151.1M shares 2.29% YoY	N/A	149.4M shares 2.16% YoY	148.8M shares 4.63% YoY	147.7M shares 4.27% YoY	N/A	146.3M shares 3.55% YoY	142.2M shares 0.85% YoY	141.7M shares 0.61% YoY	N/A	141.3M shares 4.12% YoY	141.0M shares 4.23% YoY	140.8M shares 7.18% YoY	N/A	135.7M shares 43.06% YoY	135.3M shares 42.83% YoY	131.4M shares 38.86% YoY

Loading...