|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$510.6K
4051.22%
YoY
|
$41.00K
62.06%
YoY
|
$13.00K
-30.48%
YoY
|
$19.20K
-70.32%
YoY
|
$12.30K
-95.32%
YoY
|
$25.30K
-97.1%
YoY
|
$18.70K
-98.79%
YoY
|
$64.70K
-96.96%
YoY
|
$263.1K
-91.79%
YoY
|
$872.6K
-73.87%
YoY
|
$1.551M
-63.87%
YoY
|
$2.130M
N/A
|
$3.340M
N/A
|
| Cash & Equivalents |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$207.6K
413.86%
YoY
|
$44.10K
-56.72%
YoY
|
$65.10K
-59.11%
YoY
|
$26.50K
-83.52%
YoY
|
$40.40K
-80.47%
YoY
|
$101.9K
-77.16%
YoY
|
$159.2K
-80.0%
YoY
|
$160.8K
-86.06%
YoY
|
$206.9K
-78.63%
YoY
|
$446.1K
-41.09%
YoY
|
$795.9K
42.0%
YoY
|
$1.154M
N/A
|
$757.3K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$733.0K
625.74%
YoY
|
$100.0K
-40.05%
YoY
|
$90.40K
-57.22%
YoY
|
$58.00K
-76.88%
YoY
|
$101.0K
-80.2%
YoY
|
$166.8K
-87.61%
YoY
|
$211.3K
-91.09%
YoY
|
$250.9K
-92.62%
YoY
|
$510.2K
-88.06%
YoY
|
$1.346M
-67.91%
YoY
|
$2.372M
-51.95%
YoY
|
$3.399M
N/A
|
$4.195M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$14.30K
-46.84%
YoY
|
$17.50K
-41.86%
YoY
|
$20.60K
-38.69%
YoY
|
$23.80K
-36.02%
YoY
|
$26.90K
-34.07%
YoY
|
$30.10K
-32.05%
YoY
|
$33.60K
-29.85%
YoY
|
$37.20K
-25.9%
YoY
|
$40.80K
-24.02%
YoY
|
$44.30K
-22.42%
YoY
|
$47.90K
-20.96%
YoY
|
$50.20K
N/A
|
$57.10K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$1.466M
-33.1%
YoY
|
$2.380M
1.39%
YoY
|
$2.476M
4.9%
YoY
|
$2.464M
3.74%
YoY
|
$2.192M
N/A
|
$2.347M
N/A
|
$2.361M
N/A
|
$2.375M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$12.74M
-47.34%
YoY
|
$13.83M
-43.97%
YoY
|
$14.10M
-43.65%
YoY
|
$14.26M
-43.76%
YoY
|
$24.20M
3.8%
YoY
|
$24.68M
7.12%
YoY
|
$25.02M
7.1%
YoY
|
$25.36M
7.1%
YoY
|
$23.31M
-2.86%
YoY
|
$23.04M
-5.26%
YoY
|
$23.36M
-5.19%
YoY
|
$23.68M
N/A
|
$24.32M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$733.0K
625.74%
YoY
|
$100.0K
-40.05%
YoY
|
$90.40K
-57.22%
YoY
|
$58.00K
-76.88%
YoY
|
$101.0K
-80.2%
YoY
|
$166.8K
-87.61%
YoY
|
$211.3K
-91.09%
YoY
|
$250.9K
-92.62%
YoY
|
$510.2K
-88.06%
YoY
|
$1.346M
-67.91%
YoY
|
$2.372M
-51.95%
YoY
|
$3.399M
N/A
|
$4.195M
N/A
|
| Total Long-Term Assets |
$12.74M
|
$13.83M
|
$14.10M
|
$14.26M
|
$24.20M
|
$24.68M
|
$25.02M
|
$25.36M
|
$23.31M
|
$23.04M
|
$23.36M
|
$23.68M
|
$24.32M
|
| Total Assets |
$13.48M
-44.55%
YoY
|
$13.93M
-43.95%
YoY
|
$14.19M
-43.76%
YoY
|
$14.32M
-44.08%
YoY
|
$24.30M
2.0%
YoY
|
$24.85M
1.89%
YoY
|
$25.23M
-1.95%
YoY
|
$25.61M
-5.41%
YoY
|
$23.82M
-15.74%
YoY
|
$24.39M
-14.48%
YoY
|
$25.73M
-13.0%
YoY
|
$27.08M
N/A
|
$28.52M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.525M
-23.56%
YoY
|
$1.492M
-7.67%
YoY
|
$2.606M
140.67%
YoY
|
$2.495M
268.22%
YoY
|
$1.995M
207.35%
YoY
|
$1.616M
113.32%
YoY
|
$1.083M
111.86%
YoY
|
$677.7K
28.3%
YoY
|
$649.0K
-31.43%
YoY
|
$757.7K
233.64%
YoY
|
$511.1K
757.55%
YoY
|
$528.2K
N/A
|
$227.1K
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$19.30K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$232.6K
947.75%
YoY
|
$226.0K
951.16%
YoY
|
$23.30K
11.48%
YoY
|
$22.80K
12.32%
YoY
|
$22.20K
N/A
|
$21.50K
N/A
|
$20.90K
N/A
|
$20.30K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$2.327M
-1.52%
YoY
|
$2.259M
13.21%
YoY
|
$3.211M
125.82%
YoY
|
$3.107M
212.07%
YoY
|
$2.363M
264.02%
YoY
|
$1.996M
163.39%
YoY
|
$1.422M
178.24%
YoY
|
$995.6K
88.49%
YoY
|
$649.0K
-32.8%
YoY
|
$757.7K
207.51%
YoY
|
$511.1K
547.78%
YoY
|
$528.2K
N/A
|
$246.4K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$1.760M
-14.43%
YoY
|
$1.760M
-14.43%
YoY
|
$1.760M
-14.43%
YoY
|
$1.760M
-14.43%
YoY
|
$2.056M
N/A
|
$2.056M
N/A
|
$2.056M
N/A
|
$2.056M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Total Long-Term Liabilities |
$1.760M
-14.43%
YoY
|
$1.760M
-14.43%
YoY
|
$1.760M
-14.43%
YoY
|
$1.760M
-14.43%
YoY
|
$2.056M
N/A
|
$2.056M
N/A
|
$2.056M
N/A
|
$2.056M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.327M
-1.52%
YoY
|
$2.259M
13.21%
YoY
|
$3.211M
125.82%
YoY
|
$3.107M
212.07%
YoY
|
$2.363M
264.02%
YoY
|
$1.996M
163.39%
YoY
|
$1.422M
178.24%
YoY
|
$995.6K
88.49%
YoY
|
$649.0K
-32.8%
YoY
|
$757.7K
207.51%
YoY
|
$511.1K
547.78%
YoY
|
$528.2K
N/A
|
$246.4K
N/A
|
| Total Long-Term Liabilities |
$1.760M
-14.43%
YoY
|
$1.760M
-14.43%
YoY
|
$1.760M
-14.43%
YoY
|
$1.760M
-14.43%
YoY
|
$2.056M
N/A
|
$2.056M
N/A
|
$2.056M
N/A
|
$2.056M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$8.396M
-38.96%
YoY
|
$8.362M
-38.59%
YoY
|
$9.436M
-28.82%
YoY
|
$9.384M
-27.82%
YoY
|
$13.75M
26.67%
YoY
|
$13.62M
21.38%
YoY
|
$13.26M
17.35%
YoY
|
$13.00M
11.99%
YoY
|
$10.86M
-12.23%
YoY
|
$11.22M
-6.87%
YoY
|
$11.30M
-7.66%
YoY
|
$11.61M
N/A
|
$12.05M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$5.080M
-51.84%
YoY
|
$5.566M
-50.44%
YoY
|
$4.754M
-60.3%
YoY
|
$4.939M
-60.84%
YoY
|
$10.55M
-18.66%
YoY
|
$11.23M
-14.72%
YoY
|
$11.98M
-17.05%
YoY
|
$12.61M
-18.47%
YoY
|
$12.97M
-18.47%
YoY
|
$13.17M
-20.04%
YoY
|
$14.44M
-16.76%
YoY
|
$15.47M
N/A
|
$16.47M
N/A
|
| Total Liabilities & Shareholders Equity |
$13.48M
-44.55%
YoY
|
$13.93M
-43.95%
YoY
|
$14.19M
-43.76%
YoY
|
$14.32M
-44.08%
YoY
|
$24.30M
2.0%
YoY
|
$24.85M
1.89%
YoY
|
$25.23M
-1.95%
YoY
|
$25.61M
-5.41%
YoY
|
$23.82M
-15.74%
YoY
|
$24.39M
-14.48%
YoY
|
$25.73M
-13.0%
YoY
|
$27.08M
N/A
|
$28.52M
N/A
|
Loading...