|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$19.20M
72.97%
YoY
|
-$11.10M
-25.02%
YoY
|
-$14.80M
41.49%
YoY
|
-$10.46M
20.6%
YoY
|
-$8.675M
-20.16%
YoY
|
| Depreciation, Depletion And Amortization |
$100.0K
-48.45%
YoY
|
$194.0K
48.09%
YoY
|
$131.0K
-0.76%
YoY
|
$132.0K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
-$18.00M
5.26%
YoY
|
-$17.10M
119.23%
YoY
|
-$7.800M
31.34%
YoY
|
-$5.939M
-24.39%
YoY
|
-$7.855M
0.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$59.00K
168.18%
YoY
|
$22.00K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$10.00M
N/A
|
$0.00
-100.0%
YoY
|
$666.0K
N/A
|
| Cash From Investing Activities |
-$59.00K
168.18%
YoY
|
-$22.00K
-99.78%
YoY
|
-$10.00M
N/A
|
N/A
N/A
|
$666.0K
-3430.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$496.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$17.41M
31.79%
YoY
|
$13.21M
-24.5%
YoY
|
$17.50M
191.67%
YoY
|
$6.000M
-17.2%
YoY
|
$7.246M
21.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$18.00M
5.26%
YoY
|
-$17.10M
119.23%
YoY
|
-$7.800M
31.34%
YoY
|
-$5.939M
-24.39%
YoY
|
-$7.855M
0.49%
YoY
|
| Cash From Investing Activities |
-$59.00K
168.18%
YoY
|
-$22.00K
-99.78%
YoY
|
-$10.00M
N/A
|
N/A
N/A
|
$666.0K
-3430.0%
YoY
|
| Cash From Financing Activities |
$17.41M
31.79%
YoY
|
$13.21M
-24.5%
YoY
|
$17.50M
191.67%
YoY
|
$6.000M
-17.2%
YoY
|
$7.246M
21.56%
YoY
|
| Net Change In Cash |
-$616.0K
-84.39%
YoY
|
-$3.947M
1215.67%
YoY
|
-$300.0K
-591.8%
YoY
|
$61.00K
7.02%
YoY
|
$57.00K
-103.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.00M
5.26%
YoY
|
-$17.10M
119.23%
YoY
|
-$7.800M
31.34%
YoY
|
-$5.939M
-24.39%
YoY
|
-$7.855M
0.49%
YoY
|
| Capital Expenditures |
$59.00K
168.18%
YoY
|
$22.00K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Free Cash Flow |
-$18.06M
5.47%
YoY
|
-$17.12M
N/A
|
N/A
|
N/A
|
-$7.855M
0.74%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.898M
43.71%
YoY
|
-$3.336M
N/A
|
-$4.585M
-425.18%
YoY
|
-$6.448M
-223.9%
YoY
|
-$4.800M
-49.14%
YoY
|
N/A
|
$1.410M
-126.11%
YoY
|
$5.204M
-294.98%
YoY
|
-$9.437M
187.98%
YoY
|
-$3.456M
27.86%
YoY
|
-$5.401M
121.81%
YoY
|
-$2.669M
1.95%
YoY
|
-$3.277M
21.1%
YoY
|
-$2.703M
25.25%
YoY
|
-$2.435M
24.55%
YoY
|
-$2.618M
5.82%
YoY
|
-$2.706M
29.6%
YoY
|
-$2.158M
-11.77%
YoY
|
-$1.955M
-23.12%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$24.00K
-57.14%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$17.00K
-26.09%
YoY
|
$56.00K
80.65%
YoY
|
$56.00K
86.67%
YoY
|
$24.00K
-25.0%
YoY
|
$23.00K
-30.3%
YoY
|
$31.00K
-6.06%
YoY
|
$30.00K
-9.09%
YoY
|
$32.00K
-3.03%
YoY
|
$33.00K
0.0%
YoY
|
$33.00K
0.0%
YoY
|
$33.00K
3.13%
YoY
|
$33.00K
0.0%
YoY
|
$33.00K
0.0%
YoY
|
$33.00K
-92.96%
YoY
|
$32.00K
-87.83%
YoY
|
| Cash From Operating Activities |
-$4.600M
6.98%
YoY
|
-$6.033M
31.47%
YoY
|
-$3.850M
29.98%
YoY
|
-$3.750M
-53.18%
YoY
|
-$4.300M
168.75%
YoY
|
-$4.589M
123.85%
YoY
|
-$2.962M
58.4%
YoY
|
-$8.009M
296.68%
YoY
|
-$1.600M
-14.21%
YoY
|
-$2.050M
55.19%
YoY
|
-$1.870M
51.29%
YoY
|
-$2.019M
15.64%
YoY
|
-$1.865M
14.0%
YoY
|
-$1.321M
-19.79%
YoY
|
-$1.236M
-34.39%
YoY
|
-$1.746M
3.07%
YoY
|
-$1.636M
-37.79%
YoY
|
-$1.647M
1.67%
YoY
|
-$1.884M
-0.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$25.00K
N/A
|
$0.00
-100.0%
YoY
|
$13.00K
333.33%
YoY
|
$46.00K
N/A
|
$0.00
-100.0%
YoY
|
$5.000K
N/A
|
$3.000K
N/A
|
$0.00
N/A
|
$14.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$10.00M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$250.0K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$25.00K
N/A
|
$0.00
-100.0%
YoY
|
-$13.00K
333.33%
YoY
|
-$46.00K
N/A
|
$0.00
-100.0%
YoY
|
-$5.000K
N/A
|
-$3.000K
N/A
|
$0.00
N/A
|
-$14.00K
-99.86%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$10.00M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$250.0K
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.916M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$25.00M
N/A
|
N/A
N/A
|
$25.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$26.06M
429.94%
YoY
|
$481.0K
-90.44%
YoY
|
$6.444M
7393.02%
YoY
|
$5.570M
3.78%
YoY
|
$4.917M
80.24%
YoY
|
$5.031M
151.55%
YoY
|
$86.00K
-95.7%
YoY
|
$5.367M
168.35%
YoY
|
$2.728M
-76.28%
YoY
|
$2.000M
33.33%
YoY
|
$2.000M
100.0%
YoY
|
$2.000M
0.0%
YoY
|
$11.50M
666.67%
YoY
|
$1.500M
20.0%
YoY
|
$1.000M
-50.0%
YoY
|
$2.000M
33.33%
YoY
|
$1.500M
-39.9%
YoY
|
$1.250M
26.01%
YoY
|
$2.000M
1.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.600M
6.98%
YoY
|
-$6.033M
31.47%
YoY
|
-$3.850M
29.98%
YoY
|
-$3.750M
-53.18%
YoY
|
-$4.300M
168.75%
YoY
|
-$4.589M
123.85%
YoY
|
-$2.962M
58.4%
YoY
|
-$8.009M
296.68%
YoY
|
-$1.600M
-14.21%
YoY
|
-$2.050M
55.19%
YoY
|
-$1.870M
51.29%
YoY
|
-$2.019M
15.64%
YoY
|
-$1.865M
14.0%
YoY
|
-$1.321M
-19.79%
YoY
|
-$1.236M
-34.39%
YoY
|
-$1.746M
3.07%
YoY
|
-$1.636M
-37.79%
YoY
|
-$1.647M
1.67%
YoY
|
-$1.884M
-0.26%
YoY
|
| Cash From Investing Activities |
-$25.00K
N/A
|
$0.00
-100.0%
YoY
|
-$13.00K
333.33%
YoY
|
-$46.00K
N/A
|
$0.00
-100.0%
YoY
|
-$5.000K
N/A
|
-$3.000K
N/A
|
$0.00
N/A
|
-$14.00K
-99.86%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$10.00M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$250.0K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$26.06M
429.94%
YoY
|
$481.0K
-90.44%
YoY
|
$6.444M
7393.02%
YoY
|
$5.570M
3.78%
YoY
|
$4.917M
80.24%
YoY
|
$5.031M
151.55%
YoY
|
$86.00K
-95.7%
YoY
|
$5.367M
168.35%
YoY
|
$2.728M
-76.28%
YoY
|
$2.000M
33.33%
YoY
|
$2.000M
100.0%
YoY
|
$2.000M
0.0%
YoY
|
$11.50M
666.67%
YoY
|
$1.500M
20.0%
YoY
|
$1.000M
-50.0%
YoY
|
$2.000M
33.33%
YoY
|
$1.500M
-39.9%
YoY
|
$1.250M
26.01%
YoY
|
$2.000M
1.16%
YoY
|
| Net Change In Cash |
$21.47M
3508.4%
YoY
|
-$5.552M
-1370.48%
YoY
|
$2.581M
-189.65%
YoY
|
$1.774M
-167.15%
YoY
|
$595.0K
-47.67%
YoY
|
$437.0K
-974.0%
YoY
|
-$2.879M
-2314.62%
YoY
|
-$2.642M
13805.26%
YoY
|
$1.137M
-411.51%
YoY
|
-$50.00K
-127.93%
YoY
|
$130.0K
-155.08%
YoY
|
-$19.00K
-107.48%
YoY
|
-$365.0K
N/A
|
$179.0K
-221.77%
YoY
|
-$236.0K
-303.45%
YoY
|
$254.0K
-230.93%
YoY
|
$0.00
-100.0%
YoY
|
-$147.0K
-76.59%
YoY
|
$116.0K
52.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.600M
6.98%
YoY
|
-$6.033M
31.47%
YoY
|
-$3.850M
29.98%
YoY
|
-$3.750M
-53.18%
YoY
|
-$4.300M
168.75%
YoY
|
-$4.589M
123.85%
YoY
|
-$2.962M
58.4%
YoY
|
-$8.009M
296.68%
YoY
|
-$1.600M
-14.21%
YoY
|
-$2.050M
55.19%
YoY
|
-$1.870M
51.29%
YoY
|
-$2.019M
15.64%
YoY
|
-$1.865M
14.0%
YoY
|
-$1.321M
-19.79%
YoY
|
-$1.236M
-34.39%
YoY
|
-$1.746M
3.07%
YoY
|
-$1.636M
-37.79%
YoY
|
-$1.647M
1.67%
YoY
|
-$1.884M
-0.26%
YoY
|
| Capital Expenditures |
$25.00K
N/A
|
$0.00
-100.0%
YoY
|
$13.00K
333.33%
YoY
|
$46.00K
N/A
|
$0.00
-100.0%
YoY
|
$5.000K
N/A
|
$3.000K
N/A
|
$0.00
N/A
|
$14.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$4.625M
7.56%
YoY
|
-$6.033M
31.32%
YoY
|
-$3.863M
30.29%
YoY
|
-$3.796M
-52.6%
YoY
|
-$4.300M
166.42%
YoY
|
-$4.594M
N/A
|
-$2.965M
N/A
|
-$8.009M
N/A
|
-$1.614M
-13.46%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.865M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.647M
1.67%
YoY
|
-$1.884M
0.37%
YoY
|
Loading...