|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$73.04M
-27.09%
YoY
|
-$100.2M
87.61%
YoY
|
-$53.40M
4.72%
YoY
|
-$50.99M
341.89%
YoY
|
-$11.54M
35060.48%
YoY
|
| Depreciation, Depletion And Amortization |
$10.10M
23.17%
YoY
|
$8.200M
51.85%
YoY
|
$5.400M
116.0%
YoY
|
$2.500M
66.67%
YoY
|
$1.500M
-6.25%
YoY
|
| Cash From Operating Activities |
-$58.36M
-11.69%
YoY
|
-$66.09M
17.15%
YoY
|
-$56.41M
21.32%
YoY
|
-$46.50M
1923.54%
YoY
|
-$2.298M
142629.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.858M
-76.59%
YoY
|
$12.21M
-22.57%
YoY
|
$15.76M
7.57%
YoY
|
$14.65M
63.71%
YoY
|
$8.951M
811.51%
YoY
|
| Acquisitions |
$3.029M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$36.33M
-130.17%
YoY
|
$120.4M
148.34%
YoY
|
$48.48M
-117.23%
YoY
|
-$281.4M
1.94%
YoY
|
-$276.0M
N/A
|
| Cash From Investing Activities |
-$39.19M
-136.22%
YoY
|
$108.2M
230.67%
YoY
|
$32.72M
-111.05%
YoY
|
-$296.0M
7.25%
YoY
|
-$276.0M
1979.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.605M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$276.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.961M
-294.16%
YoY
|
$1.010M
-69.16%
YoY
|
$3.275M
-98.87%
YoY
|
$289.9M
4.2%
YoY
|
$278.3M
170733.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$58.36M
-11.69%
YoY
|
-$66.09M
17.15%
YoY
|
-$56.41M
21.32%
YoY
|
-$46.50M
1923.54%
YoY
|
-$2.298M
142629.81%
YoY
|
| Cash From Investing Activities |
-$39.19M
-136.22%
YoY
|
$108.2M
230.67%
YoY
|
$32.72M
-111.05%
YoY
|
-$296.0M
7.25%
YoY
|
-$276.0M
1979.41%
YoY
|
| Cash From Financing Activities |
-$1.961M
-294.16%
YoY
|
$1.010M
-69.16%
YoY
|
$3.275M
-98.87%
YoY
|
$289.9M
4.2%
YoY
|
$278.3M
170733.72%
YoY
|
| Net Change In Cash |
-$99.18M
-333.76%
YoY
|
$42.43M
-302.33%
YoY
|
-$20.97M
-60.51%
YoY
|
-$53.11M
120627.44%
YoY
|
-$43.99K
-127.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$58.36M
-11.69%
YoY
|
-$66.09M
17.15%
YoY
|
-$56.41M
21.32%
YoY
|
-$46.50M
1923.54%
YoY
|
-$2.298M
142629.81%
YoY
|
| Capital Expenditures |
$2.858M
-76.59%
YoY
|
$12.21M
-22.57%
YoY
|
$15.76M
7.57%
YoY
|
$14.65M
63.71%
YoY
|
$8.951M
811.51%
YoY
|
| Free Cash Flow |
-$61.22M
-21.81%
YoY
|
-$78.29M
8.48%
YoY
|
-$72.18M
18.02%
YoY
|
-$61.15M
443.64%
YoY
|
-$11.25M
1043.64%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$12.10M
-2.69%
YoY
|
-$17.04M
-50.68%
YoY
|
-$20.92M
-30.7%
YoY
|
-$22.65M
13.84%
YoY
|
-$12.43M
-20.09%
YoY
|
-$34.55M
221.26%
YoY
|
-$30.19M
124.05%
YoY
|
-$19.90M
53.67%
YoY
|
-$15.56M
-4.12%
YoY
|
-$10.75M
16.97%
YoY
|
-$13.47M
-44.62%
YoY
|
-$12.95M
-243.63%
YoY
|
-$16.23M
-39.98%
YoY
|
-$9.193M
53.31%
YoY
|
-$24.33M
-821.02%
YoY
|
$9.015M
-235.99%
YoY
|
-$27.03M
651.96%
YoY
|
-$5.996M
47528.83%
YoY
|
$3.374M
-16776.31%
YoY
|
-$6.629M
N/A
|
| Depreciation, Depletion And Amortization |
$2.678M
6.44%
YoY
|
$2.624M
8.65%
YoY
|
$2.628M
18.01%
YoY
|
$2.527M
29.92%
YoY
|
$2.516M
46.19%
YoY
|
$2.415M
49.72%
YoY
|
$2.227M
38.32%
YoY
|
$1.945M
54.73%
YoY
|
$1.721M
62.36%
YoY
|
$1.613M
58.76%
YoY
|
$1.610M
171.04%
YoY
|
$1.257M
118.23%
YoY
|
$1.060M
158.54%
YoY
|
$1.016M
N/A
|
$594.0K
N/A
|
$576.0K
N/A
|
$410.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.80M
-13.28%
YoY
|
-$10.41M
-15.34%
YoY
|
-$14.30M
-37.06%
YoY
|
-$10.82M
-51.02%
YoY
|
-$22.83M
154.29%
YoY
|
-$12.29M
-1.81%
YoY
|
-$22.72M
74.52%
YoY
|
-$22.09M
42.79%
YoY
|
-$8.979M
-41.67%
YoY
|
-$12.52M
44.01%
YoY
|
-$13.02M
34.89%
YoY
|
-$15.47M
15.98%
YoY
|
-$15.39M
3.9%
YoY
|
-$8.693M
6217.13%
YoY
|
-$9.652M
1296.76%
YoY
|
-$13.34M
9983.91%
YoY
|
-$14.82M
371.97%
YoY
|
-$137.6K
8447.2%
YoY
|
-$691.0K
N/A
|
-$132.3K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$330.0K
-63.97%
YoY
|
$712.0K
205.58%
YoY
|
$426.0K
-71.96%
YoY
|
$804.0K
-78.25%
YoY
|
$916.0K
-86.45%
YoY
|
$233.0K
-93.31%
YoY
|
$1.519M
-66.17%
YoY
|
$3.696M
103.86%
YoY
|
$6.758M
13.12%
YoY
|
$3.482M
-13.15%
YoY
|
$4.490M
-843.38%
YoY
|
$1.813M
-124.56%
YoY
|
$5.974M
135.01%
YoY
|
$4.009M
N/A
|
-$604.0K
N/A
|
-$7.382M
N/A
|
$2.542M
859.25%
YoY
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$39.46M
-180.66%
YoY
|
$5.230M
-92.96%
YoY
|
$39.91M
13.62%
YoY
|
-$32.54M
-33.59%
YoY
|
-$48.93M
-181.55%
YoY
|
$74.27M
53.03%
YoY
|
$35.13M
120.09%
YoY
|
-$49.00M
-332.13%
YoY
|
$60.00M
-261.64%
YoY
|
$48.53M
-117.25%
YoY
|
$15.96M
N/A
|
$21.11M
N/A
|
-$37.12M
N/A
|
-$281.4M
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$39.13M
-178.51%
YoY
|
$4.518M
-93.9%
YoY
|
$39.48M
17.48%
YoY
|
-$33.34M
-36.72%
YoY
|
-$49.84M
-193.62%
YoY
|
$74.04M
64.34%
YoY
|
$33.61M
193.0%
YoY
|
-$52.70M
-373.1%
YoY
|
$53.24M
-223.55%
YoY
|
$45.05M
-115.79%
YoY
|
$11.47M
-1999.01%
YoY
|
$19.30M
-361.38%
YoY
|
-$43.09M
1520.65%
YoY
|
-$285.4M
N/A
|
-$604.0K
N/A
|
-$7.382M
N/A
|
-$2.659M
-122.11%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$40.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.013M
-25262.5%
YoY
|
$49.00K
-92.25%
YoY
|
-$1.665M
-766.0%
YoY
|
-$353.0K
-420.91%
YoY
|
$8.000K
-55.56%
YoY
|
$632.0K
-79.73%
YoY
|
$250.0K
212.5%
YoY
|
$110.0K
71.88%
YoY
|
$18.00K
38.46%
YoY
|
$3.118M
-53.65%
YoY
|
$80.00K
-63.3%
YoY
|
$64.00K
68.42%
YoY
|
$13.00K
-100.0%
YoY
|
$6.727M
N/A
|
$218.0K
-50.98%
YoY
|
$38.00K
-92.4%
YoY
|
$282.9M
2.03%
YoY
|
$0.00
-100.0%
YoY
|
$444.7K
N/A
|
$500.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$19.80M
-13.28%
YoY
|
-$10.41M
-15.34%
YoY
|
-$14.30M
-37.06%
YoY
|
-$10.82M
-51.02%
YoY
|
-$22.83M
154.29%
YoY
|
-$12.29M
-1.81%
YoY
|
-$22.72M
74.52%
YoY
|
-$22.09M
42.79%
YoY
|
-$8.979M
-41.67%
YoY
|
-$12.52M
44.01%
YoY
|
-$13.02M
34.89%
YoY
|
-$15.47M
15.98%
YoY
|
-$15.39M
3.9%
YoY
|
-$8.693M
6217.13%
YoY
|
-$9.652M
1296.76%
YoY
|
-$13.34M
9983.91%
YoY
|
-$14.82M
371.97%
YoY
|
-$137.6K
8447.2%
YoY
|
-$691.0K
N/A
|
-$132.3K
N/A
|
| Cash From Investing Activities |
$39.13M
-178.51%
YoY
|
$4.518M
-93.9%
YoY
|
$39.48M
17.48%
YoY
|
-$33.34M
-36.72%
YoY
|
-$49.84M
-193.62%
YoY
|
$74.04M
64.34%
YoY
|
$33.61M
193.0%
YoY
|
-$52.70M
-373.1%
YoY
|
$53.24M
-223.55%
YoY
|
$45.05M
-115.79%
YoY
|
$11.47M
-1999.01%
YoY
|
$19.30M
-361.38%
YoY
|
-$43.09M
1520.65%
YoY
|
-$285.4M
N/A
|
-$604.0K
N/A
|
-$7.382M
N/A
|
-$2.659M
-122.11%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$2.013M
-25262.5%
YoY
|
$49.00K
-92.25%
YoY
|
-$1.665M
-766.0%
YoY
|
-$353.0K
-420.91%
YoY
|
$8.000K
-55.56%
YoY
|
$632.0K
-79.73%
YoY
|
$250.0K
212.5%
YoY
|
$110.0K
71.88%
YoY
|
$18.00K
38.46%
YoY
|
$3.118M
-53.65%
YoY
|
$80.00K
-63.3%
YoY
|
$64.00K
68.42%
YoY
|
$13.00K
-100.0%
YoY
|
$6.727M
N/A
|
$218.0K
-50.98%
YoY
|
$38.00K
-92.4%
YoY
|
$282.9M
2.03%
YoY
|
$0.00
-100.0%
YoY
|
$444.7K
N/A
|
$500.0K
N/A
|
| Net Change In Cash |
$17.36M
-123.87%
YoY
|
-$5.840M
-109.36%
YoY
|
$23.52M
111.22%
YoY
|
-$44.52M
-40.39%
YoY
|
-$72.75M
-265.66%
YoY
|
$62.38M
74.97%
YoY
|
$11.13M
-857.41%
YoY
|
-$74.68M
-2021.2%
YoY
|
$43.91M
-174.84%
YoY
|
$35.65M
-112.41%
YoY
|
-$1.470M
-85.36%
YoY
|
$3.887M
-118.79%
YoY
|
-$58.67M
-122.09%
YoY
|
-$287.3M
208700.23%
YoY
|
-$10.04M
3974.86%
YoY
|
-$20.68M
-5725.08%
YoY
|
$265.6M
2953.69%
YoY
|
-$137.6K
-185.33%
YoY
|
-$246.3K
N/A
|
$367.7K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.80M
-13.28%
YoY
|
-$10.41M
-15.34%
YoY
|
-$14.30M
-37.06%
YoY
|
-$10.82M
-51.02%
YoY
|
-$22.83M
154.29%
YoY
|
-$12.29M
-1.81%
YoY
|
-$22.72M
74.52%
YoY
|
-$22.09M
42.79%
YoY
|
-$8.979M
-41.67%
YoY
|
-$12.52M
44.01%
YoY
|
-$13.02M
34.89%
YoY
|
-$15.47M
15.98%
YoY
|
-$15.39M
3.9%
YoY
|
-$8.693M
6217.13%
YoY
|
-$9.652M
1296.76%
YoY
|
-$13.34M
9983.91%
YoY
|
-$14.82M
371.97%
YoY
|
-$137.6K
8447.2%
YoY
|
-$691.0K
N/A
|
-$132.3K
N/A
|
| Capital Expenditures |
$330.0K
-63.97%
YoY
|
$712.0K
205.58%
YoY
|
$426.0K
-71.96%
YoY
|
$804.0K
-78.25%
YoY
|
$916.0K
-86.45%
YoY
|
$233.0K
-93.31%
YoY
|
$1.519M
-66.17%
YoY
|
$3.696M
103.86%
YoY
|
$6.758M
13.12%
YoY
|
$3.482M
-13.15%
YoY
|
$4.490M
-843.38%
YoY
|
$1.813M
-124.56%
YoY
|
$5.974M
135.01%
YoY
|
$4.009M
N/A
|
-$604.0K
N/A
|
-$7.382M
N/A
|
$2.542M
859.25%
YoY
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$20.13M
-15.24%
YoY
|
-$11.12M
-11.23%
YoY
|
-$14.73M
-39.25%
YoY
|
-$11.63M
-54.92%
YoY
|
-$23.75M
50.91%
YoY
|
-$12.53M
-21.72%
YoY
|
-$24.24M
38.45%
YoY
|
-$25.79M
49.19%
YoY
|
-$15.74M
-26.35%
YoY
|
-$16.00M
25.97%
YoY
|
-$17.51M
93.52%
YoY
|
-$17.28M
190.11%
YoY
|
-$21.37M
23.1%
YoY
|
-$12.70M
N/A
|
-$9.048M
N/A
|
-$5.958M
N/A
|
-$17.36M
409.9%
YoY
|
N/A
|
N/A
|
N/A
|
Loading...