|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$133.1M
69.54%
YoY
|
$78.52M
1006.26%
YoY
|
$7.098M
-118.63%
YoY
|
-$38.09M
-49.32%
YoY
|
-$75.17M
132.05%
YoY
|
| Depreciation, Depletion And Amortization |
$1.356M
40.46%
YoY
|
$965.4K
12.81%
YoY
|
$855.8K
1.02%
YoY
|
$847.1K
13.08%
YoY
|
$749.1K
74.87%
YoY
|
| Cash From Operating Activities |
$209.9M
413.22%
YoY
|
$40.90M
-259.2%
YoY
|
-$25.69M
-401.82%
YoY
|
$8.512M
-111.8%
YoY
|
-$72.13M
190.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$655.0K
838.93%
YoY
|
$69.76K
-14.52%
YoY
|
$81.61K
56.23%
YoY
|
$52.24K
-92.39%
YoY
|
$686.0K
66.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$178.9M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$181.6M
12302.57%
YoY
|
-$1.464M
7.2%
YoY
|
-$1.366M
35.47%
YoY
|
-$1.008M
-29.01%
YoY
|
-$1.420M
93.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$64.66M
173.73%
YoY
|
$23.62M
1303.26%
YoY
|
$1.683M
341.28%
YoY
|
$381.4K
-101.39%
YoY
|
-$27.35M
-54.3%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$25.41M
145.1%
YoY
|
-$10.37M
-136.75%
YoY
|
$28.22M
-279.85%
YoY
|
-$15.69M
-124.81%
YoY
|
$63.24M
-18.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$209.9M
413.22%
YoY
|
$40.90M
-259.2%
YoY
|
-$25.69M
-401.82%
YoY
|
$8.512M
-111.8%
YoY
|
-$72.13M
190.75%
YoY
|
| Cash From Investing Activities |
-$181.6M
12302.57%
YoY
|
-$1.464M
7.2%
YoY
|
-$1.366M
35.47%
YoY
|
-$1.008M
-29.01%
YoY
|
-$1.420M
93.75%
YoY
|
| Cash From Financing Activities |
-$25.41M
145.1%
YoY
|
-$10.37M
-136.75%
YoY
|
$28.22M
-279.85%
YoY
|
-$15.69M
-124.81%
YoY
|
$63.24M
-18.47%
YoY
|
| Net Change In Cash |
$2.926M
-89.93%
YoY
|
$29.07M
2407.67%
YoY
|
$1.159M
-114.16%
YoY
|
-$8.184M
-20.64%
YoY
|
-$10.31M
-119.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$209.9M
413.22%
YoY
|
$40.90M
-259.2%
YoY
|
-$25.69M
-401.82%
YoY
|
$8.512M
-111.8%
YoY
|
-$72.13M
190.75%
YoY
|
| Capital Expenditures |
$655.0K
838.93%
YoY
|
$69.76K
-14.52%
YoY
|
$81.61K
56.23%
YoY
|
$52.24K
-92.39%
YoY
|
$686.0K
66.96%
YoY
|
| Free Cash Flow |
$209.3M
412.49%
YoY
|
$40.83M
-258.43%
YoY
|
-$25.77M
-404.65%
YoY
|
$8.460M
-111.62%
YoY
|
-$72.82M
188.73%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$51.30M
41.86%
YoY
|
$42.69M
68.29%
YoY
|
$26.67M
72.67%
YoY
|
$27.60M
-7.06%
YoY
|
$36.16M
351.65%
YoY
|
$25.37M
763.04%
YoY
|
$15.45M
1093.31%
YoY
|
$29.70M
2505.94%
YoY
|
$8.007M
364.3%
YoY
|
$2.939M
363.39%
YoY
|
$1.294M
-70.21%
YoY
|
$1.140M
-107.56%
YoY
|
$1.725M
-106.16%
YoY
|
$634.3K
-101.42%
YoY
|
$4.344M
-123.07%
YoY
|
-$15.08M
-20.86%
YoY
|
-$27.99M
146.52%
YoY
|
-$44.76M
84.87%
YoY
|
-$18.83M
130.68%
YoY
|
| Depreciation, Depletion And Amortization |
$436.0K
59.12%
YoY
|
$389.0K
50.78%
YoY
|
$369.0K
58.2%
YoY
|
$324.0K
30.97%
YoY
|
$274.0K
20.8%
YoY
|
$258.0K
11.6%
YoY
|
$233.3K
7.13%
YoY
|
$247.4K
20.02%
YoY
|
$226.8K
12.97%
YoY
|
$231.2K
16.89%
YoY
|
$217.7K
5.32%
YoY
|
$206.1K
-5.73%
YoY
|
$200.8K
-10.36%
YoY
|
$197.8K
-51.76%
YoY
|
$206.7K
N/A
|
$218.6K
-35.52%
YoY
|
$224.0K
37.07%
YoY
|
$410.1K
68.24%
YoY
|
N/A
|
| Cash From Operating Activities |
$88.98M
51.23%
YoY
|
$154.3M
15783.16%
YoY
|
$33.10M
479.58%
YoY
|
-$36.32M
726.33%
YoY
|
$58.84M
52.38%
YoY
|
$971.4K
-106.47%
YoY
|
$5.710M
-143.42%
YoY
|
-$4.395M
-167.09%
YoY
|
$38.61M
-1047.62%
YoY
|
-$15.02M
-1142.2%
YoY
|
-$13.15M
-1483.61%
YoY
|
$6.551M
-487.92%
YoY
|
-$4.075M
-152.18%
YoY
|
$1.441M
-102.17%
YoY
|
$950.5K
N/A
|
-$1.689M
-69.79%
YoY
|
$7.809M
-244.38%
YoY
|
-$66.54M
143.42%
YoY
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$351.0K
1200.0%
YoY
|
$592.0K
45.88%
YoY
|
$775.0K
172.88%
YoY
|
$1.020M
134.99%
YoY
|
$27.00K
1361.83%
YoY
|
$405.8K
23.76%
YoY
|
$284.0K
-4.74%
YoY
|
$434.1K
3.77%
YoY
|
$1.847K
-96.39%
YoY
|
$327.9K
48.0%
YoY
|
$298.1K
-236.84%
YoY
|
$418.3K
-315.09%
YoY
|
$51.16K
-9.44%
YoY
|
$221.5K
-129.63%
YoY
|
-$217.9K
N/A
|
-$194.5K
-71.07%
YoY
|
$56.49K
-70.24%
YoY
|
-$747.7K
53.58%
YoY
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$21.40M
N/A
|
-$178.9M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$22.49M
7202.92%
YoY
|
-$179.5M
44125.23%
YoY
|
-$775.0K
172.88%
YoY
|
-$1.020M
134.99%
YoY
|
-$308.0K
-9.43%
YoY
|
-$405.8K
23.76%
YoY
|
-$284.0K
-4.74%
YoY
|
-$434.1K
3.77%
YoY
|
-$340.1K
5.86%
YoY
|
-$327.9K
48.0%
YoY
|
-$298.1K
36.84%
YoY
|
-$418.3K
115.09%
YoY
|
-$321.3K
-14.14%
YoY
|
-$221.5K
-70.37%
YoY
|
-$217.9K
N/A
|
-$194.5K
-71.07%
YoY
|
-$374.2K
-3.89%
YoY
|
-$747.7K
53.58%
YoY
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$25.75M
953.44%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.444M
-35.6%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.795M
13024.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$28.92K
-90.46%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$303.1K
-47.66%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$21.50M
-40.48%
YoY
|
-$7.434M
-168.55%
YoY
|
-$17.17M
-191.19%
YoY
|
$35.31M
-365.86%
YoY
|
-$36.11M
34.95%
YoY
|
$10.85M
-42.95%
YoY
|
$18.83M
9.14%
YoY
|
-$13.28M
380.32%
YoY
|
-$26.76M
406.74%
YoY
|
$19.01M
109.13%
YoY
|
$17.25M
-545.23%
YoY
|
-$2.765M
-152.17%
YoY
|
-$5.281M
-79.84%
YoY
|
$9.090M
-89.5%
YoY
|
-$3.875M
N/A
|
$5.299M
-122.73%
YoY
|
-$26.20M
63.18%
YoY
|
$86.56M
42.48%
YoY
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$88.98M
51.23%
YoY
|
$154.3M
15783.16%
YoY
|
$33.10M
479.58%
YoY
|
-$36.32M
726.33%
YoY
|
$58.84M
52.38%
YoY
|
$971.4K
-106.47%
YoY
|
$5.710M
-143.42%
YoY
|
-$4.395M
-167.09%
YoY
|
$38.61M
-1047.62%
YoY
|
-$15.02M
-1142.2%
YoY
|
-$13.15M
-1483.61%
YoY
|
$6.551M
-487.92%
YoY
|
-$4.075M
-152.18%
YoY
|
$1.441M
-102.17%
YoY
|
$950.5K
N/A
|
-$1.689M
-69.79%
YoY
|
$7.809M
-244.38%
YoY
|
-$66.54M
143.42%
YoY
|
N/A
|
| Cash From Investing Activities |
-$22.49M
7202.92%
YoY
|
-$179.5M
44125.23%
YoY
|
-$775.0K
172.88%
YoY
|
-$1.020M
134.99%
YoY
|
-$308.0K
-9.43%
YoY
|
-$405.8K
23.76%
YoY
|
-$284.0K
-4.74%
YoY
|
-$434.1K
3.77%
YoY
|
-$340.1K
5.86%
YoY
|
-$327.9K
48.0%
YoY
|
-$298.1K
36.84%
YoY
|
-$418.3K
115.09%
YoY
|
-$321.3K
-14.14%
YoY
|
-$221.5K
-70.37%
YoY
|
-$217.9K
N/A
|
-$194.5K
-71.07%
YoY
|
-$374.2K
-3.89%
YoY
|
-$747.7K
53.58%
YoY
|
N/A
|
| Cash From Financing Activities |
-$21.50M
-40.48%
YoY
|
-$7.434M
-168.55%
YoY
|
-$17.17M
-191.19%
YoY
|
$35.31M
-365.86%
YoY
|
-$36.11M
34.95%
YoY
|
$10.85M
-42.95%
YoY
|
$18.83M
9.14%
YoY
|
-$13.28M
380.32%
YoY
|
-$26.76M
406.74%
YoY
|
$19.01M
109.13%
YoY
|
$17.25M
-545.23%
YoY
|
-$2.765M
-152.17%
YoY
|
-$5.281M
-79.84%
YoY
|
$9.090M
-89.5%
YoY
|
-$3.875M
N/A
|
$5.299M
-122.73%
YoY
|
-$26.20M
63.18%
YoY
|
$86.56M
42.48%
YoY
|
N/A
|
| Net Change In Cash |
$44.99M
100.71%
YoY
|
-$32.61M
-385.8%
YoY
|
$15.15M
-37.53%
YoY
|
-$2.030M
-88.79%
YoY
|
$22.42M
94.71%
YoY
|
$11.41M
211.22%
YoY
|
$24.25M
537.95%
YoY
|
-$18.11M
-637.68%
YoY
|
$11.51M
-218.96%
YoY
|
$3.666M
-64.43%
YoY
|
$3.802M
-221.0%
YoY
|
$3.368M
-1.41%
YoY
|
-$9.677M
-48.44%
YoY
|
$10.31M
-46.5%
YoY
|
-$3.142M
N/A
|
$3.416M
-111.55%
YoY
|
-$18.77M
-14.13%
YoY
|
$19.27M
-41.49%
YoY
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$88.98M
51.23%
YoY
|
$154.3M
15783.16%
YoY
|
$33.10M
479.58%
YoY
|
-$36.32M
726.33%
YoY
|
$58.84M
52.38%
YoY
|
$971.4K
-106.47%
YoY
|
$5.710M
-143.42%
YoY
|
-$4.395M
-167.09%
YoY
|
$38.61M
-1047.62%
YoY
|
-$15.02M
-1142.2%
YoY
|
-$13.15M
-1483.61%
YoY
|
$6.551M
-487.92%
YoY
|
-$4.075M
-152.18%
YoY
|
$1.441M
-102.17%
YoY
|
$950.5K
N/A
|
-$1.689M
-69.79%
YoY
|
$7.809M
-244.38%
YoY
|
-$66.54M
143.42%
YoY
|
N/A
|
| Capital Expenditures |
$351.0K
1200.0%
YoY
|
$592.0K
45.88%
YoY
|
$775.0K
172.88%
YoY
|
$1.020M
134.99%
YoY
|
$27.00K
1361.83%
YoY
|
$405.8K
23.76%
YoY
|
$284.0K
-4.74%
YoY
|
$434.1K
3.77%
YoY
|
$1.847K
-96.39%
YoY
|
$327.9K
48.0%
YoY
|
$298.1K
-236.84%
YoY
|
$418.3K
-315.09%
YoY
|
$51.16K
-9.44%
YoY
|
$221.5K
-129.63%
YoY
|
-$217.9K
N/A
|
-$194.5K
-71.07%
YoY
|
$56.49K
-70.24%
YoY
|
-$747.7K
53.58%
YoY
|
N/A
|
| Free Cash Flow |
$88.63M
50.7%
YoY
|
$153.7M
27074.15%
YoY
|
$32.32M
495.63%
YoY
|
-$37.34M
673.17%
YoY
|
$58.81M
52.31%
YoY
|
$565.6K
-103.69%
YoY
|
$5.426M
-140.35%
YoY
|
-$4.829M
-178.74%
YoY
|
$38.61M
-1035.83%
YoY
|
-$15.34M
-1358.47%
YoY
|
-$13.45M
-1251.11%
YoY
|
$6.133M
-510.42%
YoY
|
-$4.126M
-153.22%
YoY
|
$1.219M
-101.85%
YoY
|
$1.168M
N/A
|
-$1.494M
-69.62%
YoY
|
$7.753M
-238.47%
YoY
|
-$65.79M
145.05%
YoY
|
N/A
|
Loading...