2011 Form 10-K Financial Statement
#000119312514080643 Filed on March 03, 2014
Income Statement
Concept | 2011 |
---|---|
Revenue | $1.393B |
YoY Change | -0.15% |
Cost Of Revenue | $25.40M |
YoY Change | -3.42% |
Gross Profit | $1.393B |
YoY Change | 1.75% |
Gross Profit Margin | 99.99% |
Selling, General & Admin | $1.081B |
YoY Change | -12.94% |
% of Gross Profit | 77.62% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $33.60M |
YoY Change | 14.68% |
% of Gross Profit | 2.41% |
Operating Expenses | $1.230B |
YoY Change | -9.33% |
Operating Profit | $163.4M |
YoY Change | 1166.67% |
Interest Expense | -$25.30M |
YoY Change | 91.67% |
% of Operating Profit | -15.48% |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | $138.1M |
YoY Change | -69150.0% |
Income Tax | $53.90M |
% Of Pretax Income | 39.03% |
Net Earnings | $84.10M |
YoY Change | 4326.32% |
Net Earnings / Revenue | 6.04% |
Basic Earnings Per Share | $1.61 |
Diluted Earnings Per Share | $1.33 |
COMMON SHARES | |
Basic Shares Outstanding | 52.42M |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2011 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $168.0M |
YoY Change | -33.86% |
Cash & Equivalents | $168.0M |
Short-Term Investments | |
Other Short-Term Assets | |
YoY Change | |
Inventory | |
Prepaid Expenses | |
Receivables | $604.0M |
Other Receivables | $284.0M |
Total Short-Term Assets | $1.056B |
YoY Change | -4.26% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $105.0M |
YoY Change | 47.89% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | $2.119B |
YoY Change | 25.38% |
Other Assets | $185.0M |
YoY Change | -11.9% |
Total Long-Term Assets | $3.896B |
YoY Change | 25.27% |
TOTAL ASSETS | |
Total Short-Term Assets | $1.056B |
Total Long-Term Assets | $3.896B |
Total Assets | $4.952B |
YoY Change | 17.54% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $250.0M |
YoY Change | 13.12% |
Accrued Expenses | $204.0M |
YoY Change | -13.19% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $280.0M |
YoY Change | 27.85% |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $946.0M |
YoY Change | 17.66% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $83.00M |
YoY Change | 0.0% |
Other Long-Term Liabilities | $2.365B |
YoY Change | 27.7% |
Total Long-Term Liabilities | $2.448B |
YoY Change | 26.51% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $946.0M |
Total Long-Term Liabilities | $2.448B |
Total Liabilities | $3.650B |
YoY Change | 23.35% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $1.302B |
YoY Change | |
Total Liabilities & Shareholders Equity | $4.952B |
YoY Change | 17.54% |
Cashflow Statement
Concept | 2011 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $84.10M |
YoY Change | 4326.32% |
Depreciation, Depletion And Amortization | $33.60M |
YoY Change | 14.68% |
Cash From Operating Activities | $45.40M |
YoY Change | -67.92% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$59.70M |
YoY Change | 115.52% |
Acquisitions | |
YoY Change | |
Other Investing Activities | -$655.9M |
YoY Change | 21.55% |
Cash From Investing Activities | -$715.6M |
YoY Change | 26.14% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 585.1M |
YoY Change | 13.44% |
NET CHANGE | |
Cash From Operating Activities | 45.40M |
Cash From Investing Activities | -715.6M |
Cash From Financing Activities | 585.1M |
Net Change In Cash | -85.10M |
YoY Change | -194.56% |
FREE CASH FLOW | |
Cash From Operating Activities | $45.40M |
Capital Expenditures | -$59.70M |
Free Cash Flow | $105.1M |
YoY Change | -37.88% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q4 | sf |
Securities Loaned Amounts Not Offset
SecuritiesLoanedAmountsNotOffset
|
||
CY2013Q4 | sf |
Securities Loaned Amounts Not Offset
SecuritiesLoanedAmountsNotOffset
|
||
CY2012Q4 | sf |
Securities Loaned Net Amount
SecuritiesLoanedNetAmount
|
||
CY2013Q4 | sf |
Securities Loaned Net Amount
SecuritiesLoanedNetAmount
|
||
CY2013Q4 | us-gaap |
Weighted Average Rate Domestic Deposit Time Deposits
WeightedAverageRateDomesticDepositTimeDeposits
|
0.0007 | |
CY2012Q4 | sf |
Available For Sale Securities Unrealized Gains
AvailableForSaleSecuritiesUnrealizedGains
|
27460000 | |
CY2013Q4 | sf |
Available For Sale Securities Unrealized Gains
AvailableForSaleSecuritiesUnrealizedGains
|
14022000 | |
CY2012Q4 | sf |
Available For Sale Securities Unrealized Loss
AvailableForSaleSecuritiesUnrealizedLoss
|
3394000 | |
CY2013Q4 | sf |
Available For Sale Securities Unrealized Loss
AvailableForSaleSecuritiesUnrealizedLoss
|
20285000 | |
CY2012Q4 | sf |
Held To Maturity Securities Unrealized Gains
HeldToMaturitySecuritiesUnrealizedGains
|
10776000 | |
CY2013Q4 | sf |
Held To Maturity Securities Unrealized Gains
HeldToMaturitySecuritiesUnrealizedGains
|
7324000 | |
CY2012Q4 | sf |
Held To Maturity Securities Unrealized Losses
HeldToMaturitySecuritiesUnrealizedLosses
|
3510000 | |
CY2013Q4 | sf |
Held To Maturity Securities Unrealized Losses
HeldToMaturitySecuritiesUnrealizedLosses
|
13480000 | |
CY2013Q4 | sf |
Securities Borrowed Amount Not Offset Against Collateral
SecuritiesBorrowedAmountNotOffsetAgainstCollateral
|
||
CY2013 | us-gaap |
Revenues Excluding Interest And Dividends
RevenuesExcludingInterestAndDividends
|
1973446000 | |
CY2013Q4 | us-gaap |
Securities Borrowed
SecuritiesBorrowed
|
227640000 | |
CY2013Q4 | us-gaap |
Securities Borrowed Amount Offset Against Collateral
SecuritiesBorrowedAmountOffsetAgainstCollateral
|
||
CY2013Q4 | us-gaap |
Securities Borrowed Fair Value Of Collateral
SecuritiesBorrowedFairValueOfCollateral
|
227640000 | |
CY2013Q4 | us-gaap |
Securities Borrowed Gross
SecuritiesBorrowedGross
|
227640000 | |
CY2012Q4 | us-gaap |
Securities Loaned
SecuritiesLoaned
|
19218000 | |
CY2013Q4 | us-gaap |
Securities Loaned
SecuritiesLoaned
|
40101000 | |
CY2012Q4 | us-gaap |
Securities Loaned Amount Offset Against Collateral
SecuritiesLoanedAmountOffsetAgainstCollateral
|
||
CY2013Q4 | us-gaap |
Securities Loaned Amount Offset Against Collateral
SecuritiesLoanedAmountOffsetAgainstCollateral
|
||
CY2012Q4 | us-gaap |
Securities Loaned Fair Value Of Collateral
SecuritiesLoanedFairValueOfCollateral
|
19218000 | |
CY2013Q4 | us-gaap |
Securities Loaned Fair Value Of Collateral
SecuritiesLoanedFairValueOfCollateral
|
40101000 | |
CY2012Q4 | us-gaap |
Securities Loaned Gross
SecuritiesLoanedGross
|
19218000 | |
CY2013Q4 | us-gaap |
Securities Loaned Gross
SecuritiesLoanedGross
|
40101000 | |
CY2013 | us-gaap |
Unrealized Gain Loss On Cash Flow Hedging Instruments
UnrealizedGainLossOnCashFlowHedgingInstruments
|
6917000 | |
CY2011 | us-gaap |
Revenues Excluding Interest And Dividends
RevenuesExcludingInterestAndDividends
|
1393068000 | |
CY2012 | us-gaap |
Revenues Excluding Interest And Dividends
RevenuesExcludingInterestAndDividends
|
1594113000 |