Financial Snapshot

Revenue
$5.749B
TTM
Gross Margin
98.93%
TTM
Net Earnings
$621.9M
TTM
Current Assets
$3.377B
Q3 2024
Current Liabilities
$32.70B
Q3 2024
Current Ratio
10.33%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$5.557B
Q3 2024
Cash
Q3 2024
P/E
18.70
Nov 29, 2024 EST
Free Cash Flow
$1.650M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Revenue $5.159B $4.593B $4.783B $3.818B $3.515B $3.195B $2.996B $2.642B $2.377B $2.250B $2.020B $1.594B $1.393B $1.395B $1.103B $888.8M $793.1M $471.4M $270.0M $251.2M $221.6M $194.1M $189.0M $197.8M $151.2M $137.3M $135.8M $109.8M $95.40M $93.90M $46.50M $108.0M $77.20M $80.20M $79.80M $69.30M $91.40M $71.20M $58.10M $50.00M $64.30M $64.30M
YoY Change 12.33% -3.98% 25.28% 8.62% 10.02% 6.62% 13.4% 11.16% 5.66% 11.38% 26.7% 14.43% -0.15% 26.5% 24.09% 12.07% 68.24% 74.59% 7.48% 13.36% 14.17% 2.7% -4.45% 30.82% 10.12% 1.1% 23.68% 15.09% 1.6% 101.94% -56.94% 39.9% -3.74% 0.5% 15.15% -24.18% 28.37% 22.55% 16.2% -22.24% 0.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Revenue $5.159B $4.593B $4.783B $3.818B $3.515B $3.195B $2.996B $2.642B $2.377B $2.250B $2.020B $1.594B $1.393B $1.395B $1.103B $888.8M $793.1M $471.4M $270.0M $251.2M $221.6M $194.1M $189.0M $197.8M $151.2M $137.3M $135.8M $109.8M $95.40M $93.90M $46.50M $108.0M $77.20M $80.20M $79.80M $69.30M $91.40M $71.20M $58.10M $50.00M $64.30M $64.30M
Cost Of Revenue $58.34M $57.75M $59.68M $56.00M $44.00M $42.00M $44.10M $44.30M $42.50M $36.60M $37.20M $29.60M $25.40M $26.30M $23.40M $13.30M $9.900M $6.400M $4.100M $3.700M $3.300M $3.400M $3.300M $3.100M $2.800M $2.800M $2.800M $2.600M $2.300M $2.100M $800.0K $2.400M $2.100M $2.200M $2.200M $2.800M $2.900M $2.600M $2.300M $1.800M $2.400M $2.400M
Gross Profit $5.101B $4.535B $4.723B $3.762B $3.471B $3.153B $2.952B $2.598B $2.335B $2.213B $1.983B $1.598B $1.393B $1.369B $1.080B $875.6M $783.2M $465.0M $265.9M $247.5M $218.4M $190.7M $185.7M $194.8M $148.4M $134.5M $133.0M $107.2M $93.00M $91.80M $45.60M $105.6M $75.20M $78.00M $77.70M $66.50M $88.50M $68.60M $55.80M $48.20M $61.90M $61.90M
Gross Profit Margin 98.87% 98.74% 98.75% 98.53% 98.75% 98.69% 98.53% 98.32% 98.21% 98.37% 98.16% 100.24% 99.99% 98.11% 97.88% 98.51% 98.75% 98.64% 98.48% 98.53% 98.56% 98.25% 98.25% 98.48% 98.15% 97.96% 97.94% 97.63% 97.48% 97.76% 98.06% 97.78% 97.41% 97.26% 97.37% 95.96% 96.83% 96.35% 96.04% 96.4% 96.27% 96.27%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Selling, General & Admin $2.555B $2.586B $3.276B $2.719B $2.368B $2.133B $2.315B $2.097B $1.907B $1.680B $1.569B $1.218B $1.081B $1.242B $862.6M $696.4M $643.2M $387.1M $209.5M $189.1M $171.0M $156.1M $149.4M $143.2M $113.5M $104.9M $96.80M $81.50M $73.40M $78.10M $37.10M $79.70M $61.40M $63.10M $62.80M $53.80M $67.00M $53.20M $44.00M $41.00M $45.40M $45.40M
YoY Change -1.22% -21.06% 20.5% 14.79% 11.02% -7.85% 10.4% 9.96% 13.52% 7.04% 28.86% 12.64% -12.94% 43.97% 23.87% 8.27% 66.16% 84.77% 10.79% 10.58% 9.55% 4.48% 4.33% 26.17% 8.2% 8.37% 18.77% 11.04% -6.02% 110.51% -53.45% 29.8% -2.69% 0.48% 16.73% -19.7% 25.94% 20.91% 7.32% -9.69% 0.0%
% of Gross Profit 50.08% 57.03% 69.36% 72.27% 68.23% 67.66% 78.42% 80.71% 81.69% 75.91% 79.16% 76.22% 77.62% 90.72% 79.91% 79.53% 82.12% 83.25% 78.79% 76.4% 78.3% 81.86% 80.45% 73.51% 76.48% 77.99% 72.78% 76.03% 78.92% 85.08% 81.36% 75.47% 81.65% 80.9% 80.82% 80.9% 75.71% 77.55% 78.85% 85.06% 73.34% 73.34%
Research & Development $184.7M $175.1M $165.5M $164.7M $147.4M $140.3M $133.5M $139.6M $130.7M $106.9M $99.73M
YoY Change 5.43% 5.83% 0.46% 11.74% 5.12% 5.06% -4.4% 6.86% 22.21% 7.22%
% of Gross Profit 3.62% 3.86% 3.5% 4.38% 4.25% 4.45% 4.52% 5.37% 5.6% 4.83% 5.03%
Depreciation & Amortization $81.46M $70.21M $63.76M $60.50M $54.40M $40.50M $44.60M $57.50M $47.10M $41.70M $46.10M $35.00M $33.60M $29.30M $26.00M $17.00M $15.70M $7.300M $5.400M $4.200M $3.300M $3.400M $4.300M $4.100M $2.800M $2.100M $1.500M $1.700M $2.000M $2.600M $900.0K $2.000M $2.000M $1.300M $1.400M $1.600M $1.500M $1.300M $1.300M
YoY Change 16.03% 10.11% 5.39% 11.21% 34.32% -9.19% -22.43% 22.08% 12.95% -9.54% 31.71% 4.17% 14.68% 12.69% 52.94% 8.28% 115.07% 35.19% 28.57% 27.27% -2.94% -20.93% 4.88% 46.43% 33.33% 40.0% -11.76% -15.0% -23.08% 188.89% -55.0% 0.0% 53.85% -7.14% -12.5% 6.67% 15.38% 0.0%
% of Gross Profit 1.6% 1.55% 1.35% 1.61% 1.57% 1.28% 1.51% 2.21% 2.02% 1.88% 2.33% 2.19% 2.41% 2.14% 2.41% 1.94% 2.0% 1.57% 2.03% 1.7% 1.51% 1.78% 2.32% 2.1% 1.89% 1.56% 1.13% 1.59% 2.15% 2.83% 1.97% 1.89% 2.66% 1.67% 1.8% 2.41% 1.69% 1.9% 2.33%
Operating Expenses $3.642B $3.506B $165.5M $164.7M $147.4M $140.3M $133.5M $139.6M $130.7M $106.9M $99.73M $1.335B $1.230B $1.356B $946.9M $765.3M $699.3M $419.0M $226.9M $206.5M $188.2M $179.6M $170.6M $159.5M $127.3M $115.3M $110.6M $90.10M $81.90M $94.90M $40.80M $91.00M $72.00M $70.10M $68.20M $64.20M $72.60M $58.60M $49.00M $48.30M $49.50M $49.50M
YoY Change 3.88% 2018.75% 0.46% 11.74% 5.12% 5.06% -4.4% 6.86% 22.21% 7.22% -92.53% 8.56% -9.33% 43.2% 23.73% 9.44% 66.9% 84.66% 9.88% 9.72% 4.79% 5.28% 6.96% 25.29% 10.41% 4.25% 22.75% 10.01% -13.7% 132.6% -55.16% 26.39% 2.71% 2.79% 6.23% -11.57% 23.89% 19.59% 1.45% -2.42% 0.0%
Operating Profit $1.459B $1.029B $4.558B $3.597B $3.324B $3.013B $2.819B $2.458B $2.204B $2.106B $1.883B $263.2M $163.4M $12.90M $132.6M $110.3M $83.90M $46.00M $39.00M $41.00M $30.20M $11.10M $15.10M $35.30M $21.10M $19.20M $22.40M $17.10M $11.10M -$3.100M $4.800M $14.60M $3.200M $7.900M $9.500M $2.300M $15.90M $10.00M $6.800M -$100.0K $12.40M $12.40M
YoY Change 41.79% -77.43% 26.71% 8.23% 10.32% 6.88% 14.66% 11.55% 4.64% 11.86% 615.38% 61.08% 1166.67% -90.27% 20.22% 31.47% 82.39% 17.95% -4.88% 35.76% 172.07% -26.49% -57.22% 67.3% 9.9% -14.29% 30.99% 54.05% -458.06% -164.58% -67.12% 356.25% -59.49% -16.84% 313.04% -85.53% 59.0% 47.06% -6900.0% -100.81% 0.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Interest Expense -$810.3M -$201.4M $46.00M $65.78M $177.9M $170.1M $70.03M $66.87M $45.40M $41.26M $46.37M -$33.40M -$25.30M -$13.20M -$12.20M -$18.50M -$30.00M -$19.60M -$6.300M -$4.400M -$5.100M -$6.300M -$11.70M -$20.60M -$10.10M -$9.800M -$13.00M -$8.200M -$8.300M -$6.100M -$1.800M -$5.500M -$5.900M -$7.400M -$8.300M -$5.200M -$7.800M -$4.400M -$4.200M -$4.600M -$5.300M -$5.300M
YoY Change 302.38% -537.82% -30.07% -63.03% 4.62% 142.86% 4.72% 47.3% 10.03% -11.01% -238.83% 32.02% 91.67% 8.2% -34.05% -38.33% 53.06% 211.11% 43.18% -13.73% -19.05% -46.15% -43.2% 103.96% 3.06% -24.62% 58.54% -1.2% 36.07% 238.89% -67.27% -6.78% -20.27% -10.84% 59.62% -33.33% 77.27% 4.76% -8.7% -13.21% 0.0%
% of Operating Profit -55.55% -19.58% 1.01% 1.83% 5.35% 5.65% 2.48% 2.72% 2.06% 1.96% 2.46% -12.69% -15.48% -102.33% -9.2% -16.77% -35.76% -42.61% -16.15% -10.73% -16.89% -56.76% -77.48% -58.36% -47.87% -51.04% -58.04% -47.95% -74.77% -37.5% -37.67% -184.38% -93.67% -87.37% -226.09% -49.06% -44.0% -61.76% -42.74% -42.74%
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Pretax Income $706.7M $885.1M $1.067B $651.2M $599.1M $534.4M $269.5M $142.6M $141.6M $290.8M $185.2M $229.7M $138.1M -$200.0K $120.4M $91.80M $53.80M $26.40M $32.70M $36.60M $25.10M $4.800M $3.400M $14.70M $11.00M $8.600M $9.400M $5.600M $1.300M -$9.200M $3.100M $9.100M -$2.800M $600.0K $1.100M -$2.900M $8.100M $5.700M $2.600M -$4.700M $7.100M $7.100M
YoY Change -20.16% -17.05% 63.87% 8.68% 12.12% 98.25% 89.04% 0.72% -51.32% 56.99% -19.36% 66.33% -69150.0% -100.17% 31.15% 70.63% 103.79% -19.27% -10.66% 45.82% 422.92% 41.18% -76.87% 33.64% 27.91% -8.51% 67.86% 330.77% -114.13% -396.77% -65.93% -425.0% -566.67% -45.45% -137.93% -135.8% 42.11% 119.23% -155.32% -166.2% 0.0%
Income Tax $184.2M $223.0M $242.2M $147.7M $149.2M $140.4M $86.67M $61.06M $49.23M $111.7M $12.32M $84.50M $53.90M -$2.100M $44.60M $36.30M $21.70M $10.90M $13.10M $13.50M $10.10M $2.000M $1.400M $5.500M $3.800M $3.300M $3.800M $2.200M $700.0K -$3.700M $1.100M $3.400M $0.00 $200.0K $400.0K -$1.200M $3.400M $2.400M $800.0K -$2.800M $3.600M $3.600M
% Of Pretax Income 26.06% 25.19% 22.7% 22.68% 24.89% 26.27% 32.15% 42.83% 34.78% 38.4% 6.65% 36.79% 39.03% 37.04% 39.54% 40.33% 41.29% 40.06% 36.89% 40.24% 41.67% 41.18% 37.41% 34.55% 38.37% 40.43% 39.29% 53.85% 35.48% 37.36% 33.33% 36.36% 41.98% 42.11% 30.77% 50.7% 50.7%
Net Earnings $485.3M $624.9M $824.9M $503.5M $448.4M $394.0M $182.9M $81.52M $92.34M $176.1M $162.0M $138.6M $84.10M $1.900M $75.80M $55.50M $32.20M $15.40M $19.60M $23.10M $15.00M $2.800M $2.000M $9.200M $7.200M $5.200M $5.700M $3.400M $600.0K -$5.500M $1.900M $6.400M -$2.800M $300.0K $600.0K -$1.600M $4.700M $3.300M $1.800M -$1.900M $3.500M $3.500M
YoY Change -22.34% -24.24% 63.83% 12.28% 13.82% 115.43% 124.33% -11.71% -47.56% 8.68% 16.88% 64.8% 4326.32% -97.49% 36.58% 72.36% 109.09% -21.43% -15.15% 54.0% 435.71% 40.0% -78.26% 27.78% 38.46% -8.77% 67.65% 466.67% -110.91% -389.47% -70.31% -328.57% -1033.33% -50.0% -137.5% -134.04% 42.42% 83.33% -194.74% -154.29% 0.0%
Net Earnings / Revenue 9.41% 13.61% 17.25% 13.19% 12.76% 12.33% 6.1% 3.09% 3.88% 7.83% 8.02% 8.69% 6.04% 0.14% 6.87% 6.24% 4.06% 3.27% 7.26% 9.2% 6.77% 1.44% 1.06% 4.65% 4.76% 3.79% 4.2% 3.1% 0.63% -5.86% 4.09% 5.93% -3.63% 0.37% 0.75% -2.31% 5.14% 4.63% 3.1% -3.8% 5.44% 5.44%
Basic Earnings Per Share $4.55 $5.74 $7.34 $4.49 $3.99 $3.57 $2.53 $1.16 $1.35 $2.65 $1.61 $0.04 $1.79
Diluted Earnings Per Share $4.28 $5.316M $6.66 $4.16 $3.66 $4.73 $2.14 $1.00 $1.18 $2.31 $1.469M $2.20 $1.33 $0.03 $1.043M $878.2K $556.1K $328.4K $461.2K $558.0K $405.4K $76.09K $55.56K $266.7K $230.8K $160.5K $178.7K $110.7K $25.86K -$242.3K $62.09K $221.5K -$129.6K $13.57K $26.67K -$69.57K $194.2K $144.1K $79.30K -$81.55K $201.1K $201.1K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Cash & Short-Term Investments $3.362B $2.200B $1.963B $2.279B $1.143B $1.937B $696.0M $913.0M $811.0M $690.0M $717.0M $404.0M $168.0M $254.0M $162.0M $240.0M $48.00M $21.00M $13.00M $21.00M $12.00M $14.00M $16.00M $15.00M $17.00M $13.00M $15.00M $8.000M $6.000M $8.000M $8.000M $8.000M $6.000M $7.000M $7.000M $7.000M $2.000M $12.00M $12.00M $6.000M $9.000M $9.000M
YoY Change 52.81% 12.05% -13.85% 99.39% -40.99% 178.3% -23.77% 12.58% 17.54% -3.77% 77.48% 140.48% -33.86% 56.79% -32.5% 400.0% 128.57% 61.54% -38.1% 75.0% -14.29% -12.5% 6.67% -11.76% 30.77% -13.33% 87.5% 33.33% -25.0% 0.0% 0.0% 33.33% -14.29% 0.0% 0.0% 250.0% -83.33% 0.0% 100.0% -33.33% 0.0%
Cash & Equivalents $3.362B $2.200B $1.963B $2.279B $1.143B $1.937B $696.0M $913.0M $811.0M $690.0M $717.0M $404.0M $168.0M $254.0M $162.0M $240.0M $48.00M $21.00M $13.00M $21.00M $12.00M $14.00M $16.00M $15.00M $17.00M $13.00M $15.00M $8.000M $6.000M $8.000M $8.000M $8.000M $6.000M $7.000M $7.000M $7.000M $2.000M $12.00M $12.00M $6.000M $9.000M $9.000M
Short-Term Investments
Other Short-Term Assets $162.0M $29.02M $186.3M $173.0M
YoY Change 458.46% -84.43% 7.71%
Inventory
Prepaid Expenses
Receivables $1.057B $1.143B $1.413B $1.250B $1.487B $1.311B $1.654B $1.984B $1.859B $682.0M $656.0M $604.0M $604.0M $556.0M $481.0M $338.0M $611.0M $337.0M $284.0M $223.0M $266.0M $275.0M $270.0M $310.0M $320.0M $224.0M $235.0M $239.0M $167.0M $140.0M $153.0M $106.0M $73.00M $104.0M $98.00M $89.00M $131.0M $92.00M $67.00M $59.00M $61.00M $61.00M
Other Receivables $179.0M $186.8M $278.5M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $319.0M $284.0M $293.0M $337.0M $71.00M $77.00M $228.0M $131.0M $17.00M $24.00M $23.00M $44.00M $26.00M $35.00M $14.00M $19.00M $11.00M $6.000M $22.00M $18.00M $19.00M $4.000M $7.000M $11.00M $10.00M $13.00M $12.00M $14.00M $8.000M $8.000M $8.000M
Total Short-Term Assets $4.760B $3.559B $3.842B $3.702B $2.630B $3.248B $2.350B $2.897B $2.670B $1.372B $1.373B $1.327B $1.056B $1.103B $980.0M $649.0M $736.0M $586.0M $428.0M $261.0M $302.0M $312.0M $330.0M $351.0M $372.0M $251.0M $269.0M $258.0M $179.0M $170.0M $179.0M $139.0M $133.0M $83.00M $118.0M $116.0M $106.0M $146.0M $116.0M $93.00M $73.00M $78.00M
YoY Change 33.73% -7.35% 3.77% 40.76% -19.03% 38.21% -18.88% 8.5% 94.61% -0.07% 3.47% 25.66% -4.26% 12.55% 51.0% -11.82% 25.6% 36.92% 63.98% -13.58% -3.21% -5.45% -5.98% -5.65% 48.21% -6.69% 4.26% 44.13% 5.29% -5.03% 28.78% 4.51% 60.24% -29.66% 1.72% 9.43% -27.4% 25.86% 24.73% 27.4% -6.41%
Property, Plant & Equipment $969.7M $976.0M $918.9M $961.0M $1.108B $373.0M $155.0M $173.0M $182.0M $124.0M $106.0M $141.0M $105.0M $71.00M $62.00M $48.00M $41.00M $14.00M $11.00M $9.000M $8.000M $7.000M $10.00M $10.00M $8.000M $5.000M $2.000M $2.000M $3.000M $5.000M $5.000M $5.000M $4.000M $2.000M $3.000M $3.000M $3.000M $3.000M $3.000M $3.000M $2.000M $2.000M
YoY Change -0.64% 6.21% -4.38% -13.27% 197.05% 140.65% -10.4% -4.95% 46.77% 16.98% -24.82% 34.29% 47.89% 14.52% 29.17% 17.07% 192.86% 27.27% 22.22% 12.5% 14.29% -30.0% 0.0% 25.0% 60.0% 150.0% 0.0% -33.33% -40.0% 0.0% 0.0% 25.0% 100.0% -33.33% 0.0% 0.0% 0.0% 0.0% 0.0% 50.0% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $8.800B $8.806B $9.317B $7.374B $7.549B $9.325B $9.239B $7.527B $4.576B $3.743B $4.312B $3.334B $2.119B $1.690B $1.153B $258.0M $297.0M $380.0M $287.0M $63.00M $58.00M $59.00M $57.00M $57.00M $52.00M $39.00M $19.00M $19.00M $20.00M $23.00M $87.00M $39.00M $22.00M $13.00M $25.00M $12.00M $20.00M $15.00M $11.00M $8.000M $9.000M $9.000M
YoY Change -0.06% -5.49% 26.35% -2.32% -19.05% 0.93% 22.74% 64.49% 22.25% -13.2% 29.33% 57.34% 25.38% 46.57% 346.9% -13.13% -21.84% 32.4% 355.56% 8.62% -1.69% 3.51% 0.0% 9.62% 33.33% 105.26% 0.0% -5.0% -13.04% -73.56% 123.08% 77.27% 69.23% -48.0% 108.33% -40.0% 33.33% 36.36% 37.5% -11.11% 0.0%
Other Assets $121.5M $159.2M $111.3M $136.0M $236.0M $245.0M $196.0M $299.0M $513.0M $308.0M $248.0M $257.0M $185.0M $210.0M $53.00M $47.00M $37.00M $9.000M $10.00M $8.000M $6.000M $6.000M $6.000M $3.000M $3.000M $3.000M $5.000M $4.000M $5.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -23.67% 43.06% -18.17% -42.37% -3.67% 25.0% -34.45% -41.72% 66.56% 24.19% -3.5% 38.92% -11.9% 296.23% 12.77% 27.03% 311.11% -10.0% 25.0% 33.33% 0.0% 0.0% 100.0% 0.0% 0.0% -40.0% 25.0% -20.0%
Total Long-Term Assets $32.97B $33.64B $30.21B $22.90B $21.98B $21.27B $19.03B $16.23B $10.66B $8.146B $7.636B $5.639B $3.896B $3.110B $2.187B $909.0M $763.0M $499.0M $414.0M $121.0M $110.0M $111.0M $111.0M $107.0M $81.00M $84.00M $46.00M $43.00M $48.00M $52.00M $110.0M $52.00M -$11.00M $66.00M $40.00M $19.00M $74.00M -$1.000M -$3.000M -$1.000M $21.00M $16.00M
YoY Change -1.99% 11.35% 31.9% 4.19% 3.33% 11.76% 17.26% 52.33% 30.81% 6.68% 35.41% 44.74% 25.27% 42.2% 140.59% 19.13% 52.91% 20.53% 242.15% 10.0% -0.9% 0.0% 3.74% 32.1% -3.57% 82.61% 6.98% -10.42% -7.69% -52.73% 111.54% -572.73% -116.67% 65.0% 110.53% -74.32% -7500.0% -66.67% 200.0% -104.76% 31.25%
Total Assets $37.73B $37.20B $34.05B $26.60B $24.61B $24.52B $21.38B $19.13B $13.33B $9.518B $9.009B $6.966B $4.952B $4.213B $3.167B $1.558B $1.499B $1.085B $842.0M $382.0M $412.0M $423.0M $441.0M $458.0M $453.0M $335.0M $315.0M $301.0M $227.0M $222.0M $289.0M $191.0M $122.0M $149.0M $158.0M $135.0M $180.0M $145.0M $113.0M $92.00M $94.00M $94.00M
YoY Change
Accounts Payable $1.251B $1.229B $1.016B $1.089B $819.0M $850.0M $855.0M $858.0M $1.017B $324.0M $330.0M $305.0M $250.0M $221.0M $215.0M $156.0M $160.0M $129.0M $78.00M $61.00M $44.00M $111.0M $44.00M $40.00M $34.00M $37.00M $39.00M $32.00M $32.00M $24.00M $36.00M $23.00M $21.00M $23.00M $32.00M $53.00M $82.00M $62.00M $62.00M $50.00M $46.00M $46.00M
YoY Change 1.78% 20.97% -6.68% 32.97% -3.65% -0.58% -0.35% -15.63% 213.89% -1.82% 8.2% 22.0% 13.12% 2.79% 37.82% -2.5% 24.03% 65.38% 27.87% 38.64% -60.36% 152.27% 10.0% 17.65% -8.11% -5.13% 21.88% 0.0% 33.33% -33.33% 56.52% 9.52% -8.7% -28.13% -39.62% -35.37% 32.26% 0.0% 24.0% 8.7% 0.0%
Accrued Expenses $1.411B $1.497B $1.732B $1.478B $507.0M $460.0M $494.0M $295.0M $364.0M $359.0M $338.0M $187.0M $204.0M $235.0M $166.0M $130.0M $147.0M $62.00M $35.00M $29.00M $26.00M $20.00M $17.00M $20.00M $18.00M $18.00M $19.00M $15.00M $10.00M $9.000M $9.000M $25.00M $17.00M $14.00M $12.00M $8.000M $13.00M $8.000M $7.000M $7.000M $6.000M $6.000M
YoY Change -5.74% -13.56% 17.18% 191.52% 10.22% -6.88% 67.46% -18.96% 1.39% 6.21% 80.75% -8.33% -13.19% 41.57% 27.69% -11.56% 137.1% 77.14% 20.69% 11.54% 30.0% 17.65% -15.0% 11.11% 0.0% -5.26% 26.67% 50.0% 11.11% 0.0% -64.0% 47.06% 21.43% 16.67% 50.0% -38.46% 62.5% 14.29% 0.0% 16.67% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $28.25B $27.78B $24.42B $191.0M $392.0M $716.0M $490.0M $646.0M $368.0M $39.00M $320.0M $445.0M $280.0M $219.0M $213.0M $2.000M $128.0M $196.0M $141.0M $0.00 $6.000M $43.00M $67.00M $88.00M $123.0M $63.00M $89.00M $132.0M $86.00M $66.00M $137.0M $62.00M $31.00M $56.00M $54.00M $31.00M $37.00M $26.00M $0.00 $0.00 $5.000M $5.000M
YoY Change 1.68% 13.77% 12686.4% -51.28% -45.25% 46.12% -24.15% 75.54% 843.59% -87.81% -28.09% 58.93% 27.85% 2.82% 10550.0% -98.44% -34.69% 39.01% -100.0% -86.05% -35.82% -23.86% -28.46% 95.24% -29.21% -32.58% 53.49% 30.3% -51.82% 120.97% 100.0% -44.64% 3.7% 74.19% -16.22% 42.31% -100.0% 0.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $31.26B $30.69B $27.51B $2.269B $2.799B $2.551B $1.649B $2.400B $2.355B $787.0M $1.110B $1.005B $946.0M $804.0M $649.0M $363.0M $551.0M $521.0M $364.0M $109.0M $215.0M $251.0M $297.0M $323.0M $340.0M $241.0M $212.0M $241.0M $146.0M $147.0M $196.0M $97.00M $120.0M $63.00M $84.00M $108.0M $51.00M $139.0M $107.0M $27.00M $62.00M $62.00M
YoY Change 1.84% 11.59% 1112.26% -18.94% 9.72% 54.7% -31.29% 1.91% 199.24% -29.1% 10.45% 6.24% 17.66% 23.88% 78.79% -34.12% 5.76% 43.13% 233.94% -49.3% -14.34% -15.49% -8.05% -5.0% 41.08% 13.68% -12.03% 65.07% -0.68% -25.0% 102.06% -19.17% 90.48% -25.0% -22.22% 111.76% -63.31% 29.91% 296.3% -56.45% 0.0%
Long-Term Debt $1.176B $1.175B $1.173B $1.172B $1.327B $1.616B $1.827B $1.363B $971.0M $708.0M $408.0M $466.0M $83.00M $83.00M $83.00M $83.00M $95.00M $70.00M $70.00M $35.00M $35.00M $35.00M $11.00M $12.00M $11.00M $21.00M $10.00M $11.00M $12.00M $13.00M $12.00M $10.00M $10.00M $10.00M $10.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 0.09% 0.09% 0.13% -11.68% -17.88% -11.55% 34.04% 40.37% 37.15% 73.53% -12.45% 461.45% 0.0% 0.0% 0.0% -12.63% 35.71% 0.0% 100.0% 0.0% 0.0% 218.18% -8.33% 9.09% -47.62% 110.0% -9.09% -8.33% -7.69% 8.33% 20.0% 0.0% 0.0% 0.0%
Other Long-Term Liabilities $17.83B $16.00B $16.81B $14.19B $12.23B $7.160B $5.377B $5.148B $3.694B $2.365B $1.852B $1.346B $418.0M $270.0M $243.0M $175.0M $46.00M $39.00M $34.00M $32.00M $29.00M $27.00M $1.000M $4.000M $3.000M $3.000M $4.000M $4.000M $3.000M $4.000M $6.000M $5.000M $2.000M $3.000M $2.000M $2.000M $1.000M $1.000M $1.000M
YoY Change 11.5% -4.85% 18.46% 16.06% 70.77% 33.16% 4.45% 39.36% 56.19% 27.7% 37.59% 222.01% 54.81% 11.11% 38.86% 280.43% 17.95% 14.71% 6.25% 10.34% 7.41% 2600.0% -75.0% 33.33% 0.0% -25.0% 0.0% 33.33% -25.0% -33.33% 20.0% 150.0% -33.33% 50.0% 0.0% 100.0% 0.0% 0.0%
Total Long-Term Liabilities $1.176B $1.175B $1.173B $19.01B $17.32B $18.43B $16.02B $13.59B $8.131B $6.085B $5.556B $4.160B $2.448B $1.935B $1.429B $501.0M $365.0M $313.0M $245.0M $81.00M $74.00M $69.00M $43.00M $41.00M $38.00M $22.00M $14.00M $14.00M $15.00M $17.00M $16.00M $13.00M $14.00M $16.00M $15.00M $2.000M $3.000M $2.000M $2.000M $1.000M $1.000M $1.000M
YoY Change 0.09% 0.09% -93.83% 9.72% -6.0% 15.04% 17.87% 67.14% 33.62% 9.52% 33.56% 69.93% 26.51% 35.41% 185.23% 37.26% 16.61% 27.76% 202.47% 9.46% 7.25% 60.47% 4.88% 7.89% 72.73% 57.14% 0.0% -6.67% -11.76% 6.25% 23.08% -7.14% -12.5% 6.67% 650.0% -33.33% 50.0% 0.0% 100.0% 0.0% 0.0%
Total Liabilities $32.43B $31.87B $29.01B $22.37B $21.00B $21.35B $18.52B $16.39B $10.83B $7.196B $6.950B $5.471B $3.650B $2.959B $2.294B $965.0M $1.075B $865.0M $687.0M $251.0M $312.0M $343.0M $362.0M $384.0M $394.0M $280.0M $265.0M $264.0M $192.0M $188.0M $248.0M $159.0M $97.00M $121.0M $130.0M $107.0M $151.0M $119.0M $92.00M $72.00M $71.00M $71.00M
YoY Change 1.77% 9.83% 29.73% 6.53% -1.67% 15.28% 13.0% 51.29% 50.56% 3.54% 27.03% 49.89% 23.35% 28.99% 137.72% -10.23% 24.28% 25.91% 173.71% -19.55% -9.04% -5.25% -5.73% -2.54% 40.71% 5.66% 0.38% 37.5% 2.13% -24.19% 55.97% 63.92% -19.83% -6.92% 21.5% -29.14% 26.89% 29.35% 27.78% 1.41% 0.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Basic Shares Outstanding 106.7M 108.8M 107.5M 106.2M 108.0M 71.79M 68.56M 66.87M 68.54M 66.47M 52.42M 48.72M 42.45M
Diluted Shares Outstanding 113.5M 117.5M 118.5M 114.6M 117.9M 81.32M 81.04M 77.56M 78.55M 76.38M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $11.63 Billion

About STIFEL FINANCIAL CORP

Stifel Financial Corp. provides securities brokerage, investment banking, trading, investment advisory, and related financial services. The company is headquartered in St. Louis, Missouri and currently employs 9,000 full-time employees. The firm's principal subsidiary is Stifel, Nicolaus & Company, Incorporated, a full-service retail and institutional wealth management and investment banking company. Its segment includes Global Wealth Management, Institutional Group, and others. Its Global Wealth Management segment consists of two businesses, the Private Client Group and Stifel Bancorp. The Private Client Group provides securities brokerage services, including the sale of equities, mutual funds, fixed income products, and insurance, as well as offering banking products to its private clients through its bank subsidiaries, which provide residential, consumer, commercial lending, and FDIC-insured deposit accounts to customers. The Institutional Group segment includes institutional sales and trading. The Other segment includes interest income from stock borrow activities, unallocated interest expense, interest income and gains and losses from investments.

Industry: Security Brokers, Dealers & Flotation Companies Peers: Freedom Holding Corp. MORGAN STANLEY Evercore Inc. HOULIHAN LOKEY, INC. Interactive Brokers Group, Inc. Jefferies Financial Group Inc. LPL Financial Holdings Inc. Robinhood Markets, Inc. RAYMOND JAMES FINANCIAL INC Virtu Financial, Inc.