|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$276.6M
21.72%
YoY
|
$227.2M
9.89%
YoY
|
$206.8M
-17.76%
YoY
|
$251.4M
21.04%
YoY
|
$207.7M
22.51%
YoY
|
| Depreciation, Depletion And Amortization |
$4.728M
-1.19%
YoY
|
$4.785M
7.87%
YoY
|
$4.436M
8.2%
YoY
|
$4.100M
-0.44%
YoY
|
$4.118M
7.46%
YoY
|
| Cash From Operating Activities |
$355.2M
40.44%
YoY
|
$252.9M
28.19%
YoY
|
$197.3M
-27.63%
YoY
|
$272.6M
2.36%
YoY
|
$266.3M
39.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.939M
27.83%
YoY
|
$4.646M
18.82%
YoY
|
$3.910M
7.12%
YoY
|
$3.650M
-138.83%
YoY
|
-$9.400M
308.7%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.149B
21.68%
YoY
|
-$943.9M
380.3%
YoY
|
-$196.5M
-92.55%
YoY
|
-$2.639B
70.05%
YoY
|
-$1.552B
10.14%
YoY
|
| Cash From Investing Activities |
-$1.154B
21.71%
YoY
|
-$948.5M
373.24%
YoY
|
-$200.4M
-92.41%
YoY
|
-$2.642B
69.25%
YoY
|
-$1.561B
10.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.000M
N/A
|
$0.00
-100.0%
YoY
|
$300.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$49.35M
-94.76%
YoY
|
$941.2M
-28.6%
YoY
|
$1.318B
-227.18%
YoY
|
-$1.036B
-131.36%
YoY
|
$3.305B
18.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$355.2M
40.44%
YoY
|
$252.9M
28.19%
YoY
|
$197.3M
-27.63%
YoY
|
$272.6M
2.36%
YoY
|
$266.3M
39.23%
YoY
|
| Cash From Investing Activities |
-$1.154B
21.71%
YoY
|
-$948.5M
373.24%
YoY
|
-$200.4M
-92.41%
YoY
|
-$2.642B
69.25%
YoY
|
-$1.561B
10.63%
YoY
|
| Cash From Financing Activities |
$49.35M
-94.76%
YoY
|
$941.2M
-28.6%
YoY
|
$1.318B
-227.18%
YoY
|
-$1.036B
-131.36%
YoY
|
$3.305B
18.03%
YoY
|
| Net Change In Cash |
-$749.9M
-405.42%
YoY
|
$245.5M
-81.33%
YoY
|
$1.315B
-138.61%
YoY
|
-$3.406B
-269.4%
YoY
|
$2.011B
27.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$355.2M
40.44%
YoY
|
$252.9M
28.19%
YoY
|
$197.3M
-27.63%
YoY
|
$272.6M
2.36%
YoY
|
$266.3M
39.23%
YoY
|
| Capital Expenditures |
$5.939M
27.83%
YoY
|
$4.646M
18.82%
YoY
|
$3.910M
7.12%
YoY
|
$3.650M
-138.83%
YoY
|
-$9.400M
308.7%
YoY
|
| Free Cash Flow |
$349.3M
40.68%
YoY
|
$248.3M
28.38%
YoY
|
$193.4M
-28.1%
YoY
|
$269.0M
-2.45%
YoY
|
$275.7M
42.43%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$82.97M
31.23%
YoY
|
$86.35M
32.56%
YoY
|
$65.57M
9.45%
YoY
|
$61.42M
17.89%
YoY
|
$63.22M
26.38%
YoY
|
$65.14M
54.94%
YoY
|
$59.91M
12.31%
YoY
|
$52.11M
-2.49%
YoY
|
$50.03M
-13.71%
YoY
|
$42.04M
-37.89%
YoY
|
$53.34M
-16.7%
YoY
|
$53.44M
-14.0%
YoY
|
$57.97M
0.62%
YoY
|
$67.69M
25.82%
YoY
|
$64.03M
21.97%
YoY
|
$62.14M
24.2%
YoY
|
$57.61M
11.97%
YoY
|
$53.80M
5.49%
YoY
|
$52.50M
21.07%
YoY
|
| Depreciation, Depletion And Amortization |
$1.269M
3.76%
YoY
|
$1.340M
22.94%
YoY
|
$1.126M
-22.66%
YoY
|
$1.039M
-8.86%
YoY
|
$1.223M
11.28%
YoY
|
$1.090M
-8.79%
YoY
|
$1.456M
32.36%
YoY
|
$1.140M
6.44%
YoY
|
$1.099M
2.61%
YoY
|
$1.195M
26.46%
YoY
|
$1.100M
4.07%
YoY
|
$1.071M
4.9%
YoY
|
$1.071M
1.23%
YoY
|
$945.0K
-14.09%
YoY
|
$1.057M
-11.92%
YoY
|
$1.021M
2.1%
YoY
|
$1.058M
4.24%
YoY
|
$1.100M
0.0%
YoY
|
$1.200M
9.09%
YoY
|
| Cash From Operating Activities |
$70.14M
46.27%
YoY
|
$98.76M
47.03%
YoY
|
$140.9M
67.69%
YoY
|
$67.60M
40.09%
YoY
|
$47.95M
-10.32%
YoY
|
$67.17M
-26.26%
YoY
|
$84.02M
561.6%
YoY
|
$48.25M
25.84%
YoY
|
$53.47M
-3.04%
YoY
|
$91.08M
23.35%
YoY
|
$12.70M
-82.55%
YoY
|
$38.34M
-32.37%
YoY
|
$55.15M
-20.38%
YoY
|
$73.84M
4.3%
YoY
|
$72.79M
10.28%
YoY
|
$56.70M
-9.57%
YoY
|
$69.27M
3.75%
YoY
|
$70.80M
-4.07%
YoY
|
$66.00M
411.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.929M
99.39%
YoY
|
$1.032M
-198.01%
YoY
|
$1.837M
-48.74%
YoY
|
$1.601M
54.24%
YoY
|
$1.469M
36.4%
YoY
|
-$1.053M
-204.99%
YoY
|
$3.584M
258.4%
YoY
|
$1.038M
63.98%
YoY
|
$1.077M
-18.04%
YoY
|
$1.003M
-41.52%
YoY
|
$1.000M
-252.67%
YoY
|
$633.0K
-209.14%
YoY
|
$1.314M
-287.71%
YoY
|
$1.715M
-671.67%
YoY
|
-$655.0K
-111.49%
YoY
|
-$580.0K
-95.28%
YoY
|
-$700.0K
-72.0%
YoY
|
-$300.0K
-57.14%
YoY
|
$5.700M
-914.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$220.7M
-27.51%
YoY
|
-$291.6M
3.05%
YoY
|
-$191.9M
-321.47%
YoY
|
-$360.6M
-22.42%
YoY
|
-$304.5M
7.68%
YoY
|
-$282.9M
966.2%
YoY
|
$86.63M
-41.97%
YoY
|
-$464.8M
14.32%
YoY
|
-$282.8M
-423.96%
YoY
|
-$26.54M
-93.0%
YoY
|
$149.3M
-123.73%
YoY
|
-$406.6M
-55.41%
YoY
|
$87.29M
-112.15%
YoY
|
-$379.3M
-64.92%
YoY
|
-$629.2M
303.62%
YoY
|
-$911.8M
362.16%
YoY
|
-$718.2M
512.8%
YoY
|
-$1.081B
-2803.0%
YoY
|
-$155.9M
-48.53%
YoY
|
| Cash From Investing Activities |
-$223.7M
-26.9%
YoY
|
-$292.6M
3.8%
YoY
|
-$193.7M
-333.24%
YoY
|
-$362.2M
-22.25%
YoY
|
-$306.0M
7.79%
YoY
|
-$281.9M
923.55%
YoY
|
$83.05M
-44.0%
YoY
|
-$465.8M
14.39%
YoY
|
-$283.9M
-430.16%
YoY
|
-$27.54M
-92.77%
YoY
|
$148.3M
-123.54%
YoY
|
-$407.2M
-55.38%
YoY
|
$85.98M
-111.96%
YoY
|
-$381.0M
-64.78%
YoY
|
-$629.9M
319.65%
YoY
|
-$912.5M
335.36%
YoY
|
-$718.8M
500.48%
YoY
|
-$1.082B
-2852.42%
YoY
|
-$150.1M
-50.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$300.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$363.5M
-70.48%
YoY
|
$47.24M
-94.32%
YoY
|
$115.2M
-63.59%
YoY
|
-$1.344B
-652.17%
YoY
|
$1.231B
-373.7%
YoY
|
$831.1M
34018.64%
YoY
|
$316.4M
-65.84%
YoY
|
$243.4M
-48.81%
YoY
|
-$449.8M
421.77%
YoY
|
$2.436M
-99.62%
YoY
|
$926.3M
-244.02%
YoY
|
$475.6M
-152.9%
YoY
|
-$86.21M
-33.25%
YoY
|
$634.9M
-19.47%
YoY
|
-$643.2M
-147.72%
YoY
|
-$899.0M
-273.58%
YoY
|
-$129.2M
-119.83%
YoY
|
$788.4M
65.98%
YoY
|
$1.348B
269.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$70.14M
46.27%
YoY
|
$98.76M
47.03%
YoY
|
$140.9M
67.69%
YoY
|
$67.60M
40.09%
YoY
|
$47.95M
-10.32%
YoY
|
$67.17M
-26.26%
YoY
|
$84.02M
561.6%
YoY
|
$48.25M
25.84%
YoY
|
$53.47M
-3.04%
YoY
|
$91.08M
23.35%
YoY
|
$12.70M
-82.55%
YoY
|
$38.34M
-32.37%
YoY
|
$55.15M
-20.38%
YoY
|
$73.84M
4.3%
YoY
|
$72.79M
10.28%
YoY
|
$56.70M
-9.57%
YoY
|
$69.27M
3.75%
YoY
|
$70.80M
-4.07%
YoY
|
$66.00M
411.63%
YoY
|
| Cash From Investing Activities |
-$223.7M
-26.9%
YoY
|
-$292.6M
3.8%
YoY
|
-$193.7M
-333.24%
YoY
|
-$362.2M
-22.25%
YoY
|
-$306.0M
7.79%
YoY
|
-$281.9M
923.55%
YoY
|
$83.05M
-44.0%
YoY
|
-$465.8M
14.39%
YoY
|
-$283.9M
-430.16%
YoY
|
-$27.54M
-92.77%
YoY
|
$148.3M
-123.54%
YoY
|
-$407.2M
-55.38%
YoY
|
$85.98M
-111.96%
YoY
|
-$381.0M
-64.78%
YoY
|
-$629.9M
319.65%
YoY
|
-$912.5M
335.36%
YoY
|
-$718.8M
500.48%
YoY
|
-$1.082B
-2852.42%
YoY
|
-$150.1M
-50.54%
YoY
|
| Cash From Financing Activities |
$363.5M
-70.48%
YoY
|
$47.24M
-94.32%
YoY
|
$115.2M
-63.59%
YoY
|
-$1.344B
-652.17%
YoY
|
$1.231B
-373.7%
YoY
|
$831.1M
34018.64%
YoY
|
$316.4M
-65.84%
YoY
|
$243.4M
-48.81%
YoY
|
-$449.8M
421.77%
YoY
|
$2.436M
-99.62%
YoY
|
$926.3M
-244.02%
YoY
|
$475.6M
-152.9%
YoY
|
-$86.21M
-33.25%
YoY
|
$634.9M
-19.47%
YoY
|
-$643.2M
-147.72%
YoY
|
-$899.0M
-273.58%
YoY
|
-$129.2M
-119.83%
YoY
|
$788.4M
65.98%
YoY
|
$1.348B
269.26%
YoY
|
| Net Change In Cash |
$209.9M
-78.43%
YoY
|
-$146.6M
-123.78%
YoY
|
$62.40M
-87.09%
YoY
|
-$1.639B
841.12%
YoY
|
$973.1M
-243.06%
YoY
|
$616.4M
834.24%
YoY
|
$483.5M
-55.54%
YoY
|
-$174.1M
-263.17%
YoY
|
-$680.2M
-1338.55%
YoY
|
$65.98M
-79.87%
YoY
|
$1.087B
-190.59%
YoY
|
$106.7M
-106.08%
YoY
|
$54.92M
-107.05%
YoY
|
$327.7M
-247.29%
YoY
|
-$1.200B
-194.98%
YoY
|
-$1.755B
-572.99%
YoY
|
-$778.7M
-230.15%
YoY
|
-$222.5M
-137.83%
YoY
|
$1.264B
1598.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$70.14M
46.27%
YoY
|
$98.76M
47.03%
YoY
|
$140.9M
67.69%
YoY
|
$67.60M
40.09%
YoY
|
$47.95M
-10.32%
YoY
|
$67.17M
-26.26%
YoY
|
$84.02M
561.6%
YoY
|
$48.25M
25.84%
YoY
|
$53.47M
-3.04%
YoY
|
$91.08M
23.35%
YoY
|
$12.70M
-82.55%
YoY
|
$38.34M
-32.37%
YoY
|
$55.15M
-20.38%
YoY
|
$73.84M
4.3%
YoY
|
$72.79M
10.28%
YoY
|
$56.70M
-9.57%
YoY
|
$69.27M
3.75%
YoY
|
$70.80M
-4.07%
YoY
|
$66.00M
411.63%
YoY
|
| Capital Expenditures |
$2.929M
99.39%
YoY
|
$1.032M
-198.01%
YoY
|
$1.837M
-48.74%
YoY
|
$1.601M
54.24%
YoY
|
$1.469M
36.4%
YoY
|
-$1.053M
-204.99%
YoY
|
$3.584M
258.4%
YoY
|
$1.038M
63.98%
YoY
|
$1.077M
-18.04%
YoY
|
$1.003M
-41.52%
YoY
|
$1.000M
-252.67%
YoY
|
$633.0K
-209.14%
YoY
|
$1.314M
-287.71%
YoY
|
$1.715M
-671.67%
YoY
|
-$655.0K
-111.49%
YoY
|
-$580.0K
-95.28%
YoY
|
-$700.0K
-72.0%
YoY
|
-$300.0K
-57.14%
YoY
|
$5.700M
-914.29%
YoY
|
| Free Cash Flow |
$67.21M
44.59%
YoY
|
$97.73M
43.25%
YoY
|
$139.1M
72.88%
YoY
|
$66.00M
39.78%
YoY
|
$46.49M
-11.28%
YoY
|
$68.22M
-24.27%
YoY
|
$80.44M
587.51%
YoY
|
$47.21M
25.2%
YoY
|
$52.40M
-2.67%
YoY
|
$90.08M
24.89%
YoY
|
$11.70M
-84.07%
YoY
|
$37.71M
-34.16%
YoY
|
$53.84M
-23.05%
YoY
|
$72.13M
1.44%
YoY
|
$73.44M
21.79%
YoY
|
$57.28M
-23.63%
YoY
|
$69.97M
1.02%
YoY
|
$71.10M
-4.56%
YoY
|
$60.30M
343.38%
YoY
|
Loading...