|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$293.1K
-654.61%
YoY
|
$52.84K
-106.52%
YoY
|
-$810.8K
-45.64%
YoY
|
-$1.492M
325.98%
YoY
|
-$350.1K
790.94%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.106K
49.46%
YoY
|
$740.00
105.56%
YoY
|
| Cash From Operating Activities |
$17.68K
-73.34%
YoY
|
$66.31K
-434.43%
YoY
|
-$19.83K
-87.17%
YoY
|
-$154.5K
104.15%
YoY
|
-$75.68K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$5.000M
52956.03%
YoY
|
$9.424K
-88.97%
YoY
|
$85.44K
-280.68%
YoY
|
-$47.29K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$142.5K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$4.858M
51444.39%
YoY
|
-$9.424K
-88.97%
YoY
|
-$85.44K
80.68%
YoY
|
-$47.29K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.00
-100.01%
YoY
|
-$63.08K
-197.04%
YoY
|
$65.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$4.791M
19036.63%
YoY
|
$25.04K
-79.59%
YoY
|
$122.7K
-49.81%
YoY
|
$244.5K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$17.68K
-73.34%
YoY
|
$66.31K
-434.43%
YoY
|
-$19.83K
-87.17%
YoY
|
-$154.5K
104.15%
YoY
|
-$75.68K
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$4.858M
51444.39%
YoY
|
-$9.424K
-88.97%
YoY
|
-$85.44K
80.68%
YoY
|
-$47.29K
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$4.791M
19036.63%
YoY
|
$25.04K
-79.59%
YoY
|
$122.7K
-49.81%
YoY
|
$244.5K
N/A
|
| Net Change In Cash |
$17.68K
N/A
|
$0.00
-100.0%
YoY
|
-$4.213K
-96.41%
YoY
|
-$117.3K
-196.53%
YoY
|
$121.5K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.68K
-73.34%
YoY
|
$66.31K
-434.43%
YoY
|
-$19.83K
-87.17%
YoY
|
-$154.5K
104.15%
YoY
|
-$75.68K
N/A
|
| Capital Expenditures |
N/A
|
$5.000M
52956.03%
YoY
|
$9.424K
-88.97%
YoY
|
$85.44K
-280.68%
YoY
|
-$47.29K
N/A
|
| Free Cash Flow |
N/A
|
-$4.934M
16767.33%
YoY
|
-$29.25K
-87.81%
YoY
|
-$239.9K
745.18%
YoY
|
-$28.39K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$186.1K
-233.23%
YoY
|
N/A
|
-$144.0K
535.47%
YoY
|
-$162.6K
N/A
|
$139.7K
-433.88%
YoY
|
$117.3K
N/A
|
-$22.66K
-1.42%
YoY
|
$0.00
-100.0%
YoY
|
-$41.83K
-90.87%
YoY
|
N/A
|
-$22.99K
-96.39%
YoY
|
-$187.6K
28.52%
YoY
|
-$458.0K
-9.51%
YoY
|
-$203.2K
-19.56%
YoY
|
-$636.1K
915.15%
YoY
|
-$146.0K
823.36%
YoY
|
-$506.2K
2560.18%
YoY
|
-$252.6K
1118.13%
YoY
|
-$62.66K
237.79%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.000K
-449.65%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$490.00
2.08%
YoY
|
$286.00
-20.56%
YoY
|
$500.00
100.0%
YoY
|
$500.00
117.39%
YoY
|
$480.00
242.86%
YoY
|
$360.00
200.0%
YoY
|
$250.00
-30.56%
YoY
|
$230.00
N/A
|
| Cash From Operating Activities |
-$137.7K
N/A
|
N/A
|
N/A
|
-$202.4K
N/A
|
$0.00
-100.0%
YoY
|
$91.40K
N/A
|
-$22.10K
-0.58%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
-93.85%
YoY
|
N/A
|
-$22.23K
708.36%
YoY
|
-$76.19K
-933.59%
YoY
|
-$48.76K
17.63%
YoY
|
-$119.4K
62.57%
YoY
|
-$2.750K
-19.59%
YoY
|
$9.140K
-184.47%
YoY
|
-$41.45K
-444.56%
YoY
|
-$73.47K
-7302.94%
YoY
|
-$3.420K
235.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$40.80K
N/A
|
N/A
|
$5.000M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
-125.99%
YoY
|
$0.00
-100.0%
YoY
|
-$16.00K
-64.27%
YoY
|
-$12.70K
N/A
|
-$38.48K
3054.1%
YoY
|
-$50.26K
3796.12%
YoY
|
-$44.78K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$125.0K
N/A
|
$0.00
N/A
|
$123.4K
N/A
|
$19.10K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
N/A
|
N/A
|
$84.20K
N/A
|
$0.00
N/A
|
-$4.877M
N/A
|
$19.10K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
-74.01%
YoY
|
$0.00
-100.0%
YoY
|
$16.00K
-135.73%
YoY
|
-$12.70K
N/A
|
-$38.48K
3054.1%
YoY
|
-$50.26K
3796.12%
YoY
|
-$44.78K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$139.0K
N/A
|
N/A
|
N/A
|
$121.2K
N/A
|
$0.00
-100.0%
YoY
|
$4.785M
N/A
|
$3.000K
-86.48%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-93.27%
YoY
|
N/A
|
$22.19K
10.95%
YoY
|
$86.19K
N/A
|
$44.59K
170.25%
YoY
|
$102.7K
-57.12%
YoY
|
$20.00K
N/A
|
$0.00
-100.0%
YoY
|
$16.50K
N/A
|
$239.5K
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$137.7K
N/A
|
N/A
|
N/A
|
-$202.4K
N/A
|
$0.00
-100.0%
YoY
|
$91.40K
N/A
|
-$22.10K
-0.58%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
-93.85%
YoY
|
N/A
|
-$22.23K
708.36%
YoY
|
-$76.19K
-933.59%
YoY
|
-$48.76K
17.63%
YoY
|
-$119.4K
62.57%
YoY
|
-$2.750K
-19.59%
YoY
|
$9.140K
-184.47%
YoY
|
-$41.45K
-444.56%
YoY
|
-$73.47K
-7302.94%
YoY
|
-$3.420K
235.29%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
N/A
|
N/A
|
$84.20K
N/A
|
$0.00
N/A
|
-$4.877M
N/A
|
$19.10K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
-74.01%
YoY
|
$0.00
-100.0%
YoY
|
$16.00K
-135.73%
YoY
|
-$12.70K
N/A
|
-$38.48K
3054.1%
YoY
|
-$50.26K
3796.12%
YoY
|
-$44.78K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$139.0K
N/A
|
N/A
|
N/A
|
$121.2K
N/A
|
$0.00
-100.0%
YoY
|
$4.785M
N/A
|
$3.000K
-86.48%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-93.27%
YoY
|
N/A
|
$22.19K
10.95%
YoY
|
$86.19K
N/A
|
$44.59K
170.25%
YoY
|
$102.7K
-57.12%
YoY
|
$20.00K
N/A
|
$0.00
-100.0%
YoY
|
$16.50K
N/A
|
$239.5K
N/A
|
$0.00
N/A
|
| Net Change In Cash |
$1.260K
N/A
|
N/A
|
N/A
|
$3.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$40.00
-100.88%
YoY
|
$0.00
-100.0%
YoY
|
-$4.164K
-95.46%
YoY
|
-$760.00
-100.63%
YoY
|
$4.550K
-233.04%
YoY
|
-$29.34K
316.76%
YoY
|
-$91.71K
-953.91%
YoY
|
$121.2K
11782.35%
YoY
|
-$3.420K
235.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$137.7K
N/A
|
N/A
|
N/A
|
-$202.4K
N/A
|
$0.00
-100.0%
YoY
|
$91.40K
N/A
|
-$22.10K
-0.58%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
-93.85%
YoY
|
N/A
|
-$22.23K
708.36%
YoY
|
-$76.19K
-933.59%
YoY
|
-$48.76K
17.63%
YoY
|
-$119.4K
62.57%
YoY
|
-$2.750K
-19.59%
YoY
|
$9.140K
-184.47%
YoY
|
-$41.45K
-444.56%
YoY
|
-$73.47K
-7302.94%
YoY
|
-$3.420K
235.29%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$40.80K
N/A
|
N/A
|
$5.000M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
-125.99%
YoY
|
$0.00
-100.0%
YoY
|
-$16.00K
-64.27%
YoY
|
-$12.70K
N/A
|
-$38.48K
3054.1%
YoY
|
-$50.26K
3796.12%
YoY
|
-$44.78K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$243.2K
N/A
|
N/A
|
-$4.909M
N/A
|
-$22.10K
-0.58%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
-93.85%
YoY
|
N/A
|
-$22.23K
-323.42%
YoY
|
-$86.19K
-281.0%
YoY
|
-$48.76K
-653.42%
YoY
|
-$103.4K
260.54%
YoY
|
$9.950K
-390.94%
YoY
|
$47.62K
-596.04%
YoY
|
$8.810K
-33.86%
YoY
|
-$28.69K
N/A
|
-$3.420K
N/A
|
Loading...