|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$987.0M
3.57%
YoY
|
$953.0M
5505.88%
YoY
|
$17.00M
-98.05%
YoY
|
$870.0M
84.32%
YoY
|
| Depreciation, Depletion And Amortization |
$332.0M
-2.06%
YoY
|
$339.0M
-22.95%
YoY
|
$440.0M
0.0%
YoY
|
$440.0M
32.93%
YoY
|
| Cash From Operating Activities |
$1.059B
-6.45%
YoY
|
$1.132B
9.58%
YoY
|
$1.033B
98.27%
YoY
|
$521.0M
-33.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$341.0M
-2.57%
YoY
|
$350.0M
-0.85%
YoY
|
$353.0M
4.44%
YoY
|
$338.0M
63.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$18.00M
100.0%
YoY
|
-$9.000M
800.0%
YoY
|
-$1.000M
-100.19%
YoY
|
$531.0M
-531.71%
YoY
|
| Cash From Investing Activities |
-$309.0M
-34.12%
YoY
|
-$469.0M
45.65%
YoY
|
-$322.0M
-266.84%
YoY
|
$193.0M
-158.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
$396.0M
37.5%
YoY
|
$288.0M
-41.94%
YoY
|
$496.0M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$236.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$164.0M
-64.66%
YoY
|
-$464.0M
-12.95%
YoY
|
-$533.0M
11.74%
YoY
|
-$477.0M
41.54%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$1.059B
-6.45%
YoY
|
$1.132B
9.58%
YoY
|
$1.033B
98.27%
YoY
|
$521.0M
-33.46%
YoY
|
| Cash From Investing Activities |
-$309.0M
-34.12%
YoY
|
-$469.0M
45.65%
YoY
|
-$322.0M
-266.84%
YoY
|
$193.0M
-158.48%
YoY
|
| Cash From Financing Activities |
-$164.0M
-64.66%
YoY
|
-$464.0M
-12.95%
YoY
|
-$533.0M
11.74%
YoY
|
-$477.0M
41.54%
YoY
|
| Net Change In Cash |
$597.0M
210.94%
YoY
|
$192.0M
6.08%
YoY
|
$181.0M
-23.63%
YoY
|
$237.0M
104.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.059B
-6.45%
YoY
|
$1.132B
9.58%
YoY
|
$1.033B
98.27%
YoY
|
$521.0M
-33.46%
YoY
|
| Capital Expenditures |
$341.0M
-2.57%
YoY
|
$350.0M
-0.85%
YoY
|
$353.0M
4.44%
YoY
|
$338.0M
63.29%
YoY
|
| Free Cash Flow |
$718.0M
-8.18%
YoY
|
$782.0M
15.0%
YoY
|
$680.0M
271.58%
YoY
|
$183.0M
-68.23%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2023 Q4 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$246.0M
9.82%
YoY
|
$327.0M
60.29%
YoY
|
$248.0M
-66.89%
YoY
|
$188.0M
-37.54%
YoY
|
$224.0M
43.59%
YoY
|
$204.0M
-312.5%
YoY
|
$749.0M
N/A
|
-$96.00M
N/A
|
$143.8M
N/A
|
$137.8M
65.43%
YoY
|
$121.0M
16.12%
YoY
|
$167.8M
72.99%
YoY
|
| Depreciation, Depletion And Amortization |
$83.00M
0.0%
YoY
|
$84.00M
-2.33%
YoY
|
$82.00M
-67.59%
YoY
|
$82.00M
-1.2%
YoY
|
$83.00M
1.22%
YoY
|
$86.00M
-25.54%
YoY
|
$253.0M
N/A
|
$115.5M
N/A
|
$61.60M
N/A
|
$60.30M
3.08%
YoY
|
$58.60M
0.34%
YoY
|
$59.20M
2.07%
YoY
|
| Cash From Operating Activities |
-$65.00M
-60.84%
YoY
|
$938.0M
37.34%
YoY
|
$13.00M
-97.1%
YoY
|
$274.0M
N/A
|
-$166.0M
N/A
|
$683.0M
-2151.05%
YoY
|
$449.0M
N/A
|
-$33.30M
N/A
|
$317.4M
N/A
|
$209.1M
646.79%
YoY
|
-$319.2M
-597.2%
YoY
|
$710.1M
-15880.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$88.00M
11.39%
YoY
|
$95.00M
15.85%
YoY
|
$88.00M
-67.16%
YoY
|
$79.00M
N/A
|
$79.00M
N/A
|
$82.00M
-357.05%
YoY
|
$268.0M
N/A
|
-$31.90M
N/A
|
$113.9M
N/A
|
$83.20M
-12.42%
YoY
|
$76.80M
-1.03%
YoY
|
$134.9M
99.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.000M
-900.0%
YoY
|
$25.00M
-71.91%
YoY
|
$20.00M
-109.62%
YoY
|
-$7.000M
N/A
|
-$1.000M
-133.33%
YoY
|
$89.00M
-23.34%
YoY
|
-$208.0M
N/A
|
$116.1M
N/A
|
-$9.200M
N/A
|
-$9.100M
-60.61%
YoY
|
$200.0K
-99.94%
YoY
|
$20.10M
N/A
|
| Cash From Investing Activities |
-$80.00M
-5.88%
YoY
|
-$70.00M
-1100.0%
YoY
|
-$68.00M
-85.71%
YoY
|
-$86.00M
N/A
|
-$85.00M
N/A
|
$7.000M
-95.27%
YoY
|
-$476.0M
N/A
|
$148.0M
N/A
|
-$123.1M
N/A
|
-$92.30M
-21.85%
YoY
|
-$91.60M
-138.54%
YoY
|
-$114.8M
43.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$73.60M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$236.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.000M
-102.12%
YoY
|
-$100.0M
222.58%
YoY
|
-$102.0M
-76.44%
YoY
|
-$198.0M
N/A
|
$236.0M
N/A
|
-$31.00M
-77.65%
YoY
|
-$433.0M
N/A
|
-$138.7M
N/A
|
-$36.50M
N/A
|
-$257.4M
-2700.0%
YoY
|
-$35.40M
-79.7%
YoY
|
-$3.800M
-98.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$65.00M
-60.84%
YoY
|
$938.0M
37.34%
YoY
|
$13.00M
-97.1%
YoY
|
$274.0M
N/A
|
-$166.0M
N/A
|
$683.0M
-2151.05%
YoY
|
$449.0M
N/A
|
-$33.30M
N/A
|
$317.4M
N/A
|
$209.1M
646.79%
YoY
|
-$319.2M
-597.2%
YoY
|
$710.1M
-15880.0%
YoY
|
| Cash From Investing Activities |
-$80.00M
-5.88%
YoY
|
-$70.00M
-1100.0%
YoY
|
-$68.00M
-85.71%
YoY
|
-$86.00M
N/A
|
-$85.00M
N/A
|
$7.000M
-95.27%
YoY
|
-$476.0M
N/A
|
$148.0M
N/A
|
-$123.1M
N/A
|
-$92.30M
-21.85%
YoY
|
-$91.60M
-138.54%
YoY
|
-$114.8M
43.86%
YoY
|
| Cash From Financing Activities |
-$5.000M
-102.12%
YoY
|
-$100.0M
222.58%
YoY
|
-$102.0M
-76.44%
YoY
|
-$198.0M
N/A
|
$236.0M
N/A
|
-$31.00M
-77.65%
YoY
|
-$433.0M
N/A
|
-$138.7M
N/A
|
-$36.50M
N/A
|
-$257.4M
-2700.0%
YoY
|
-$35.40M
-79.7%
YoY
|
-$3.800M
-98.63%
YoY
|
| Net Change In Cash |
-$154.0M
926.67%
YoY
|
$768.0M
16.54%
YoY
|
-$157.0M
-65.87%
YoY
|
-$10.00M
N/A
|
-$15.00M
-97.13%
YoY
|
$659.0M
-2845.83%
YoY
|
-$460.0M
N/A
|
-$24.00M
N/A
|
$157.8M
N/A
|
-$140.6M
75.31%
YoY
|
-$446.2M
-449.96%
YoY
|
$591.5M
-263.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$65.00M
-60.84%
YoY
|
$938.0M
37.34%
YoY
|
$13.00M
-97.1%
YoY
|
$274.0M
N/A
|
-$166.0M
N/A
|
$683.0M
-2151.05%
YoY
|
$449.0M
N/A
|
-$33.30M
N/A
|
$317.4M
N/A
|
$209.1M
646.79%
YoY
|
-$319.2M
-597.2%
YoY
|
$710.1M
-15880.0%
YoY
|
| Capital Expenditures |
$88.00M
11.39%
YoY
|
$95.00M
15.85%
YoY
|
$88.00M
-67.16%
YoY
|
$79.00M
N/A
|
$79.00M
N/A
|
$82.00M
-357.05%
YoY
|
$268.0M
N/A
|
-$31.90M
N/A
|
$113.9M
N/A
|
$83.20M
-12.42%
YoY
|
$76.80M
-1.03%
YoY
|
$134.9M
99.26%
YoY
|
| Free Cash Flow |
-$153.0M
-37.55%
YoY
|
$843.0M
40.27%
YoY
|
-$75.00M
-141.44%
YoY
|
$195.0M
N/A
|
-$245.0M
N/A
|
$601.0M
-43028.57%
YoY
|
$181.0M
N/A
|
-$1.400M
N/A
|
$203.5M
N/A
|
$125.9M
-287.91%
YoY
|
-$396.0M
2855.22%
YoY
|
$575.2M
-896.68%
YoY
|
Loading...