Financial Snapshot

Revenue
$0.00
TTM
Gross Margin
Net Earnings
-$9.828M
TTM
Current Assets
Q4 2023
Current Liabilities
Q4 2023
Current Ratio
484.41%
Q4 2023
Total Assets
Q4 2023
Total Liabilities
Q4 2023
Book Value
$19.98M
Q4 2023
Cash
Q4 2023
P/E
-1.574
Nov 29, 2024 EST
Free Cash Flow

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $34.80M $73.70M $43.00M $27.70M $11.40M $3.500M $161.6M $114.5M $1.926B $2.771B $2.994B $2.314B $1.996B $2.102B $1.546B $1.438B $1.181B $857.7M $667.4M $500.4M $403.0M $306.4M $21.40M $9.700M $7.100M $1.700M $3.000M
YoY Change -100.0% -52.78% 71.4% 55.23% 142.98% 225.71% -97.83% 41.14% -94.05% -30.51% -7.45% 29.38% 15.96% -5.05% 35.97% 7.47% 21.84% 37.65% 28.51% 33.37% 24.17% 31.53% 1331.78% 120.62% 36.62% 317.65% -43.33%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $34.80M $73.70M $43.00M $27.70M $11.40M $3.500M $161.6M $114.5M $1.926B $2.771B $2.994B $2.314B $1.996B $2.102B $1.546B $1.438B $1.181B $857.7M $667.4M $500.4M $403.0M $306.4M $21.40M $9.700M $7.100M $1.700M $3.000M
Cost Of Revenue $0.00 $0.00 $13.80M $33.00M $26.90M $19.80M $11.00M $5.900M $102.2M $49.20M $1.617B $2.442B $2.641B $1.999B $1.699B $1.793B $1.311B $1.211B $940.9M $664.2M $499.3M $345.6M $296.8M $218.4M $65.50M $41.00M $36.60M $35.70M $25.40M
Gross Profit $0.00 $0.00 $21.00M $40.70M $16.10M $7.900M $500.0K -$2.400M $59.40M $65.30M $308.3M $329.4M $353.0M $315.4M $296.5M $308.8M $234.5M $227.1M $239.7M $193.5M $168.1M $154.8M $106.2M $88.00M -$44.10M -$31.30M -$29.50M -$34.00M -$22.40M
Gross Profit Margin 60.34% 55.22% 37.44% 28.52% 4.39% -68.57% 36.76% 57.03% 16.01% 11.89% 11.79% 13.63% 14.86% 14.69% 15.17% 15.79% 20.3% 22.56% 25.19% 30.94% 26.35% 28.72% -206.07% -322.68% -415.49% -2000.0% -746.67%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $4.983M $3.975M $5.953M $7.200M $10.00M $16.90M $17.10M $18.70M $17.60M $19.00M $21.60M $19.50M $21.20M $20.80M $37.20M $60.70M $50.80M $44.90M $34.20M $34.80M $87.80M $118.9M $315.1M $350.4M $317.1M $270.3M $224.2M $212.7M $156.5M $164.9M $180.5M $142.1M $116.5M $96.10M $72.60M $55.80M $29.20M $21.10M $17.50M $21.10M $16.00M
YoY Change 25.36% -33.23% -17.32% -28.0% -40.83% -1.17% -8.56% 6.25% -7.37% -12.04% 10.77% -8.02% 1.92% -44.09% -38.71% 19.49% 13.14% 31.29% -1.72% -60.36% -26.16% -62.27% -10.07% 10.5% 17.31% 20.56% 5.41% 35.91% -5.09% -8.64% 27.02% 21.97% 21.23% 32.37% 30.11% 91.1% 38.39% 20.57% -17.06% 31.88%
% of Gross Profit 177.14% 149.14% 315.53% 568.35% 6840.0% 147.81% 182.08% 102.21% 106.38% 89.83% 85.7% 75.62% 68.88% 66.74% 72.61% 75.3% 73.44% 69.3% 62.08% 68.36% 63.41%
Research & Development $0.00 $0.00 $600.0K $14.10M
YoY Change -100.0% -95.74%
% of Gross Profit 0.0% 0.0% 23.74%
Depreciation & Amortization $0.00 $808.0K $692.0K $322.0K $328.0K $190.0K $74.00K $92.00K $108.0K $124.0K $121.0K $1.400M $3.600M $3.700M $3.200M $6.400M $9.400M $17.30M $14.70M $40.70M $33.50M $30.50M $21.70M $18.10M $20.60M $16.90M $17.30M $18.40M $16.90M $15.20M $12.60M $7.900M $7.600M $5.600M $4.300M $3.200M $2.900M $2.700M
YoY Change -100.0% 16.76% 114.91% -1.83% 72.63% 156.76% -19.57% -14.81% -12.9% 2.48% -91.36% -61.11% -2.7% 15.63% -50.0% -31.91% -45.66% 17.69% -63.88% 21.49% 9.84% 40.55% 19.89% -12.14% 21.89% -2.31% -5.98% 8.88% 11.18% 20.63% 59.49% 3.95% 35.71% 30.23% 34.38% 10.34% 7.41%
% of Gross Profit 6.67% 8.85% 22.98% 40.51% 1280.0% 29.12% 22.51% 13.2% 10.17% 8.64% 6.88% 6.1% 6.67% 7.21% 7.62% 7.68% 8.73% 9.04% 8.14% 7.44% 8.64%
Operating Expenses $4.983M $3.975M $5.953M $7.100M $10.00M $16.90M $17.20M $18.70M $17.60M $19.00M $21.70M $19.50M $21.20M $20.80M $37.20M $60.80M $50.80M $44.90M $34.10M $35.40M $105.0M $126.6M $355.8M $383.9M $347.6M $292.1M $242.3M $233.3M $173.5M $179.5M $199.8M $159.3M $133.1M $112.4M $79.60M $62.60M $26.70M $20.40M $19.70M $24.20M $19.10M
YoY Change 25.36% -33.23% -16.15% -29.0% -40.83% -1.74% -8.02% 6.25% -7.37% -12.44% 11.28% -8.02% 1.92% -44.09% -38.82% 19.69% 13.14% 31.67% -3.67% -66.29% -17.06% -64.42% -7.32% 10.44% 19.0% 20.55% 3.86% 34.47% -3.34% -10.16% 25.42% 19.68% 18.42% 41.21% 27.16% 134.46% 30.88% 3.55% -18.6% 26.7%
Operating Profit -$5.683M -$4.775M -$2.463M -$9.466M -$9.982M -$16.87M -$17.13M -$18.69M -$17.55M -$18.97M -$21.64M -$19.47M -$21.17M -$20.85M -$16.20M -$20.10M -$34.70M -$37.00M -$33.60M -$37.80M -$45.60M -$61.30M -$47.50M -$54.50M $5.400M $23.30M $54.20M $75.50M $61.00M $47.60M $39.90M $34.20M $35.00M $42.40M $26.60M $25.40M -$70.80M -$51.70M -$49.20M -$58.20M -$41.50M
YoY Change 19.02% 93.87% -73.98% -5.17% -40.83% -1.52% -8.35% 6.48% -7.46% -12.35% 11.15% -8.01% 1.54% 28.69% -19.4% -42.07% -6.22% 10.12% -11.11% -17.11% -25.61% 29.05% -12.84% -1109.26% -76.82% -57.01% -28.21% 23.77% 28.15% 19.3% 16.67% -2.29% -17.45% 59.4% 4.72% -135.88% 36.94% 5.08% -15.46% 40.24%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$7.182M -$6.191M $12.12M -$9.200M $55.30M $6.400M -$71.60M -$1.900M -$42.20M -$17.90M -$14.10M -$26.10M $137.9M -$27.40M -$25.90M -$36.30M -$13.10M $7.400M -$200.0K -$6.600M -$9.900M -$15.30M -$17.80M -$23.80M -$37.00M -$27.00M -$19.90M -$22.40M -$16.80M -$17.50M -$13.70M -$13.10M -$13.10M -$13.60M -$12.90M -$11.40M -$7.700M -$6.500M -$4.400M -$4.500M -$4.400M
YoY Change 16.01% -151.07% -231.76% -116.64% 764.06% -108.94% 3668.42% -95.5% 135.75% 26.95% -45.98% -118.93% -603.28% 5.79% -28.65% 177.1% -277.03% -3800.0% -96.97% -33.33% -35.29% -14.04% -25.21% -35.68% 37.04% 35.68% -11.16% 33.33% -4.0% 27.74% 4.58% 0.0% -3.68% 5.43% 13.16% 48.05% 18.46% 47.73% -2.22% 2.27%
% of Operating Profit -685.19% -115.88% -36.72% -29.67% -27.54% -36.76% -34.34% -38.3% -37.43% -32.08% -48.5% -44.88%
Other Income/Expense, Net $2.037M -$3.297M $706.0K -$7.708M $12.26M -$5.158M -$339.0K -$1.682M $217.0K $31.66M $383.0K $9.338M -$6.145M $74.81M $108.9M $10.30M -$5.100M -$100.0K $7.100M $35.30M $48.80M -$5.100M -$41.30M $93.10M $304.1M $212.5M $26.90M
YoY Change -161.78% -567.0% -109.16% -162.9% -337.59% 1421.53% -79.85% -875.12% -99.31% 8165.54% -95.9% -251.96% -108.21% -31.3% 957.28% -301.96% 5000.0% -101.41% -79.89% -27.66% -1056.86% -87.65% -144.36% -69.39% 43.11% 689.96%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income -$9.828M -$14.26M $17.63M -$37.62M $54.56M -$15.63M -$88.57M -$22.26M -$59.52M -$5.149M -$35.53M -$39.36M $110.6M $26.61M $66.80M -$46.10M -$52.90M -$29.70M -$26.80M -$9.000M -$23.50M -$99.80M -$106.7M $9.400M $272.1M $192.5M $61.10M $53.10M $44.20M $28.10M $19.90M $21.00M $21.90M $28.80M $13.70M $14.00M -$78.50M -$58.20M -$53.50M -$62.70M -$45.80M
YoY Change -31.09% -180.92% -146.86% -168.94% -449.1% -82.35% 297.86% -62.6% 1056.03% -85.51% -9.75% -135.59% 315.64% -60.17% -244.9% -12.85% 78.11% 10.82% 197.78% -61.7% -76.45% -6.47% -1235.11% -96.55% 41.35% 215.06% 15.07% 20.14% 57.3% 41.21% -5.24% -4.11% -23.96% 110.22% -2.14% -117.83% 34.88% 8.79% -14.67% 36.9%
Income Tax $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -$700.0K -$1.300M $0.00 $0.00 $200.0K $0.00 -$6.800M -$100.3M $66.50M $61.40M $14.30M $13.30M $12.10M $7.900M $9.500M $7.100M $8.300M $12.40M $4.800M $5.300M $11.00M $3.100M $2.000M -$100.0K -$1.100M
% Of Pretax Income 0.0% 0.0% 0.0% 0.0% -1067.02% 24.44% 31.9% 23.4% 25.05% 27.38% 28.11% 47.74% 33.81% 37.9% 43.06% 35.04% 37.86%
Net Earnings -$9.828M -$14.26M $17.63M -$37.62M $54.56M -$15.63M -$88.57M -$22.26M -$59.52M -$5.149M -$35.53M -$39.36M $110.6M $26.61M $67.60M -$52.00M -$65.90M $45.40M -$32.10M -$54.80M -$33.30M -$150.5M -$499.1M -$212.4M $123.5M $110.1M $21.50M $19.90M $18.30M $15.70M $3.900M $8.900M $10.50M $15.60M $7.300M $7.200M -$90.40M -$60.40M -$55.50M -$62.70M -$44.70M
YoY Change -31.09% -180.92% -146.86% -168.94% -449.1% -82.35% 297.86% -62.6% 1056.03% -85.51% -9.75% -135.59% 315.64% -60.64% -230.0% -21.09% -245.15% -241.43% -41.42% 64.56% -77.87% -69.85% 134.98% -271.98% 12.17% 412.09% 8.04% 8.74% 16.56% 302.56% -56.18% -15.24% -32.69% 113.7% 1.39% -107.96% 49.67% 8.83% -11.48% 40.27%
Net Earnings / Revenue 194.25% -70.56% -153.26% 163.9% -281.58% -1565.71% -20.61% -131.44% -25.92% -7.66% 4.12% 4.76% 1.08% 0.95% 1.18% 1.09% 0.33% 1.04% 1.57% 3.12% 1.81% 2.35% -422.43% -622.68% -781.69% -3688.24% -1490.0%
Basic Earnings Per Share -$0.61 -$0.87 $0.84 -$1.81 $2.64 -$0.76 -$4.34 -$1.09 -$2.85 -$0.25 -$1.66 -$1.88 $5.33 $1.30
Diluted Earnings Per Share -$0.61 -$0.87 $0.84 -$1.81 $2.64 -$0.76 -$4.34 -$1.09 -$2.85 -$0.25 -$1.66 -$1.88 $4.74 $1.24 $3.018M -$2.562M -$3.246M $2.248M -$1.597M -$2.740M -$1.690M -$7.679M -$25.59M -$11.18M $6.676M $6.291M $1.344M $1.268M $1.188M $1.061M $256.6K $581.7K $681.8K $1.013M $459.1K $439.0K -$5.987M -$4.027M -$4.173M -$4.823M -$3.412M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $9.498M $19.29M $24.74M $15.60M $25.00M $45.70M $29.00M $30.40M $63.90M $137.2M $177.6M $177.0M $241.3M $225.8M $106.4M $89.80M $96.80M $161.2M $156.7M $180.4M $143.8M $265.6M $503.6M $187.9M $49.80M $149.4M $5.400M $12.90M $7.300M $7.900M $9.800M $8.900M $9.700M $3.800M $3.800M $3.100M $10.90M $2.800M $2.800M $1.300M $3.000M
YoY Change -50.75% -22.04% 58.58% -37.6% -45.3% 57.59% -4.61% -52.43% -53.43% -22.75% 0.34% -26.65% 6.86% 112.22% 18.49% -7.23% -39.95% 2.87% -13.14% 25.45% -45.86% -47.26% 168.01% 277.31% -66.67% 2666.67% -58.14% 76.71% -7.59% -19.39% 10.11% -8.25% 155.26% 0.0% 22.58% -71.56% 289.29% 0.0% 115.38% -56.67%
Cash & Equivalents $9.498M $13.33M $24.74M $15.60M $25.00M $7.700M $20.80M $22.10M $32.80M $111.9M $139.3M $66.00M $83.20M $183.4M $67.30M $75.10M $96.20M $67.00M $124.9M $146.9M $136.7M $254.8M $298.1M $133.2M $49.80M $6.300M $5.400M $12.90M $7.300M $7.900M $9.800M $8.900M $9.700M $3.800M $3.800M $3.100M $1.800M $2.800M $2.800M $1.300M $3.000M
Short-Term Investments $0.00 $5.956M $4.549M $0.00 $38.00M $8.200M $8.400M $31.00M $25.30M $38.30M $111.0M $158.1M $42.40M $39.10M $14.70M $600.0K $94.20M $31.80M $33.60M $7.100M $10.80M $205.6M $54.70M $0.00 $143.1M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $9.100M $0.00 $0.00 $0.00 $0.00
Other Short-Term Assets $413.0K $2.136M $5.539M $500.0K $1.300M $1.100M $4.600M $2.100M $5.800M $1.700M $1.600M $8.800M $12.70M $12.10M $7.500M $9.900M $60.40M $20.70M $22.70M $15.30M $341.5M $16.60M $22.80M $45.40M $16.50M $5.000M $6.500M $7.200M $7.400M $5.800M $4.400M $3.600M $2.700M $4.700M $2.000M $1.700M $1.200M $1.000M $400.0K $800.0K $400.0K
YoY Change -80.66% -61.44% 1007.8% -61.54% 18.18% -76.09% 119.05% -63.79% 241.18% 6.25% -81.82% -30.71% 4.96% 61.33% -24.24% -83.61% 191.79% -8.81% 48.37% -95.52% 1957.23% -27.19% -49.78% 175.15% 230.0% -23.08% -9.72% -2.7% 27.59% 31.82% 22.22% 33.33% -42.55% 135.0% 17.65% 41.67% 20.0% 150.0% -50.0% 100.0%
Inventory $30.20M $32.10M $78.20M $129.8M $138.6M $198.1M $234.5M $197.9M $160.4M $131.3M $104.1M $104.8M $70.90M $65.60M $69.30M $36.70M $13.70M $10.70M $9.600M $8.600M
Prepaid Expenses
Receivables $0.00 $20.50M $12.70M $33.50M $41.00M $37.00M $33.40M $179.7M $157.7M $246.9M $259.4M $296.1M $187.4M $399.4M $285.7M $276.0M $258.7M $161.0M $140.1M $92.90M $88.60M $67.60M $42.90M $15.90M $16.80M $13.20M $9.200M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $62.30M $14.50M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $9.911M $21.42M $30.28M $16.10M $26.40M $46.70M $33.60M $32.60M $69.70M $138.8M $179.1M $185.8M $253.9M $237.9M $113.9M $120.1M $169.8M $215.3M $220.4M $232.7M $518.7M $492.1M $778.6M $572.9M $455.5M $589.0M $397.3M $654.1M $498.3M $450.1M $404.2M $277.7M $257.3M $172.2M $160.0M $141.7M $91.80M $33.30M $30.60M $24.90M $21.20M
YoY Change -53.74% -29.25% 88.06% -39.02% -43.47% 38.99% 3.07% -53.23% -49.78% -22.5% -3.61% -26.82% 6.73% 108.87% -5.16% -29.27% -21.13% -2.31% -5.29% -55.14% 5.41% -36.8% 35.91% 25.77% -22.67% 48.25% -39.26% 31.27% 10.71% 11.36% 45.55% 7.93% 49.42% 7.63% 12.91% 54.36% 175.68% 8.82% 22.89% 17.45%
Property, Plant & Equipment $971.0K $1.290M $1.561M $1.800M $2.100M $800.0K $1.500M $1.900M $2.100M $100.0K $100.0K $200.0K $200.0K $300.0K $300.0K $12.40M $11.70M $34.20M $37.70M $36.10M $14.90M $38.60M $59.30M $53.00M $56.20M $96.80M $77.00M $78.90M $61.10M $62.00M $82.80M $74.20M $66.20M $70.80M $62.70M $65.80M $65.00M $60.90M $17.90M $16.40M $16.40M
YoY Change -24.73% -17.36% -13.28% -14.29% 162.5% -46.67% -21.05% -9.52% 2000.0% 0.0% -50.0% 0.0% -33.33% 0.0% -97.58% 5.98% -65.79% -9.28% 4.43% 142.28% -61.4% -34.91% 11.89% -5.69% -41.94% 25.71% -2.41% 29.13% -1.45% -25.12% 11.59% 12.08% -6.5% 12.92% -4.71% 1.23% 6.73% 240.22% 9.15% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $11.69M $14.55M $21.97M $50.40M $77.10M $95.60M $134.7M $190.8M $181.3M $173.6M $154.7M $177.8M $135.6M $85.70M $167.4M $85.60M $90.00M $55.00M $21.20M $47.30M $53.10M $79.40M $137.8M $831.2M $832.3M $304.0M $185.1M $134.8M $132.9M $66.30M $16.70M $21.10M $10.10M $6.800M $22.60M $27.40M $26.00M $16.00M $11.80M $11.30M $7.500M
YoY Change -19.62% -33.8% -56.4% -34.63% -19.35% -29.03% -29.4% 5.24% 4.44% 12.22% -12.99% 31.12% 58.23% -48.81% 95.56% -4.89% 63.64% 159.43% -55.18% -10.92% -33.12% -42.38% -83.42% -0.13% 173.78% 64.24% 37.31% 1.43% 100.45% 297.01% -20.85% 108.91% 48.53% -69.91% -17.52% 5.38% 62.5% 35.59% 4.42% 50.67%
Other Assets $263.0K $434.0K $217.0K $800.0K $2.000M $2.600M $6.700M $6.600M $1.800M $2.100M $3.900M $3.300M $9.200M $12.60M $500.0K $1.600M $106.1M $46.70M $43.70M $34.20M $137.1M $18.60M $20.40M $68.20M $36.50M $13.70M $8.000M $29.00M $16.00M $11.00M $10.40M $12.80M $8.200M $8.600M $7.900M $5.400M $4.600M $2.800M $1.200M $1.000M $1.200M
YoY Change -39.4% 100.0% -72.88% -60.0% -23.08% -61.19% 1.52% 266.67% -14.29% -46.15% 18.18% -64.13% -26.98% 2420.0% -68.75% -98.49% 127.19% 6.86% 27.78% -75.05% 637.1% -8.82% -70.09% 86.85% 166.42% 71.25% -72.41% 81.25% 45.45% 5.77% -18.75% 56.1% -4.65% 8.86% 46.3% 17.39% 64.29% 133.33% 20.0% -16.67%
Total Long-Term Assets $12.93M $16.27M $23.75M $52.90M $81.20M $99.00M $142.9M $199.2M $187.9M $179.7M $166.9M $188.3M $152.7M $98.60M $168.2M $112.3M $220.6M $228.4M $195.9M $216.5M $317.8M $376.6M $413.7M $1.075B $1.044B $479.7M $317.2M $282.0M $244.6M $167.1M $138.6M $138.6M $130.9M $127.8M $128.3M $122.7M $116.2M $95.10M $39.30M $39.10M $36.30M
YoY Change -20.55% -31.5% -55.1% -34.85% -17.98% -30.72% -28.26% 6.01% 4.56% 7.67% -11.36% 23.31% 54.87% -41.38% 49.78% -49.09% -3.42% 16.59% -9.52% -31.88% -15.61% -8.97% -61.53% 2.97% 117.72% 51.23% 12.48% 15.29% 46.38% 20.56% 0.0% 5.88% 2.43% -0.39% 4.56% 5.59% 22.19% 141.98% 0.51% 7.71%
Total Assets $22.84M $37.69M $54.03M $69.00M $107.6M $145.7M $176.5M $231.8M $257.6M $318.5M $346.0M $374.1M $406.6M $336.5M $282.1M $232.4M $390.4M $443.7M $416.3M $449.2M $836.5M $868.7M $1.192B $1.648B $1.500B $1.069B $714.5M $936.1M $742.9M $617.2M $542.8M $416.3M $388.2M $300.0M $288.3M $264.4M $208.0M $128.4M $69.90M $64.00M $57.50M
YoY Change
Accounts Payable $107.0K $16.00K $41.00K $100.0K $0.00 $200.0K $200.0K $100.0K $300.0K $200.0K $200.0K $600.0K $200.0K $500.0K $200.0K $3.300M $3.100M $10.60M $10.40M $6.400M $3.800M $121.8M $125.1M $123.1M $183.8M $161.7M $74.00M $222.0M $192.9M $168.4M $168.8M $111.4M $101.7M $52.20M $47.80M $37.70M $15.60M $4.600M $3.100M $3.700M $2.200M
YoY Change 568.75% -60.98% -59.0% -100.0% 0.0% 100.0% -66.67% 50.0% 0.0% -66.67% 200.0% -60.0% 150.0% -93.94% 6.45% -70.75% 1.92% 62.5% 68.42% -96.88% -2.64% 1.62% -33.03% 13.67% 118.51% -66.67% 15.09% 14.55% -0.24% 51.53% 9.54% 94.83% 9.21% 26.79% 141.67% 239.13% 48.39% -16.22% 68.18%
Accrued Expenses $1.939M $1.801M $1.693M $3.400M $2.400M $5.600M $5.200M $5.700M $6.100M $6.300M $5.400M $4.400M $6.000M $5.800M $7.800M $14.00M $8.600M $32.70M $26.90M $33.40M $29.30M $98.40M $110.1M $116.8M $126.9M $110.9M $91.90M $77.90M $66.20M $63.30M $50.30M $33.00M $24.60M $17.10M $16.10M $15.50M $11.30M $7.600M $5.400M $5.100M $5.100M
YoY Change 7.66% 6.38% -50.21% 41.67% -57.14% 7.69% -8.77% -6.56% -3.17% 16.67% 22.73% -26.67% 3.45% -25.64% -44.29% 62.79% -73.7% 21.56% -19.46% 13.99% -70.22% -10.63% -5.74% -7.96% 14.43% 20.67% 17.97% 17.67% 4.58% 25.84% 52.42% 34.15% 43.86% 6.21% 3.87% 37.17% 48.68% 40.74% 5.88% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $27.20M $40.50M $0.00 $500.0K $0.00 $31.30M $0.00 $14.40M $15.50M $28.20M $21.40M $15.50M $11.50M $11.50M $7.800M $5.300M $11.00M $2.400M $3.400M $8.600M $12.50M $17.20M $16.50M $25.00M $23.20M $9.700M $3.400M $2.800M $1.800M $6.500M $5.000M $5.600M $3.400M
YoY Change -100.0% -32.84% -100.0% -100.0% -100.0% -7.1% -45.04% 31.78% 38.06% 34.78% 0.0% 47.44% 47.17% -51.82% 358.33% -29.41% -60.47% -31.2% -27.33% 4.24% -34.0% 7.76% 139.18% 185.29% 21.43% 55.56% -72.31% 30.0% -10.71% 64.71%
Total Short-Term Liabilities $2.046M $1.817M $1.734M $3.500M $2.400M $32.90M $45.80M $5.900M $6.400M $6.600M $8.200M $7.300M $8.500M $40.20M $7.900M $31.70M $89.90M $78.50M $74.80M $62.50M $240.5M $250.0M $429.1M $259.1M $321.7M $337.0M $169.3M $308.5M $271.6M $249.3M $238.7M $169.4M $151.0M $78.90M $68.90M $56.80M $31.90M $19.20M $13.90M $14.50M $10.60M
YoY Change 12.6% 4.79% -50.46% 45.83% -92.71% -28.17% 676.27% -7.81% -3.03% -19.51% 12.33% -14.12% -78.86% 408.86% -75.08% -64.74% 14.52% 4.95% 19.68% -74.01% -3.8% -41.74% 65.61% -19.46% -4.54% 99.05% -45.12% 13.59% 8.95% 4.44% 40.91% 12.19% 91.38% 14.51% 21.3% 78.06% 66.15% 38.13% -4.14% 36.79%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $43.00M $45.30M $52.60M $51.70M $50.60M $49.50M $49.00M $45.70M $44.60M $78.20M $86.30M $129.9M $133.0M $150.2M $161.2M $202.5M $202.0M $220.1M $213.5M $214.5M $276.4M $218.0M $354.9M $221.8M $219.0M $186.1M $134.8M $126.5M $121.8M $134.5M $120.8M $104.0M $70.10M $28.40M $27.20M $25.60M
YoY Change -100.0% -5.08% -13.88% 1.74% 2.17% 2.22% 1.02% 7.22% 2.47% -42.97% -9.39% -33.56% -2.33% -11.45% -6.82% -20.4% 0.25% -8.22% 3.09% -0.47% -22.4% 26.79% -38.57% 60.01% 1.28% 17.68% 38.06% 6.56% 3.86% -9.44% 11.34% 16.15% 48.36% 146.83% 4.41% 6.25%
Other Long-Term Liabilities $810.0K $1.299M $1.728M $2.700M $3.400M $2.800M $3.500M $3.600M $4.000M $3.500M $3.700M $3.900M $4.100M $5.300M $5.500M $9.600M $15.10M $14.00M $15.00M $11.80M $142.8M $14.00M $11.60M $164.8M $175.6M $1.300M $1.100M
YoY Change -37.64% -24.83% -36.0% -20.59% 21.43% -20.0% -2.78% -10.0% 14.29% -5.41% -5.13% -4.88% -22.64% -3.64% -42.71% -36.42% 7.86% -6.67% 27.12% -91.74% 920.0% 20.69% -92.96% -6.15% 13407.69%
Total Long-Term Liabilities $810.0K $1.299M $1.728M $2.700M $3.400M $45.80M $48.80M $56.20M $55.70M $54.10M $53.20M $52.90M $49.80M $49.90M $83.70M $95.90M $145.0M $147.0M $165.2M $173.0M $345.3M $216.0M $231.7M $378.3M $390.1M $277.7M $218.0M $354.9M $222.9M $219.0M $186.1M $134.8M $126.5M $121.8M $134.5M $120.8M $104.0M $70.10M $28.40M $27.20M $25.60M
YoY Change -37.64% -24.83% -36.0% -20.59% -92.58% -6.15% -13.17% 0.9% 2.96% 1.69% 0.57% 6.22% -0.2% -40.38% -12.72% -33.86% -1.36% -11.02% -4.51% -49.9% 59.86% -6.78% -38.75% -3.02% 40.48% 27.39% -38.57% 59.22% 1.78% 17.68% 38.06% 6.56% 3.86% -9.44% 11.34% 16.15% 48.36% 146.83% 4.41% 6.25%
Total Liabilities $2.856M $3.116M $3.462M $6.200M $5.800M $78.80M $94.70M $62.10M $62.10M $60.60M $61.30M $60.20M $58.40M $90.10M $91.60M $127.7M $237.2M $231.9M $251.3M $248.0M $600.3M $596.4M $773.6M $743.8M $925.2M $725.8M $507.5M $767.1M $588.6M $506.6M $454.1M $324.6M $295.6M $218.6M $222.4M $200.8M $155.3M $96.00M $44.30M $42.40M $36.70M
YoY Change -8.34% -9.99% -44.16% 6.9% -92.64% -16.79% 52.5% 0.0% 2.48% -1.14% 1.83% 3.08% -35.18% -1.64% -28.27% -46.16% 2.29% -7.72% 1.33% -58.69% 0.65% -22.91% 4.01% -19.61% 27.47% 43.01% -33.84% 30.33% 16.19% 11.56% 39.9% 9.81% 35.22% -1.71% 10.76% 29.3% 61.77% 116.7% 4.48% 15.53%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 16.22M 16.34M 20.90M 20.75M 20.64M 20.54M shares 20.43M shares 20.34M shares 20.87M shares 20.98M shares 21.36M shares 20.97M shares 20.76M shares 20.54M shares
Diluted Shares Outstanding 16.22M 16.34M 20.93M 20.75M 20.64M 20.54M shares 20.43M shares 20.34M shares 20.87M shares 20.98M shares 21.36M shares 20.97M shares 24.52M shares 21.51M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $15.466 Million

About SAFEGUARD SCIENTIFICS INC

Safeguard Scientifics, Inc. engages in the provision capital to technology-driven businesses in healthcare, financial services, and digital media. The company is headquartered in Radnor, Pennsylvania. The firm offers strategic, operational and management support to certain of its ownership interests, which include defining short and long-term strategic goals; identifying and planning for the critical success factors to reach these goals; identifying and addressing the challenges and operational improvements required to achieve the critical success factors and, ultimately, the strategic goals; identifying and implementing the business measurements that the Company and others are apply to measure a company’s success; and identifying sources of and providing capital to drive growth. The company also continues to hold relatively small equity interests in other enterprises where it does not exert significant influence and do not participate in management activities. The firm's subsidiaries include Bonfield VII, Ltd., Safeguard Delaware, Inc., SFE Properties, Inc., and others.

Industry: Investors, NEC Peers: 180 DEGREE CAPITAL CORP. /NY/ Heritage Global Inc. Blackstone Inc. Logan Ridge Finance Corp. Investcorp Credit Management BDC, Inc. Great Elm Capital Corp. HENNESSY ADVISORS INC PhenixFIN Corp Chicago Atlantic BDC, Inc. WESTWOOD HOLDINGS GROUP INC