Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $34.80M | $73.70M | $43.00M | $27.70M | $11.40M | $3.500M | $161.6M | $114.5M | $1.926B | $2.771B | $2.994B | $2.314B | $1.996B | $2.102B | $1.546B | $1.438B | $1.181B | $857.7M | $667.4M | $500.4M | $403.0M | $306.4M | $21.40M | $9.700M | $7.100M | $1.700M | $3.000M |
YoY Change | -100.0% | -52.78% | 71.4% | 55.23% | 142.98% | 225.71% | -97.83% | 41.14% | -94.05% | -30.51% | -7.45% | 29.38% | 15.96% | -5.05% | 35.97% | 7.47% | 21.84% | 37.65% | 28.51% | 33.37% | 24.17% | 31.53% | 1331.78% | 120.62% | 36.62% | 317.65% | -43.33% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $34.80M | $73.70M | $43.00M | $27.70M | $11.40M | $3.500M | $161.6M | $114.5M | $1.926B | $2.771B | $2.994B | $2.314B | $1.996B | $2.102B | $1.546B | $1.438B | $1.181B | $857.7M | $667.4M | $500.4M | $403.0M | $306.4M | $21.40M | $9.700M | $7.100M | $1.700M | $3.000M |
Cost Of Revenue | $0.00 | $0.00 | $13.80M | $33.00M | $26.90M | $19.80M | $11.00M | $5.900M | $102.2M | $49.20M | $1.617B | $2.442B | $2.641B | $1.999B | $1.699B | $1.793B | $1.311B | $1.211B | $940.9M | $664.2M | $499.3M | $345.6M | $296.8M | $218.4M | $65.50M | $41.00M | $36.60M | $35.70M | $25.40M | ||||||||||||
Gross Profit | $0.00 | $0.00 | $21.00M | $40.70M | $16.10M | $7.900M | $500.0K | -$2.400M | $59.40M | $65.30M | $308.3M | $329.4M | $353.0M | $315.4M | $296.5M | $308.8M | $234.5M | $227.1M | $239.7M | $193.5M | $168.1M | $154.8M | $106.2M | $88.00M | -$44.10M | -$31.30M | -$29.50M | -$34.00M | -$22.40M | ||||||||||||
Gross Profit Margin | 60.34% | 55.22% | 37.44% | 28.52% | 4.39% | -68.57% | 36.76% | 57.03% | 16.01% | 11.89% | 11.79% | 13.63% | 14.86% | 14.69% | 15.17% | 15.79% | 20.3% | 22.56% | 25.19% | 30.94% | 26.35% | 28.72% | -206.07% | -322.68% | -415.49% | -2000.0% | -746.67% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $4.983M | $3.975M | $5.953M | $7.200M | $10.00M | $16.90M | $17.10M | $18.70M | $17.60M | $19.00M | $21.60M | $19.50M | $21.20M | $20.80M | $37.20M | $60.70M | $50.80M | $44.90M | $34.20M | $34.80M | $87.80M | $118.9M | $315.1M | $350.4M | $317.1M | $270.3M | $224.2M | $212.7M | $156.5M | $164.9M | $180.5M | $142.1M | $116.5M | $96.10M | $72.60M | $55.80M | $29.20M | $21.10M | $17.50M | $21.10M | $16.00M |
YoY Change | 25.36% | -33.23% | -17.32% | -28.0% | -40.83% | -1.17% | -8.56% | 6.25% | -7.37% | -12.04% | 10.77% | -8.02% | 1.92% | -44.09% | -38.71% | 19.49% | 13.14% | 31.29% | -1.72% | -60.36% | -26.16% | -62.27% | -10.07% | 10.5% | 17.31% | 20.56% | 5.41% | 35.91% | -5.09% | -8.64% | 27.02% | 21.97% | 21.23% | 32.37% | 30.11% | 91.1% | 38.39% | 20.57% | -17.06% | 31.88% | |
% of Gross Profit | 177.14% | 149.14% | 315.53% | 568.35% | 6840.0% | 147.81% | 182.08% | 102.21% | 106.38% | 89.83% | 85.7% | 75.62% | 68.88% | 66.74% | 72.61% | 75.3% | 73.44% | 69.3% | 62.08% | 68.36% | 63.41% | ||||||||||||||||||||
Research & Development | $0.00 | $0.00 | $600.0K | $14.10M | |||||||||||||||||||||||||||||||||||||
YoY Change | -100.0% | -95.74% | |||||||||||||||||||||||||||||||||||||||
% of Gross Profit | 0.0% | 0.0% | 23.74% | ||||||||||||||||||||||||||||||||||||||
Depreciation & Amortization | $0.00 | $808.0K | $692.0K | $322.0K | $328.0K | $190.0K | $74.00K | $92.00K | $108.0K | $124.0K | $121.0K | $1.400M | $3.600M | $3.700M | $3.200M | $6.400M | $9.400M | $17.30M | $14.70M | $40.70M | $33.50M | $30.50M | $21.70M | $18.10M | $20.60M | $16.90M | $17.30M | $18.40M | $16.90M | $15.20M | $12.60M | $7.900M | $7.600M | $5.600M | $4.300M | $3.200M | $2.900M | $2.700M | |||
YoY Change | -100.0% | 16.76% | 114.91% | -1.83% | 72.63% | 156.76% | -19.57% | -14.81% | -12.9% | 2.48% | -91.36% | -61.11% | -2.7% | 15.63% | -50.0% | -31.91% | -45.66% | 17.69% | -63.88% | 21.49% | 9.84% | 40.55% | 19.89% | -12.14% | 21.89% | -2.31% | -5.98% | 8.88% | 11.18% | 20.63% | 59.49% | 3.95% | 35.71% | 30.23% | 34.38% | 10.34% | 7.41% | ||||
% of Gross Profit | 6.67% | 8.85% | 22.98% | 40.51% | 1280.0% | 29.12% | 22.51% | 13.2% | 10.17% | 8.64% | 6.88% | 6.1% | 6.67% | 7.21% | 7.62% | 7.68% | 8.73% | 9.04% | 8.14% | 7.44% | 8.64% | ||||||||||||||||||||
Operating Expenses | $4.983M | $3.975M | $5.953M | $7.100M | $10.00M | $16.90M | $17.20M | $18.70M | $17.60M | $19.00M | $21.70M | $19.50M | $21.20M | $20.80M | $37.20M | $60.80M | $50.80M | $44.90M | $34.10M | $35.40M | $105.0M | $126.6M | $355.8M | $383.9M | $347.6M | $292.1M | $242.3M | $233.3M | $173.5M | $179.5M | $199.8M | $159.3M | $133.1M | $112.4M | $79.60M | $62.60M | $26.70M | $20.40M | $19.70M | $24.20M | $19.10M |
YoY Change | 25.36% | -33.23% | -16.15% | -29.0% | -40.83% | -1.74% | -8.02% | 6.25% | -7.37% | -12.44% | 11.28% | -8.02% | 1.92% | -44.09% | -38.82% | 19.69% | 13.14% | 31.67% | -3.67% | -66.29% | -17.06% | -64.42% | -7.32% | 10.44% | 19.0% | 20.55% | 3.86% | 34.47% | -3.34% | -10.16% | 25.42% | 19.68% | 18.42% | 41.21% | 27.16% | 134.46% | 30.88% | 3.55% | -18.6% | 26.7% | |
Operating Profit | -$5.683M | -$4.775M | -$2.463M | -$9.466M | -$9.982M | -$16.87M | -$17.13M | -$18.69M | -$17.55M | -$18.97M | -$21.64M | -$19.47M | -$21.17M | -$20.85M | -$16.20M | -$20.10M | -$34.70M | -$37.00M | -$33.60M | -$37.80M | -$45.60M | -$61.30M | -$47.50M | -$54.50M | $5.400M | $23.30M | $54.20M | $75.50M | $61.00M | $47.60M | $39.90M | $34.20M | $35.00M | $42.40M | $26.60M | $25.40M | -$70.80M | -$51.70M | -$49.20M | -$58.20M | -$41.50M |
YoY Change | 19.02% | 93.87% | -73.98% | -5.17% | -40.83% | -1.52% | -8.35% | 6.48% | -7.46% | -12.35% | 11.15% | -8.01% | 1.54% | 28.69% | -19.4% | -42.07% | -6.22% | 10.12% | -11.11% | -17.11% | -25.61% | 29.05% | -12.84% | -1109.26% | -76.82% | -57.01% | -28.21% | 23.77% | 28.15% | 19.3% | 16.67% | -2.29% | -17.45% | 59.4% | 4.72% | -135.88% | 36.94% | 5.08% | -15.46% | 40.24% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | -$7.182M | -$6.191M | $12.12M | -$9.200M | $55.30M | $6.400M | -$71.60M | -$1.900M | -$42.20M | -$17.90M | -$14.10M | -$26.10M | $137.9M | -$27.40M | -$25.90M | -$36.30M | -$13.10M | $7.400M | -$200.0K | -$6.600M | -$9.900M | -$15.30M | -$17.80M | -$23.80M | -$37.00M | -$27.00M | -$19.90M | -$22.40M | -$16.80M | -$17.50M | -$13.70M | -$13.10M | -$13.10M | -$13.60M | -$12.90M | -$11.40M | -$7.700M | -$6.500M | -$4.400M | -$4.500M | -$4.400M |
YoY Change | 16.01% | -151.07% | -231.76% | -116.64% | 764.06% | -108.94% | 3668.42% | -95.5% | 135.75% | 26.95% | -45.98% | -118.93% | -603.28% | 5.79% | -28.65% | 177.1% | -277.03% | -3800.0% | -96.97% | -33.33% | -35.29% | -14.04% | -25.21% | -35.68% | 37.04% | 35.68% | -11.16% | 33.33% | -4.0% | 27.74% | 4.58% | 0.0% | -3.68% | 5.43% | 13.16% | 48.05% | 18.46% | 47.73% | -2.22% | 2.27% | |
% of Operating Profit | -685.19% | -115.88% | -36.72% | -29.67% | -27.54% | -36.76% | -34.34% | -38.3% | -37.43% | -32.08% | -48.5% | -44.88% | |||||||||||||||||||||||||||||
Other Income/Expense, Net | $2.037M | -$3.297M | $706.0K | -$7.708M | $12.26M | -$5.158M | -$339.0K | -$1.682M | $217.0K | $31.66M | $383.0K | $9.338M | -$6.145M | $74.81M | $108.9M | $10.30M | -$5.100M | -$100.0K | $7.100M | $35.30M | $48.80M | -$5.100M | -$41.30M | $93.10M | $304.1M | $212.5M | $26.90M | ||||||||||||||
YoY Change | -161.78% | -567.0% | -109.16% | -162.9% | -337.59% | 1421.53% | -79.85% | -875.12% | -99.31% | 8165.54% | -95.9% | -251.96% | -108.21% | -31.3% | 957.28% | -301.96% | 5000.0% | -101.41% | -79.89% | -27.66% | -1056.86% | -87.65% | -144.36% | -69.39% | 43.11% | 689.96% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | -$9.828M | -$14.26M | $17.63M | -$37.62M | $54.56M | -$15.63M | -$88.57M | -$22.26M | -$59.52M | -$5.149M | -$35.53M | -$39.36M | $110.6M | $26.61M | $66.80M | -$46.10M | -$52.90M | -$29.70M | -$26.80M | -$9.000M | -$23.50M | -$99.80M | -$106.7M | $9.400M | $272.1M | $192.5M | $61.10M | $53.10M | $44.20M | $28.10M | $19.90M | $21.00M | $21.90M | $28.80M | $13.70M | $14.00M | -$78.50M | -$58.20M | -$53.50M | -$62.70M | -$45.80M |
YoY Change | -31.09% | -180.92% | -146.86% | -168.94% | -449.1% | -82.35% | 297.86% | -62.6% | 1056.03% | -85.51% | -9.75% | -135.59% | 315.64% | -60.17% | -244.9% | -12.85% | 78.11% | 10.82% | 197.78% | -61.7% | -76.45% | -6.47% | -1235.11% | -96.55% | 41.35% | 215.06% | 15.07% | 20.14% | 57.3% | 41.21% | -5.24% | -4.11% | -23.96% | 110.22% | -2.14% | -117.83% | 34.88% | 8.79% | -14.67% | 36.9% | |
Income Tax | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -$700.0K | -$1.300M | $0.00 | $0.00 | $200.0K | $0.00 | -$6.800M | -$100.3M | $66.50M | $61.40M | $14.30M | $13.30M | $12.10M | $7.900M | $9.500M | $7.100M | $8.300M | $12.40M | $4.800M | $5.300M | $11.00M | $3.100M | $2.000M | -$100.0K | -$1.100M | |
% Of Pretax Income | 0.0% | 0.0% | 0.0% | 0.0% | -1067.02% | 24.44% | 31.9% | 23.4% | 25.05% | 27.38% | 28.11% | 47.74% | 33.81% | 37.9% | 43.06% | 35.04% | 37.86% | ||||||||||||||||||||||||
Net Earnings | -$9.828M | -$14.26M | $17.63M | -$37.62M | $54.56M | -$15.63M | -$88.57M | -$22.26M | -$59.52M | -$5.149M | -$35.53M | -$39.36M | $110.6M | $26.61M | $67.60M | -$52.00M | -$65.90M | $45.40M | -$32.10M | -$54.80M | -$33.30M | -$150.5M | -$499.1M | -$212.4M | $123.5M | $110.1M | $21.50M | $19.90M | $18.30M | $15.70M | $3.900M | $8.900M | $10.50M | $15.60M | $7.300M | $7.200M | -$90.40M | -$60.40M | -$55.50M | -$62.70M | -$44.70M |
YoY Change | -31.09% | -180.92% | -146.86% | -168.94% | -449.1% | -82.35% | 297.86% | -62.6% | 1056.03% | -85.51% | -9.75% | -135.59% | 315.64% | -60.64% | -230.0% | -21.09% | -245.15% | -241.43% | -41.42% | 64.56% | -77.87% | -69.85% | 134.98% | -271.98% | 12.17% | 412.09% | 8.04% | 8.74% | 16.56% | 302.56% | -56.18% | -15.24% | -32.69% | 113.7% | 1.39% | -107.96% | 49.67% | 8.83% | -11.48% | 40.27% | |
Net Earnings / Revenue | 194.25% | -70.56% | -153.26% | 163.9% | -281.58% | -1565.71% | -20.61% | -131.44% | -25.92% | -7.66% | 4.12% | 4.76% | 1.08% | 0.95% | 1.18% | 1.09% | 0.33% | 1.04% | 1.57% | 3.12% | 1.81% | 2.35% | -422.43% | -622.68% | -781.69% | -3688.24% | -1490.0% | ||||||||||||||
Basic Earnings Per Share | -$0.61 | -$0.87 | $0.84 | -$1.81 | $2.64 | -$0.76 | -$4.34 | -$1.09 | -$2.85 | -$0.25 | -$1.66 | -$1.88 | $5.33 | $1.30 | |||||||||||||||||||||||||||
Diluted Earnings Per Share | -$0.61 | -$0.87 | $0.84 | -$1.81 | $2.64 | -$0.76 | -$4.34 | -$1.09 | -$2.85 | -$0.25 | -$1.66 | -$1.88 | $4.74 | $1.24 | $3.018M | -$2.562M | -$3.246M | $2.248M | -$1.597M | -$2.740M | -$1.690M | -$7.679M | -$25.59M | -$11.18M | $6.676M | $6.291M | $1.344M | $1.268M | $1.188M | $1.061M | $256.6K | $581.7K | $681.8K | $1.013M | $459.1K | $439.0K | -$5.987M | -$4.027M | -$4.173M | -$4.823M | -$3.412M |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $9.498M | $19.29M | $24.74M | $15.60M | $25.00M | $45.70M | $29.00M | $30.40M | $63.90M | $137.2M | $177.6M | $177.0M | $241.3M | $225.8M | $106.4M | $89.80M | $96.80M | $161.2M | $156.7M | $180.4M | $143.8M | $265.6M | $503.6M | $187.9M | $49.80M | $149.4M | $5.400M | $12.90M | $7.300M | $7.900M | $9.800M | $8.900M | $9.700M | $3.800M | $3.800M | $3.100M | $10.90M | $2.800M | $2.800M | $1.300M | $3.000M |
YoY Change | -50.75% | -22.04% | 58.58% | -37.6% | -45.3% | 57.59% | -4.61% | -52.43% | -53.43% | -22.75% | 0.34% | -26.65% | 6.86% | 112.22% | 18.49% | -7.23% | -39.95% | 2.87% | -13.14% | 25.45% | -45.86% | -47.26% | 168.01% | 277.31% | -66.67% | 2666.67% | -58.14% | 76.71% | -7.59% | -19.39% | 10.11% | -8.25% | 155.26% | 0.0% | 22.58% | -71.56% | 289.29% | 0.0% | 115.38% | -56.67% | |
Cash & Equivalents | $9.498M | $13.33M | $24.74M | $15.60M | $25.00M | $7.700M | $20.80M | $22.10M | $32.80M | $111.9M | $139.3M | $66.00M | $83.20M | $183.4M | $67.30M | $75.10M | $96.20M | $67.00M | $124.9M | $146.9M | $136.7M | $254.8M | $298.1M | $133.2M | $49.80M | $6.300M | $5.400M | $12.90M | $7.300M | $7.900M | $9.800M | $8.900M | $9.700M | $3.800M | $3.800M | $3.100M | $1.800M | $2.800M | $2.800M | $1.300M | $3.000M |
Short-Term Investments | $0.00 | $5.956M | $4.549M | $0.00 | $38.00M | $8.200M | $8.400M | $31.00M | $25.30M | $38.30M | $111.0M | $158.1M | $42.40M | $39.10M | $14.70M | $600.0K | $94.20M | $31.80M | $33.60M | $7.100M | $10.80M | $205.6M | $54.70M | $0.00 | $143.1M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $9.100M | $0.00 | $0.00 | $0.00 | $0.00 | |
Other Short-Term Assets | $413.0K | $2.136M | $5.539M | $500.0K | $1.300M | $1.100M | $4.600M | $2.100M | $5.800M | $1.700M | $1.600M | $8.800M | $12.70M | $12.10M | $7.500M | $9.900M | $60.40M | $20.70M | $22.70M | $15.30M | $341.5M | $16.60M | $22.80M | $45.40M | $16.50M | $5.000M | $6.500M | $7.200M | $7.400M | $5.800M | $4.400M | $3.600M | $2.700M | $4.700M | $2.000M | $1.700M | $1.200M | $1.000M | $400.0K | $800.0K | $400.0K |
YoY Change | -80.66% | -61.44% | 1007.8% | -61.54% | 18.18% | -76.09% | 119.05% | -63.79% | 241.18% | 6.25% | -81.82% | -30.71% | 4.96% | 61.33% | -24.24% | -83.61% | 191.79% | -8.81% | 48.37% | -95.52% | 1957.23% | -27.19% | -49.78% | 175.15% | 230.0% | -23.08% | -9.72% | -2.7% | 27.59% | 31.82% | 22.22% | 33.33% | -42.55% | 135.0% | 17.65% | 41.67% | 20.0% | 150.0% | -50.0% | 100.0% | |
Inventory | $30.20M | $32.10M | $78.20M | $129.8M | $138.6M | $198.1M | $234.5M | $197.9M | $160.4M | $131.3M | $104.1M | $104.8M | $70.90M | $65.60M | $69.30M | $36.70M | $13.70M | $10.70M | $9.600M | $8.600M | |||||||||||||||||||||
Prepaid Expenses | |||||||||||||||||||||||||||||||||||||||||
Receivables | $0.00 | $20.50M | $12.70M | $33.50M | $41.00M | $37.00M | $33.40M | $179.7M | $157.7M | $246.9M | $259.4M | $296.1M | $187.4M | $399.4M | $285.7M | $276.0M | $258.7M | $161.0M | $140.1M | $92.90M | $88.60M | $67.60M | $42.90M | $15.90M | $16.80M | $13.20M | $9.200M | ||||||||||||||
Other Receivables | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $62.30M | $14.50M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||||||||||||
Total Short-Term Assets | $9.911M | $21.42M | $30.28M | $16.10M | $26.40M | $46.70M | $33.60M | $32.60M | $69.70M | $138.8M | $179.1M | $185.8M | $253.9M | $237.9M | $113.9M | $120.1M | $169.8M | $215.3M | $220.4M | $232.7M | $518.7M | $492.1M | $778.6M | $572.9M | $455.5M | $589.0M | $397.3M | $654.1M | $498.3M | $450.1M | $404.2M | $277.7M | $257.3M | $172.2M | $160.0M | $141.7M | $91.80M | $33.30M | $30.60M | $24.90M | $21.20M |
YoY Change | -53.74% | -29.25% | 88.06% | -39.02% | -43.47% | 38.99% | 3.07% | -53.23% | -49.78% | -22.5% | -3.61% | -26.82% | 6.73% | 108.87% | -5.16% | -29.27% | -21.13% | -2.31% | -5.29% | -55.14% | 5.41% | -36.8% | 35.91% | 25.77% | -22.67% | 48.25% | -39.26% | 31.27% | 10.71% | 11.36% | 45.55% | 7.93% | 49.42% | 7.63% | 12.91% | 54.36% | 175.68% | 8.82% | 22.89% | 17.45% | |
Property, Plant & Equipment | $971.0K | $1.290M | $1.561M | $1.800M | $2.100M | $800.0K | $1.500M | $1.900M | $2.100M | $100.0K | $100.0K | $200.0K | $200.0K | $300.0K | $300.0K | $12.40M | $11.70M | $34.20M | $37.70M | $36.10M | $14.90M | $38.60M | $59.30M | $53.00M | $56.20M | $96.80M | $77.00M | $78.90M | $61.10M | $62.00M | $82.80M | $74.20M | $66.20M | $70.80M | $62.70M | $65.80M | $65.00M | $60.90M | $17.90M | $16.40M | $16.40M |
YoY Change | -24.73% | -17.36% | -13.28% | -14.29% | 162.5% | -46.67% | -21.05% | -9.52% | 2000.0% | 0.0% | -50.0% | 0.0% | -33.33% | 0.0% | -97.58% | 5.98% | -65.79% | -9.28% | 4.43% | 142.28% | -61.4% | -34.91% | 11.89% | -5.69% | -41.94% | 25.71% | -2.41% | 29.13% | -1.45% | -25.12% | 11.59% | 12.08% | -6.5% | 12.92% | -4.71% | 1.23% | 6.73% | 240.22% | 9.15% | 0.0% | |
Goodwill | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Intangibles | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Long-Term Investments | $11.69M | $14.55M | $21.97M | $50.40M | $77.10M | $95.60M | $134.7M | $190.8M | $181.3M | $173.6M | $154.7M | $177.8M | $135.6M | $85.70M | $167.4M | $85.60M | $90.00M | $55.00M | $21.20M | $47.30M | $53.10M | $79.40M | $137.8M | $831.2M | $832.3M | $304.0M | $185.1M | $134.8M | $132.9M | $66.30M | $16.70M | $21.10M | $10.10M | $6.800M | $22.60M | $27.40M | $26.00M | $16.00M | $11.80M | $11.30M | $7.500M |
YoY Change | -19.62% | -33.8% | -56.4% | -34.63% | -19.35% | -29.03% | -29.4% | 5.24% | 4.44% | 12.22% | -12.99% | 31.12% | 58.23% | -48.81% | 95.56% | -4.89% | 63.64% | 159.43% | -55.18% | -10.92% | -33.12% | -42.38% | -83.42% | -0.13% | 173.78% | 64.24% | 37.31% | 1.43% | 100.45% | 297.01% | -20.85% | 108.91% | 48.53% | -69.91% | -17.52% | 5.38% | 62.5% | 35.59% | 4.42% | 50.67% | |
Other Assets | $263.0K | $434.0K | $217.0K | $800.0K | $2.000M | $2.600M | $6.700M | $6.600M | $1.800M | $2.100M | $3.900M | $3.300M | $9.200M | $12.60M | $500.0K | $1.600M | $106.1M | $46.70M | $43.70M | $34.20M | $137.1M | $18.60M | $20.40M | $68.20M | $36.50M | $13.70M | $8.000M | $29.00M | $16.00M | $11.00M | $10.40M | $12.80M | $8.200M | $8.600M | $7.900M | $5.400M | $4.600M | $2.800M | $1.200M | $1.000M | $1.200M |
YoY Change | -39.4% | 100.0% | -72.88% | -60.0% | -23.08% | -61.19% | 1.52% | 266.67% | -14.29% | -46.15% | 18.18% | -64.13% | -26.98% | 2420.0% | -68.75% | -98.49% | 127.19% | 6.86% | 27.78% | -75.05% | 637.1% | -8.82% | -70.09% | 86.85% | 166.42% | 71.25% | -72.41% | 81.25% | 45.45% | 5.77% | -18.75% | 56.1% | -4.65% | 8.86% | 46.3% | 17.39% | 64.29% | 133.33% | 20.0% | -16.67% | |
Total Long-Term Assets | $12.93M | $16.27M | $23.75M | $52.90M | $81.20M | $99.00M | $142.9M | $199.2M | $187.9M | $179.7M | $166.9M | $188.3M | $152.7M | $98.60M | $168.2M | $112.3M | $220.6M | $228.4M | $195.9M | $216.5M | $317.8M | $376.6M | $413.7M | $1.075B | $1.044B | $479.7M | $317.2M | $282.0M | $244.6M | $167.1M | $138.6M | $138.6M | $130.9M | $127.8M | $128.3M | $122.7M | $116.2M | $95.10M | $39.30M | $39.10M | $36.30M |
YoY Change | -20.55% | -31.5% | -55.1% | -34.85% | -17.98% | -30.72% | -28.26% | 6.01% | 4.56% | 7.67% | -11.36% | 23.31% | 54.87% | -41.38% | 49.78% | -49.09% | -3.42% | 16.59% | -9.52% | -31.88% | -15.61% | -8.97% | -61.53% | 2.97% | 117.72% | 51.23% | 12.48% | 15.29% | 46.38% | 20.56% | 0.0% | 5.88% | 2.43% | -0.39% | 4.56% | 5.59% | 22.19% | 141.98% | 0.51% | 7.71% | |
Total Assets | $22.84M | $37.69M | $54.03M | $69.00M | $107.6M | $145.7M | $176.5M | $231.8M | $257.6M | $318.5M | $346.0M | $374.1M | $406.6M | $336.5M | $282.1M | $232.4M | $390.4M | $443.7M | $416.3M | $449.2M | $836.5M | $868.7M | $1.192B | $1.648B | $1.500B | $1.069B | $714.5M | $936.1M | $742.9M | $617.2M | $542.8M | $416.3M | $388.2M | $300.0M | $288.3M | $264.4M | $208.0M | $128.4M | $69.90M | $64.00M | $57.50M |
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Accounts Payable | $107.0K | $16.00K | $41.00K | $100.0K | $0.00 | $200.0K | $200.0K | $100.0K | $300.0K | $200.0K | $200.0K | $600.0K | $200.0K | $500.0K | $200.0K | $3.300M | $3.100M | $10.60M | $10.40M | $6.400M | $3.800M | $121.8M | $125.1M | $123.1M | $183.8M | $161.7M | $74.00M | $222.0M | $192.9M | $168.4M | $168.8M | $111.4M | $101.7M | $52.20M | $47.80M | $37.70M | $15.60M | $4.600M | $3.100M | $3.700M | $2.200M |
YoY Change | 568.75% | -60.98% | -59.0% | -100.0% | 0.0% | 100.0% | -66.67% | 50.0% | 0.0% | -66.67% | 200.0% | -60.0% | 150.0% | -93.94% | 6.45% | -70.75% | 1.92% | 62.5% | 68.42% | -96.88% | -2.64% | 1.62% | -33.03% | 13.67% | 118.51% | -66.67% | 15.09% | 14.55% | -0.24% | 51.53% | 9.54% | 94.83% | 9.21% | 26.79% | 141.67% | 239.13% | 48.39% | -16.22% | 68.18% | ||
Accrued Expenses | $1.939M | $1.801M | $1.693M | $3.400M | $2.400M | $5.600M | $5.200M | $5.700M | $6.100M | $6.300M | $5.400M | $4.400M | $6.000M | $5.800M | $7.800M | $14.00M | $8.600M | $32.70M | $26.90M | $33.40M | $29.30M | $98.40M | $110.1M | $116.8M | $126.9M | $110.9M | $91.90M | $77.90M | $66.20M | $63.30M | $50.30M | $33.00M | $24.60M | $17.10M | $16.10M | $15.50M | $11.30M | $7.600M | $5.400M | $5.100M | $5.100M |
YoY Change | 7.66% | 6.38% | -50.21% | 41.67% | -57.14% | 7.69% | -8.77% | -6.56% | -3.17% | 16.67% | 22.73% | -26.67% | 3.45% | -25.64% | -44.29% | 62.79% | -73.7% | 21.56% | -19.46% | 13.99% | -70.22% | -10.63% | -5.74% | -7.96% | 14.43% | 20.67% | 17.97% | 17.67% | 4.58% | 25.84% | 52.42% | 34.15% | 43.86% | 6.21% | 3.87% | 37.17% | 48.68% | 40.74% | 5.88% | 0.0% | |
Deferred Revenue | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Long-Term Debt Due | $0.00 | $27.20M | $40.50M | $0.00 | $500.0K | $0.00 | $31.30M | $0.00 | $14.40M | $15.50M | $28.20M | $21.40M | $15.50M | $11.50M | $11.50M | $7.800M | $5.300M | $11.00M | $2.400M | $3.400M | $8.600M | $12.50M | $17.20M | $16.50M | $25.00M | $23.20M | $9.700M | $3.400M | $2.800M | $1.800M | $6.500M | $5.000M | $5.600M | $3.400M | |||||||
YoY Change | -100.0% | -32.84% | -100.0% | -100.0% | -100.0% | -7.1% | -45.04% | 31.78% | 38.06% | 34.78% | 0.0% | 47.44% | 47.17% | -51.82% | 358.33% | -29.41% | -60.47% | -31.2% | -27.33% | 4.24% | -34.0% | 7.76% | 139.18% | 185.29% | 21.43% | 55.56% | -72.31% | 30.0% | -10.71% | 64.71% | |||||||||||
Total Short-Term Liabilities | $2.046M | $1.817M | $1.734M | $3.500M | $2.400M | $32.90M | $45.80M | $5.900M | $6.400M | $6.600M | $8.200M | $7.300M | $8.500M | $40.20M | $7.900M | $31.70M | $89.90M | $78.50M | $74.80M | $62.50M | $240.5M | $250.0M | $429.1M | $259.1M | $321.7M | $337.0M | $169.3M | $308.5M | $271.6M | $249.3M | $238.7M | $169.4M | $151.0M | $78.90M | $68.90M | $56.80M | $31.90M | $19.20M | $13.90M | $14.50M | $10.60M |
YoY Change | 12.6% | 4.79% | -50.46% | 45.83% | -92.71% | -28.17% | 676.27% | -7.81% | -3.03% | -19.51% | 12.33% | -14.12% | -78.86% | 408.86% | -75.08% | -64.74% | 14.52% | 4.95% | 19.68% | -74.01% | -3.8% | -41.74% | 65.61% | -19.46% | -4.54% | 99.05% | -45.12% | 13.59% | 8.95% | 4.44% | 40.91% | 12.19% | 91.38% | 14.51% | 21.3% | 78.06% | 66.15% | 38.13% | -4.14% | 36.79% | |
Long-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $43.00M | $45.30M | $52.60M | $51.70M | $50.60M | $49.50M | $49.00M | $45.70M | $44.60M | $78.20M | $86.30M | $129.9M | $133.0M | $150.2M | $161.2M | $202.5M | $202.0M | $220.1M | $213.5M | $214.5M | $276.4M | $218.0M | $354.9M | $221.8M | $219.0M | $186.1M | $134.8M | $126.5M | $121.8M | $134.5M | $120.8M | $104.0M | $70.10M | $28.40M | $27.20M | $25.60M |
YoY Change | -100.0% | -5.08% | -13.88% | 1.74% | 2.17% | 2.22% | 1.02% | 7.22% | 2.47% | -42.97% | -9.39% | -33.56% | -2.33% | -11.45% | -6.82% | -20.4% | 0.25% | -8.22% | 3.09% | -0.47% | -22.4% | 26.79% | -38.57% | 60.01% | 1.28% | 17.68% | 38.06% | 6.56% | 3.86% | -9.44% | 11.34% | 16.15% | 48.36% | 146.83% | 4.41% | 6.25% | |||||
Other Long-Term Liabilities | $810.0K | $1.299M | $1.728M | $2.700M | $3.400M | $2.800M | $3.500M | $3.600M | $4.000M | $3.500M | $3.700M | $3.900M | $4.100M | $5.300M | $5.500M | $9.600M | $15.10M | $14.00M | $15.00M | $11.80M | $142.8M | $14.00M | $11.60M | $164.8M | $175.6M | $1.300M | $1.100M | ||||||||||||||
YoY Change | -37.64% | -24.83% | -36.0% | -20.59% | 21.43% | -20.0% | -2.78% | -10.0% | 14.29% | -5.41% | -5.13% | -4.88% | -22.64% | -3.64% | -42.71% | -36.42% | 7.86% | -6.67% | 27.12% | -91.74% | 920.0% | 20.69% | -92.96% | -6.15% | 13407.69% | ||||||||||||||||
Total Long-Term Liabilities | $810.0K | $1.299M | $1.728M | $2.700M | $3.400M | $45.80M | $48.80M | $56.20M | $55.70M | $54.10M | $53.20M | $52.90M | $49.80M | $49.90M | $83.70M | $95.90M | $145.0M | $147.0M | $165.2M | $173.0M | $345.3M | $216.0M | $231.7M | $378.3M | $390.1M | $277.7M | $218.0M | $354.9M | $222.9M | $219.0M | $186.1M | $134.8M | $126.5M | $121.8M | $134.5M | $120.8M | $104.0M | $70.10M | $28.40M | $27.20M | $25.60M |
YoY Change | -37.64% | -24.83% | -36.0% | -20.59% | -92.58% | -6.15% | -13.17% | 0.9% | 2.96% | 1.69% | 0.57% | 6.22% | -0.2% | -40.38% | -12.72% | -33.86% | -1.36% | -11.02% | -4.51% | -49.9% | 59.86% | -6.78% | -38.75% | -3.02% | 40.48% | 27.39% | -38.57% | 59.22% | 1.78% | 17.68% | 38.06% | 6.56% | 3.86% | -9.44% | 11.34% | 16.15% | 48.36% | 146.83% | 4.41% | 6.25% | |
Total Liabilities | $2.856M | $3.116M | $3.462M | $6.200M | $5.800M | $78.80M | $94.70M | $62.10M | $62.10M | $60.60M | $61.30M | $60.20M | $58.40M | $90.10M | $91.60M | $127.7M | $237.2M | $231.9M | $251.3M | $248.0M | $600.3M | $596.4M | $773.6M | $743.8M | $925.2M | $725.8M | $507.5M | $767.1M | $588.6M | $506.6M | $454.1M | $324.6M | $295.6M | $218.6M | $222.4M | $200.8M | $155.3M | $96.00M | $44.30M | $42.40M | $36.70M |
YoY Change | -8.34% | -9.99% | -44.16% | 6.9% | -92.64% | -16.79% | 52.5% | 0.0% | 2.48% | -1.14% | 1.83% | 3.08% | -35.18% | -1.64% | -28.27% | -46.16% | 2.29% | -7.72% | 1.33% | -58.69% | 0.65% | -22.91% | 4.01% | -19.61% | 27.47% | 43.01% | -33.84% | 30.33% | 16.19% | 11.56% | 39.9% | 9.81% | 35.22% | -1.71% | 10.76% | 29.3% | 61.77% | 116.7% | 4.48% | 15.53% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 16.22M | 16.34M | 20.90M | 20.75M | 20.64M | 20.54M shares | 20.43M shares | 20.34M shares | 20.87M shares | 20.98M shares | 21.36M shares | 20.97M shares | 20.76M shares | 20.54M shares | |||||||||||||||||||||||||||
Diluted Shares Outstanding | 16.22M | 16.34M | 20.93M | 20.75M | 20.64M | 20.54M shares | 20.43M shares | 20.34M shares | 20.87M shares | 20.98M shares | 21.36M shares | 20.97M shares | 24.52M shares | 21.51M shares | |||||||||||||||||||||||||||
Preferred Stock | |||||||||||||||||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About SAFEGUARD SCIENTIFICS INC
Safeguard Scientifics, Inc. engages in the provision capital to technology-driven businesses in healthcare, financial services, and digital media. The company is headquartered in Radnor, Pennsylvania. The firm offers strategic, operational and management support to certain of its ownership interests, which include defining short and long-term strategic goals; identifying and planning for the critical success factors to reach these goals; identifying and addressing the challenges and operational improvements required to achieve the critical success factors and, ultimately, the strategic goals; identifying and implementing the business measurements that the Company and others are apply to measure a company’s success; and identifying sources of and providing capital to drive growth. The company also continues to hold relatively small equity interests in other enterprises where it does not exert significant influence and do not participate in management activities. The firm's subsidiaries include Bonfield VII, Ltd., Safeguard Delaware, Inc., SFE Properties, Inc., and others.
Industry: Investors, NEC Peers: 180 DEGREE CAPITAL CORP. /NY/ Heritage Global Inc. Blackstone Inc. Logan Ridge Finance Corp. Investcorp Credit Management BDC, Inc. Great Elm Capital Corp. HENNESSY ADVISORS INC PhenixFIN Corp Chicago Atlantic BDC, Inc. WESTWOOD HOLDINGS GROUP INC