2016 Q4 Form 10-Q Financial Statement
#000008611516000309 Filed on October 28, 2016
Income Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $3.900M | $4.700M | $4.000M |
YoY Change | -2.5% | 17.5% | -4.76% |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $3.900M | $4.700M | $4.000M |
YoY Change | 0.0% | 17.5% | -4.76% |
Operating Profit | -$3.928M | -$4.687M | -$3.962M |
YoY Change | -0.76% | 18.3% | -5.15% |
Interest Expense | -$17.80M | -$17.00M | -$8.400M |
YoY Change | 74.51% | 102.38% | -12.5% |
% of Operating Profit | |||
Other Income/Expense, Net | $64.00K | -$2.405M | $704.0K |
YoY Change | -176.19% | -441.62% | -386.18% |
Pretax Income | -$21.70M | -$24.09M | -$11.63M |
YoY Change | 52.06% | 107.13% | -16.98% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$21.70M | -$24.09M | -$11.63M |
YoY Change | 52.06% | 107.13% | -16.98% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | -$1.07 | -$1.18 | -$0.56 |
Diluted Earnings Per Share | -$1.07 | -$1.18 | -$0.56 |
COMMON SHARES | |||
Basic Shares Outstanding | 20.24M shares | 20.39M shares | 20.92M shares |
Diluted Shares Outstanding | 20.39M shares | 20.92M shares |
Balance Sheet
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $30.40M | $66.30M | $93.50M |
YoY Change | -52.43% | -29.09% | -38.45% |
Cash & Equivalents | $22.06M | $52.50M | $63.71M |
Short-Term Investments | $8.400M | $13.80M | $29.80M |
Other Short-Term Assets | $2.100M | $1.900M | $2.000M |
YoY Change | -63.79% | -5.0% | 33.33% |
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $32.55M | $68.22M | $95.48M |
YoY Change | -53.28% | -28.55% | -37.76% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.873M | $1.955M | $1.438M |
YoY Change | -12.68% | 35.95% | 1413.68% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $154.7M | $151.9M | $144.9M |
YoY Change | 1.86% | 4.79% | 1.92% |
Other Assets | $296.0K | $296.0K | $1.903M |
YoY Change | -71.46% | -84.45% | -11.73% |
Total Long-Term Assets | $199.3M | $185.5M | $179.7M |
YoY Change | 6.47% | 3.25% | 0.43% |
TOTAL ASSETS | |||
Total Short-Term Assets | $32.55M | $68.22M | $95.48M |
Total Long-Term Assets | $199.3M | $185.5M | $179.7M |
Total Assets | $231.8M | $253.7M | $275.2M |
YoY Change | -9.74% | -7.78% | -17.2% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $140.0K | $110.0K | $253.0K |
YoY Change | -51.72% | -56.52% | -3.07% |
Accrued Expenses | $2.223M | $3.136M | $3.644M |
YoY Change | -20.29% | -13.94% | 9.27% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $0.00 | ||
YoY Change | |||
Total Short-Term Liabilities | $5.861M | $6.505M | $7.034M |
YoY Change | -8.66% | -7.52% | 5.52% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $52.60M | $52.10M | $51.40M |
YoY Change | 1.74% | 1.36% | 2.19% |
Other Long-Term Liabilities | $3.630M | $3.947M | $3.928M |
YoY Change | -8.45% | 0.48% | 13.17% |
Total Long-Term Liabilities | $3.630M | $3.947M | $3.928M |
YoY Change | -8.45% | 0.48% | 13.17% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $5.861M | $6.505M | $7.034M |
Total Long-Term Liabilities | $3.630M | $3.947M | $3.928M |
Total Liabilities | $62.05M | $62.60M | $62.40M |
YoY Change | 1.16% | 0.31% | 3.28% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$626.9M | -$605.2M | -$590.0M |
YoY Change | 3.75% | 2.58% | 11.4% |
Common Stock | $818.2M | $820.0M | $820.8M |
YoY Change | -0.17% | -0.1% | -0.47% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $21.06M | $23.47M | $18.08M |
YoY Change | 7.62% | 29.8% | -21.9% |
Treasury Stock Shares | 1.209M shares | 1.335M shares | 877.0K shares |
Shareholders Equity | $169.8M | $191.1M | $212.8M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $231.8M | $253.7M | $275.2M |
YoY Change | -9.74% | -7.78% | -17.2% |
Cashflow Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$21.70M | -$24.09M | -$11.63M |
YoY Change | 52.06% | 107.13% | -16.98% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$4.600M | -$3.300M | -$2.900M |
YoY Change | 27.78% | 13.79% | 7.41% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$300.0K | $0.00 | -$200.0K |
YoY Change | -80.0% | -100.0% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$19.20M | -$10.40M | $7.500M |
YoY Change | -14.67% | -238.67% | -116.59% |
Cash From Investing Activities | -$19.50M | -$10.40M | $7.400M |
YoY Change | -18.75% | -240.54% | -116.41% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | -100.0K | -1.600M |
YoY Change | -100.0% | -93.75% | |
NET CHANGE | |||
Cash From Operating Activities | -4.600M | -3.300M | -2.900M |
Cash From Investing Activities | -19.50M | -10.40M | 7.400M |
Cash From Financing Activities | 0.000 | -100.0K | -1.600M |
Net Change In Cash | -24.10M | -13.80M | 2.900M |
YoY Change | -21.75% | -575.86% | -106.07% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$4.600M | -$3.300M | -$2.900M |
Capital Expenditures | -$300.0K | $0.00 | -$200.0K |
Free Cash Flow | -$4.300M | -$3.300M | -$2.700M |
YoY Change | 104.76% | 22.22% | 0.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000086115 | ||
CY2016Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
20238359 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
SAFEGUARD SCIENTIFICS INC | ||
dei |
Trading Symbol
TradingSymbol
|
SFE | ||
CY2016Q3 | sfe |
Cash Liabilityfor Performance Based Units
CashLiabilityforPerformanceBasedUnits
|
0 | USD |
CY2001Q4 | sfe |
Future Annual Payment To Chairman And Chief Executive Officer
FutureAnnualPaymentToChairmanAndChiefExecutiveOfficer
|
650000 | USD |
CY2015Q3 | sfe |
Other Comprehensive Income Loss Shareof Other Comprehensive Income Lossof Equity Method Investments
OtherComprehensiveIncomeLossShareofOtherComprehensiveIncomeLossofEquityMethodInvestments
|
0 | USD |
sfe |
Other Comprehensive Income Loss Shareof Other Comprehensive Income Lossof Equity Method Investments
OtherComprehensiveIncomeLossShareofOtherComprehensiveIncomeLossofEquityMethodInvestments
|
0 | USD | |
CY2016Q3 | sfe |
Other Comprehensive Income Loss Shareof Other Comprehensive Income Lossof Equity Method Investments
OtherComprehensiveIncomeLossShareofOtherComprehensiveIncomeLossofEquityMethodInvestments
|
3000 | USD |
sfe |
Other Comprehensive Income Loss Shareof Other Comprehensive Income Lossof Equity Method Investments
OtherComprehensiveIncomeLossShareofOtherComprehensiveIncomeLossofEquityMethodInvestments
|
13000 | USD | |
CY2016Q3 | sfe |
Partner Companies Not Consolidated In Financial Statements
PartnerCompaniesNotConsolidatedInFinancialStatements
|
28 | nonconsolidated_partner_company |
CY2016Q3 | sfe |
Sharebased Compensation Arrangementby Sharebased Payment Award Numberof Award Vesting Types
SharebasedCompensationArrangementbySharebasedPaymentAwardNumberofAwardVestingTypes
|
2 | vesting_type |
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
290000 | USD |
CY2016Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
110000 | USD |
CY2015Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2789000 | USD |
CY2016Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3136000 | USD |
CY2015Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-246000 | USD |
CY2016Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-233000 | USD |
CY2015Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
817434000 | USD |
CY2016Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
817887000 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1879000 | USD | |
CY2015Q4 | us-gaap |
Advances To Affiliate
AdvancesToAffiliate
|
12771000 | USD |
CY2016Q3 | us-gaap |
Advances To Affiliate
AdvancesToAffiliate
|
18195000 | USD |
CY2015Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
148000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1140000 | USD | |
CY2016Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
604000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1879000 | USD | |
CY2015Q4 | us-gaap |
Assets
Assets
|
256843000 | USD |
CY2016Q3 | us-gaap |
Assets
Assets
|
253738000 | USD |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
69668000 | USD |
CY2016Q3 | us-gaap |
Assets Current
AssetsCurrent
|
68218000 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
111897000 | USD |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
63708000 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
32838000 | USD |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
52496000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-48189000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
19658000 | USD | |
CY2015Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2016Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2016Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
83333000 | shares |
CY2016Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
83333000 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
21573000 | shares |
CY2016Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
21573000 | shares |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
2157000 | USD |
CY2016Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
2157000 | USD |
CY2015Q4 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
50956000 | USD |
CY2016Q3 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
52145000 | USD |
CY2015Q4 | us-gaap |
Cost Method Investments
CostMethodInvestments
|
6990000 | USD |
CY2016Q3 | us-gaap |
Cost Method Investments
CostMethodInvestments
|
2861000 | USD |
CY2015Q4 | us-gaap |
Cumulative Effect Of New Accounting Principle In Period Of Adoption
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
|
0 | USD |
CY2015Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
800000 | USD |
CY2015Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.56 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-2.17 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
5000 | USD | |
CY2016Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.18 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | ||
CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.56 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-2.17 | ||
CY2016Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.18 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.03 | ||
CY2015Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
3338000 | USD |
CY2016Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
3259000 | USD |
us-gaap |
Equity Method Investment Summarized Financial Information Gross Profit Loss
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss
|
182809000 | USD | |
us-gaap |
Equity Method Investment Summarized Financial Information Gross Profit Loss
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss
|
190168000 | USD | |
us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
-105042000 | USD | |
us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
-135045000 | USD | |
us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
291860000 | USD | |
us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
299768000 | USD | |
CY2015Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
151840000 | USD |
CY2016Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
151885000 | USD |
CY2015Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3962000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
13596000 | USD | |
CY2016Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4687000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
14764000 | USD | |
CY2015Q4 | us-gaap |
Held To Maturity Securities Current
HeldToMaturitySecuritiesCurrent
|
31020000 | USD |
CY2016Q3 | us-gaap |
Held To Maturity Securities Current
HeldToMaturitySecuritiesCurrent
|
13816000 | USD |
CY2015Q4 | us-gaap |
Held To Maturity Securities Noncurrent
HeldToMaturitySecuritiesNoncurrent
|
9743000 | USD |
CY2016Q3 | us-gaap |
Held To Maturity Securities Noncurrent
HeldToMaturitySecuritiesNoncurrent
|
10328000 | USD |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-11628000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-45253000 | USD | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-24085000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-561000 | USD | |
CY2015Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-7635000 | USD |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-30062000 | USD | |
CY2016Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-16345000 | USD |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
17954000 | USD | |
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD | |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD | |
CY2015Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
1133000 | USD |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
3383000 | USD | |
CY2016Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
1161000 | USD |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
3465000 | USD | |
CY2015Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
398000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1487000 | USD | |
CY2016Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
513000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1460000 | USD | |
CY2015Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
171601000 | USD |
CY2016Q3 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
172941000 | USD |
us-gaap |
Proceeds From Sale And Maturity Of Held To Maturity Securities
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
|
28043000 | USD | |
us-gaap |
Proceeds From Sale And Maturity Of Held To Maturity Securities
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
|
35386000 | USD | |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
61338000 | USD |
CY2016Q3 | us-gaap |
Liabilities
Liabilities
|
62597000 | USD |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
676000 | USD | |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
256843000 | USD |
CY2016Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
253738000 | USD |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6417000 | USD |
CY2016Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6505000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1072000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-5821000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-33031000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
39593000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-14086000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-14114000 | USD | |
CY2015Q4 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
2649000 | USD |
CY2016Q3 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
0 | USD |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3962000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-13596000 | USD | |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4687000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-14764000 | USD | |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1037000 | USD |
CY2016Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
296000 | USD |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-11628000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-45253000 | USD | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-24082000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-548000 | USD | |
CY2015Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3965000 | USD |
CY2016Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3947000 | USD |
CY2015Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
704000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
301000 | USD | |
CY2016Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-2405000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1746000 | USD | |
us-gaap |
Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
|
10935000 | USD | |
us-gaap |
Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
|
17741000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
1748000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
5389000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
0 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
437000 | USD | |
us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
52181000 | USD | |
us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
34841000 | USD | |
us-gaap |
Payments To Acquire Held To Maturity Securities
PaymentsToAcquireHeldToMaturitySecurities
|
23875000 | USD | |
us-gaap |
Payments To Acquire Held To Maturity Securities
PaymentsToAcquireHeldToMaturitySecurities
|
18733000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
402000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
73000 | USD | |
CY2015Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.10 | |
CY2016Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.10 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2016Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2016Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2015Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
5810000 | USD |
CY2016Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1906000 | USD |
us-gaap |
Proceeds From Collection Of Advance To Affiliate
ProceedsFromCollectionOfAdvanceToAffiliate
|
1290000 | USD | |
us-gaap |
Proceeds From Collection Of Advance To Affiliate
ProceedsFromCollectionOfAdvanceToAffiliate
|
1741000 | USD | |
us-gaap |
Proceeds From Divestiture Of Businesses And Interests In Affiliates
ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates
|
25029000 | USD | |
us-gaap |
Proceeds From Divestiture Of Businesses And Interests In Affiliates
ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates
|
73854000 | USD | |
CY2015Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-11628000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
-45253000 | USD | |
CY2016Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-24085000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
-561000 | USD | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2145000 | USD |
CY2016Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1955000 | USD |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-604270000 | USD |
CY2016Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-605203000 | USD |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
12000 | USD | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
-318000 | USD | |
us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
5389000 | USD | |
CY2015Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
195505000 | USD |
CY2016Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
191141000 | USD |
CY2015Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
993000 | shares |
CY2016Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1335000 | shares |
CY2015Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
19570000 | USD |
CY2016Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
23467000 | USD |
CY2015Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20919000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20892000 | shares | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20387000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20390000 | shares | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20919000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20892000 | shares | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20387000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20390000 | shares |