|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 |
|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$4.005M
-30.3%
YoY
|
$21.02M
9.86%
YoY
|
$5.747M
-69.62%
YoY
|
$19.13M
3.19%
YoY
|
$18.91M
-25.65%
YoY
|
$18.54M
N/A
|
$25.44M
119.09%
YoY
|
| Cash & Equivalents |
$4.005M
-30.3%
YoY
|
$21.02M
19.65%
YoY
|
$5.747M
-66.88%
YoY
|
$17.56M
3.51%
YoY
|
17.35M hkds
-31.8%
YoY
|
$16.97M
N/A
|
25.44M hkds
119.09%
YoY
|
| Short-Term Investments |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.556M
-0.56%
YoY
|
$1.565M
-0.26%
YoY
|
$1.564M
N/A
|
$1.569M
N/A
|
N/A
|
| Other Short-Term Assets |
$24.72M
-30.99%
YoY
|
$34.44M
101.89%
YoY
|
$35.82M
130.84%
YoY
|
$17.06M
76.45%
YoY
|
$15.52M
-12.04%
YoY
|
$9.668M
N/A
|
$17.64M
N/A
|
| Inventory |
$1.651M
9.07%
YoY
|
$10.38M
-0.81%
YoY
|
$1.514M
-81.75%
YoY
|
$10.46M
50.38%
YoY
|
8.293M hkds
45.35%
YoY
|
$6.959M
N/A
|
$5.706M
N/A
|
| Prepaid Expenses |
$2.996M
-34.37%
YoY
|
N/A
|
$4.566M
-55.68%
YoY
|
N/A
|
10.30M hkds
N/A
|
N/A
|
N/A
|
| Receivables |
$29.26M
23.25%
YoY
|
$33.41M
-29.18%
YoY
|
$23.74M
-25.05%
YoY
|
$47.18M
76.71%
YoY
|
$31.67M
61.37%
YoY
|
$26.70M
N/A
|
$19.63M
N/A
|
| Other Receivables |
$4.100M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.917M
479.98%
YoY
|
$3.227M
-15.63%
YoY
|
$1.193M
N/A
|
$3.825M
N/A
|
| Total Short-Term Assets |
$13.12M
-13.29%
YoY
|
$99.25M
-1.49%
YoY
|
$15.13M
-80.51%
YoY
|
$100.8M
59.78%
YoY
|
77.62M hkds
7.45%
YoY
|
$63.06M
N/A
|
$72.24M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$3.467M
18.63%
YoY
|
$47.87M
103.28%
YoY
|
$2.922M
-81.52%
YoY
|
$23.55M
4.23%
YoY
|
15.82M hkds
-40.7%
YoY
|
$22.59M
N/A
|
$26.67M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$83.60K
-3.76%
YoY
|
N/A
|
$86.87K
-90.01%
YoY
|
N/A
|
869.8K hkds
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$1.560M
N/A
|
$1.569M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$15.36M
N/A
|
$19.64M
625.29%
YoY
|
N/A
N/A
|
$2.708M
-26.34%
YoY
|
1.986M hkds
-46.99%
YoY
|
$3.677M
N/A
|
$3.747M
N/A
|
| Total Long-Term Assets |
$9.023M
50.99%
YoY
|
$69.80M
159.39%
YoY
|
$5.976M
-78.42%
YoY
|
$26.91M
-0.34%
YoY
|
27.69M hkds
-11.37%
YoY
|
$27.00M
N/A
|
$31.25M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
| Total Short-Term Assets |
$13.12M
-13.29%
YoY
|
$99.25M
-1.49%
YoY
|
$15.13M
-80.51%
YoY
|
$100.8M
59.78%
YoY
|
77.62M hkds
7.45%
YoY
|
$63.06M
N/A
|
$72.24M
N/A
|
| Total Long-Term Assets |
$69.80M
|
$26.91M
|
$27.00M
|
$31.25M
|
|||
| Total Assets |
$22.14M
4.91%
YoY
|
$169.1M
32.42%
YoY
|
$21.10M
-79.96%
YoY
|
$127.7M
41.75%
YoY
|
105.3M hkds
1.77%
YoY
|
$90.06M
N/A
|
$103.5M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
| Accounts Payable |
$53.96M
-0.79%
YoY
|
$49.52M
-26.21%
YoY
|
$54.39M
14.55%
YoY
|
$67.11M
120.02%
YoY
|
$47.49M
15.35%
YoY
|
$30.50M
N/A
|
$41.17M
N/A
|
| Accrued Expenses |
$128.9K
58.83%
YoY
|
$9.731M
2.0%
YoY
|
$81.17K
-97.27%
YoY
|
$9.540M
39.48%
YoY
|
2.972M hkds
-56.04%
YoY
|
$6.840M
N/A
|
$6.760M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$23.55M
75.71%
YoY
|
$14.72M
21.59%
YoY
|
$13.40M
38.11%
YoY
|
$12.11M
-17.87%
YoY
|
$9.705M
-5.8%
YoY
|
$14.74M
N/A
|
$10.30M
N/A
|
| Total Short-Term Liabilities |
$11.46M
7.13%
YoY
|
$77.47M
-21.0%
YoY
|
$10.69M
-84.8%
YoY
|
$98.06M
73.85%
YoY
|
70.36M hkds
18.48%
YoY
|
$56.41M
N/A
|
$59.39M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
| Long-Term Debt |
$10.78M
185.53%
YoY
|
$6.931M
43.16%
YoY
|
$3.777M
-64.08%
YoY
|
$4.842M
-50.34%
YoY
|
$10.51M
-21.85%
YoY
|
$9.750M
N/A
|
$13.45M
N/A
|
| Other Long-Term Liabilities |
$20.57M
338.54%
YoY
|
$21.32M
1798.56%
YoY
|
$4.690M
328.68%
YoY
|
$1.123M
-61.72%
YoY
|
$1.094M
-78.53%
YoY
|
$2.933M
N/A
|
$5.096M
N/A
|
| Total Long-Term Liabilities |
$4.029M
262.9%
YoY
|
$28.25M
373.59%
YoY
|
$1.110M
-90.44%
YoY
|
$5.964M
-52.98%
YoY
|
11.61M hkds
-37.42%
YoY
|
$12.68M
N/A
|
$18.55M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$11.46M
7.13%
YoY
|
$77.47M
-21.0%
YoY
|
$10.69M
-84.8%
YoY
|
$98.06M
73.85%
YoY
|
70.36M hkds
18.48%
YoY
|
$56.41M
N/A
|
$59.39M
N/A
|
| Total Long-Term Liabilities |
$4.029M
262.9%
YoY
|
$28.25M
373.59%
YoY
|
$1.110M
-90.44%
YoY
|
$5.964M
-52.98%
YoY
|
11.61M hkds
-37.42%
YoY
|
$12.68M
N/A
|
$18.55M
N/A
|
| Total Liabilities |
$15.49M
31.18%
YoY
|
$105.9M
1.77%
YoY
|
$11.80M
-85.6%
YoY
|
$104.0M
50.57%
YoY
|
81.97M hkds
5.18%
YoY
|
$69.09M
N/A
|
$77.94M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
| Retained Earnings |
-$2.490M
-4515.55%
YoY
|
N/A
|
$56.38K
-98.18%
YoY
|
N/A
|
$3.098M
-52.22%
YoY
|
N/A
|
$6.485M
109.57%
YoY
|
| Common Stock |
68.65M hkds
676.66%
YoY
|
N/A
|
$8.839M
-42.98%
YoY
|
N/A
|
15.50M hkds
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$6.656M
-28.43%
YoY
|
$63.18M
167.32%
YoY
|
$9.299M
-60.16%
YoY
|
$23.63M
12.71%
YoY
|
23.34M hkds
-8.62%
YoY
|
$20.97M
N/A
|
25.54M hkds
10.75%
YoY
|
| Total Liabilities & Shareholders Equity |
$22.14M
4.91%
YoY
|
$169.1M
32.42%
YoY
|
$21.10M
-79.96%
YoY
|
$127.7M
41.75%
YoY
|
105.3M hkds
1.77%
YoY
|
$90.06M
N/A
|
$103.5M
N/A
|
Loading...