|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$28.74M
-77.69%
YoY
|
-$128.8M
-25.08%
YoY
|
-$172.0M
-16.97%
YoY
|
-$207.1M
2233.49%
YoY
|
-$8.876M
-86.78%
YoY
|
| Depreciation, Depletion And Amortization |
$26.12M
-41.82%
YoY
|
$44.90M
6.15%
YoY
|
$42.30M
20.86%
YoY
|
$35.00M
26.81%
YoY
|
$27.60M
22.12%
YoY
|
| Cash From Operating Activities |
$25.18M
-10.74%
YoY
|
$28.21M
-51.22%
YoY
|
$57.83M
4.4%
YoY
|
$55.40M
-453.4%
YoY
|
-$15.68M
-136.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$16.29M
16.67%
YoY
|
$13.97M
-26.55%
YoY
|
$19.01M
-58.98%
YoY
|
$46.35M
31.47%
YoY
|
$35.26M
16.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$42.83M
-33.88%
YoY
|
-$64.78M
-177.73%
YoY
|
$83.34M
47.29%
YoY
|
$56.58M
-23.89%
YoY
|
$74.35M
-284.72%
YoY
|
| Cash From Investing Activities |
-$59.12M
-24.92%
YoY
|
-$78.74M
-222.41%
YoY
|
$64.33M
528.61%
YoY
|
$10.23M
-73.82%
YoY
|
$39.09M
-155.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$30.04M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$14.97M
-3.4%
YoY
|
-$15.49M
-0.3%
YoY
|
-$15.54M
-74.21%
YoY
|
-$60.25M
54.94%
YoY
|
-$38.89M
2609.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$25.18M
-10.74%
YoY
|
$28.21M
-51.22%
YoY
|
$57.83M
4.4%
YoY
|
$55.40M
-453.4%
YoY
|
-$15.68M
-136.56%
YoY
|
| Cash From Investing Activities |
-$59.12M
-24.92%
YoY
|
-$78.74M
-222.41%
YoY
|
$64.33M
528.61%
YoY
|
$10.23M
-73.82%
YoY
|
$39.09M
-155.48%
YoY
|
| Cash From Financing Activities |
-$14.97M
-3.4%
YoY
|
-$15.49M
-0.3%
YoY
|
-$15.54M
-74.21%
YoY
|
-$60.25M
54.94%
YoY
|
-$38.89M
2609.76%
YoY
|
| Net Change In Cash |
-$48.91M
-36.13%
YoY
|
-$76.58M
-170.57%
YoY
|
$108.5M
1917.52%
YoY
|
$5.378M
-134.77%
YoY
|
-$15.47M
-46.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$25.18M
-10.74%
YoY
|
$28.21M
-51.22%
YoY
|
$57.83M
4.4%
YoY
|
$55.40M
-453.4%
YoY
|
-$15.68M
-136.56%
YoY
|
| Capital Expenditures |
$16.29M
16.67%
YoY
|
$13.97M
-26.55%
YoY
|
$19.01M
-58.98%
YoY
|
$46.35M
31.47%
YoY
|
$35.26M
16.71%
YoY
|
| Free Cash Flow |
$8.885M
-37.61%
YoY
|
$14.24M
-63.31%
YoY
|
$38.82M
329.21%
YoY
|
$9.044M
-117.76%
YoY
|
-$50.93M
-501.98%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.654M
-59.35%
YoY
|
-$6.362M
1.69%
YoY
|
-$8.576M
-76.5%
YoY
|
-$7.378M
-65.41%
YoY
|
-$6.529M
-81.62%
YoY
|
-$6.256M
-82.37%
YoY
|
-$36.50M
27.17%
YoY
|
-$21.33M
-2.28%
YoY
|
-$35.52M
-45.82%
YoY
|
-$35.49M
-36.53%
YoY
|
-$28.70M
-70.21%
YoY
|
-$21.83M
-72.03%
YoY
|
-$65.57M
112.12%
YoY
|
-$55.92M
2960.65%
YoY
|
-$96.34M
-548.77%
YoY
|
-$78.04M
314.09%
YoY
|
-$30.91M
46.93%
YoY
|
-$1.827M
-119.15%
YoY
|
$21.47M
-148.24%
YoY
|
-$18.85M
-44.41%
YoY
|
| Depreciation, Depletion And Amortization |
$5.994M
-9.48%
YoY
|
$5.994M
-12.61%
YoY
|
$6.168M
-23.16%
YoY
|
$6.475M
-34.39%
YoY
|
$6.622M
-48.3%
YoY
|
$6.859M
-50.24%
YoY
|
$8.027M
-27.03%
YoY
|
$9.869M
-3.06%
YoY
|
$12.81M
7.3%
YoY
|
$13.78M
35.71%
YoY
|
$11.00M
10.0%
YoY
|
$10.18M
3.76%
YoY
|
$11.94M
32.07%
YoY
|
$10.16M
21.86%
YoY
|
$10.00M
25.06%
YoY
|
$9.811M
27.04%
YoY
|
$9.039M
24.68%
YoY
|
$8.335M
19.74%
YoY
|
$7.996M
25.72%
YoY
|
$7.723M
30.68%
YoY
|
| Cash From Operating Activities |
$7.322M
-144.93%
YoY
|
$10.91M
-20.95%
YoY
|
$7.004M
-21.88%
YoY
|
$20.66M
0.31%
YoY
|
-$16.30M
-36.07%
YoY
|
$13.81M
-4.4%
YoY
|
$8.966M
-57.51%
YoY
|
$20.60M
-19.78%
YoY
|
-$25.49M
-220.75%
YoY
|
$14.44M
-243.71%
YoY
|
$21.10M
-154.02%
YoY
|
$25.68M
-184.27%
YoY
|
$21.11M
-226.21%
YoY
|
-$10.05M
-107.09%
YoY
|
-$39.06M
-301.48%
YoY
|
-$30.48M
-25.18%
YoY
|
-$16.72M
-67.65%
YoY
|
$141.7M
146.96%
YoY
|
$19.39M
-69.41%
YoY
|
-$40.73M
-30.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.971M
23.17%
YoY
|
$5.339M
23.5%
YoY
|
$4.228M
14.09%
YoY
|
$4.518M
59.53%
YoY
|
$3.224M
-14.57%
YoY
|
$4.323M
18.34%
YoY
|
$3.706M
9.0%
YoY
|
$2.832M
-24.24%
YoY
|
$3.774M
-34.29%
YoY
|
$3.653M
-40.53%
YoY
|
$3.400M
-144.33%
YoY
|
$3.738M
-148.04%
YoY
|
$5.743M
-139.59%
YoY
|
$6.143M
-62.52%
YoY
|
-$7.670M
-33.68%
YoY
|
-$7.781M
-20.6%
YoY
|
-$14.51M
83.65%
YoY
|
$16.39M
173.88%
YoY
|
-$11.57M
0.05%
YoY
|
-$9.800M
36.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.243M
-39352.38%
YoY
|
-$410.0K
-98.69%
YoY
|
$4.796M
-113.51%
YoY
|
-$16.20M
-64.23%
YoY
|
-$21.00K
-100.67%
YoY
|
-$31.41M
-344.58%
YoY
|
-$35.49M
-210.55%
YoY
|
-$45.28M
-225.54%
YoY
|
$3.150M
-71.9%
YoY
|
$12.84M
230.44%
YoY
|
$32.10M
-28.53%
YoY
|
$36.07M
329.38%
YoY
|
$11.21M
-300.61%
YoY
|
$3.886M
-56.12%
YoY
|
$44.92M
172.46%
YoY
|
$8.400M
-83.45%
YoY
|
-$5.588M
863.45%
YoY
|
$8.855M
15.15%
YoY
|
$16.49M
-345.33%
YoY
|
$50.75M
7956.03%
YoY
|
| Cash From Investing Activities |
$4.272M
-231.65%
YoY
|
-$5.749M
-83.91%
YoY
|
$568.0K
-101.45%
YoY
|
-$20.72M
-56.95%
YoY
|
-$3.245M
420.03%
YoY
|
-$35.73M
-488.87%
YoY
|
-$39.19M
-236.09%
YoY
|
-$48.11M
-248.82%
YoY
|
-$624.0K
-111.41%
YoY
|
$9.188M
-507.09%
YoY
|
$28.80M
-22.68%
YoY
|
$32.33M
5122.94%
YoY
|
$5.467M
-127.2%
YoY
|
-$2.257M
-70.05%
YoY
|
$37.25M
657.05%
YoY
|
$619.0K
-98.49%
YoY
|
-$20.10M
136.98%
YoY
|
-$7.537M
-543.09%
YoY
|
$4.920M
-126.91%
YoY
|
$40.95M
-722.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.306M
65.74%
YoY
|
-$4.622M
22.11%
YoY
|
-$2.535M
-31.06%
YoY
|
-$4.239M
37.32%
YoY
|
-$4.408M
-4.77%
YoY
|
-$3.785M
-11.4%
YoY
|
-$3.677M
-23.4%
YoY
|
-$3.087M
-17.61%
YoY
|
-$4.629M
51.18%
YoY
|
-$4.272M
10.39%
YoY
|
-$4.800M
26.12%
YoY
|
-$3.747M
-84.67%
YoY
|
-$3.062M
-83.27%
YoY
|
-$3.870M
-71.75%
YoY
|
-$3.806M
-80.58%
YoY
|
-$24.44M
55.59%
YoY
|
-$18.31M
989.58%
YoY
|
-$13.70M
622.47%
YoY
|
-$19.60M
-9431.43%
YoY
|
-$15.71M
666.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$7.322M
-144.93%
YoY
|
$10.91M
-20.95%
YoY
|
$7.004M
-21.88%
YoY
|
$20.66M
0.31%
YoY
|
-$16.30M
-36.07%
YoY
|
$13.81M
-4.4%
YoY
|
$8.966M
-57.51%
YoY
|
$20.60M
-19.78%
YoY
|
-$25.49M
-220.75%
YoY
|
$14.44M
-243.71%
YoY
|
$21.10M
-154.02%
YoY
|
$25.68M
-184.27%
YoY
|
$21.11M
-226.21%
YoY
|
-$10.05M
-107.09%
YoY
|
-$39.06M
-301.48%
YoY
|
-$30.48M
-25.18%
YoY
|
-$16.72M
-67.65%
YoY
|
$141.7M
146.96%
YoY
|
$19.39M
-69.41%
YoY
|
-$40.73M
-30.65%
YoY
|
| Cash From Investing Activities |
$4.272M
-231.65%
YoY
|
-$5.749M
-83.91%
YoY
|
$568.0K
-101.45%
YoY
|
-$20.72M
-56.95%
YoY
|
-$3.245M
420.03%
YoY
|
-$35.73M
-488.87%
YoY
|
-$39.19M
-236.09%
YoY
|
-$48.11M
-248.82%
YoY
|
-$624.0K
-111.41%
YoY
|
$9.188M
-507.09%
YoY
|
$28.80M
-22.68%
YoY
|
$32.33M
5122.94%
YoY
|
$5.467M
-127.2%
YoY
|
-$2.257M
-70.05%
YoY
|
$37.25M
657.05%
YoY
|
$619.0K
-98.49%
YoY
|
-$20.10M
136.98%
YoY
|
-$7.537M
-543.09%
YoY
|
$4.920M
-126.91%
YoY
|
$40.95M
-722.39%
YoY
|
| Cash From Financing Activities |
-$7.306M
65.74%
YoY
|
-$4.622M
22.11%
YoY
|
-$2.535M
-31.06%
YoY
|
-$4.239M
37.32%
YoY
|
-$4.408M
-4.77%
YoY
|
-$3.785M
-11.4%
YoY
|
-$3.677M
-23.4%
YoY
|
-$3.087M
-17.61%
YoY
|
-$4.629M
51.18%
YoY
|
-$4.272M
10.39%
YoY
|
-$4.800M
26.12%
YoY
|
-$3.747M
-84.67%
YoY
|
-$3.062M
-83.27%
YoY
|
-$3.870M
-71.75%
YoY
|
-$3.806M
-80.58%
YoY
|
-$24.44M
55.59%
YoY
|
-$18.31M
989.58%
YoY
|
-$13.70M
622.47%
YoY
|
-$19.60M
-9431.43%
YoY
|
-$15.71M
666.29%
YoY
|
| Net Change In Cash |
$4.288M
-117.91%
YoY
|
$542.0K
-102.11%
YoY
|
$5.037M
-114.86%
YoY
|
-$4.290M
-85.98%
YoY
|
-$23.95M
-22.09%
YoY
|
-$25.71M
-247.24%
YoY
|
-$33.90M
-175.18%
YoY
|
-$30.60M
-156.39%
YoY
|
-$30.74M
-230.74%
YoY
|
$17.46M
-207.95%
YoY
|
$45.10M
-902.63%
YoY
|
$54.26M
-199.94%
YoY
|
$23.51M
-142.65%
YoY
|
-$16.18M
-113.43%
YoY
|
-$5.619M
-219.27%
YoY
|
-$54.30M
250.59%
YoY
|
-$55.13M
-10.87%
YoY
|
$120.4M
110.66%
YoY
|
$4.711M
-89.6%
YoY
|
-$15.49M
-77.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.322M
-144.93%
YoY
|
$10.91M
-20.95%
YoY
|
$7.004M
-21.88%
YoY
|
$20.66M
0.31%
YoY
|
-$16.30M
-36.07%
YoY
|
$13.81M
-4.4%
YoY
|
$8.966M
-57.51%
YoY
|
$20.60M
-19.78%
YoY
|
-$25.49M
-220.75%
YoY
|
$14.44M
-243.71%
YoY
|
$21.10M
-154.02%
YoY
|
$25.68M
-184.27%
YoY
|
$21.11M
-226.21%
YoY
|
-$10.05M
-107.09%
YoY
|
-$39.06M
-301.48%
YoY
|
-$30.48M
-25.18%
YoY
|
-$16.72M
-67.65%
YoY
|
$141.7M
146.96%
YoY
|
$19.39M
-69.41%
YoY
|
-$40.73M
-30.65%
YoY
|
| Capital Expenditures |
$3.971M
23.17%
YoY
|
$5.339M
23.5%
YoY
|
$4.228M
14.09%
YoY
|
$4.518M
59.53%
YoY
|
$3.224M
-14.57%
YoY
|
$4.323M
18.34%
YoY
|
$3.706M
9.0%
YoY
|
$2.832M
-24.24%
YoY
|
$3.774M
-34.29%
YoY
|
$3.653M
-40.53%
YoY
|
$3.400M
-144.33%
YoY
|
$3.738M
-148.04%
YoY
|
$5.743M
-139.59%
YoY
|
$6.143M
-62.52%
YoY
|
-$7.670M
-33.68%
YoY
|
-$7.781M
-20.6%
YoY
|
-$14.51M
83.65%
YoY
|
$16.39M
173.88%
YoY
|
-$11.57M
0.05%
YoY
|
-$9.800M
36.11%
YoY
|
| Free Cash Flow |
$3.351M
-117.17%
YoY
|
$5.574M
-41.21%
YoY
|
$2.776M
-47.22%
YoY
|
$16.15M
-9.13%
YoY
|
-$19.52M
-33.29%
YoY
|
$9.482M
-12.1%
YoY
|
$5.260M
-70.28%
YoY
|
$17.77M
-19.03%
YoY
|
-$29.26M
-290.44%
YoY
|
$10.79M
-166.62%
YoY
|
$17.70M
-156.39%
YoY
|
$21.94M
-196.69%
YoY
|
$15.37M
-793.37%
YoY
|
-$16.19M
-112.93%
YoY
|
-$31.39M
-201.41%
YoY
|
-$22.70M
-26.63%
YoY
|
-$2.216M
-94.94%
YoY
|
$125.3M
143.83%
YoY
|
$30.95M
-58.69%
YoY
|
-$30.93M
-39.97%
YoY
|
Loading...