2013 Q4 Form 10-Q Financial Statement
#000119312513432854 Filed on November 07, 2013
Income Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q4 |
---|---|---|---|
Revenue | $608.2M | $633.6M | $478.9M |
YoY Change | 27.0% | 24.23% | |
Cost Of Revenue | $434.0M | $443.5M | $342.6M |
YoY Change | 26.68% | 48.13% | |
Gross Profit | $174.2M | $190.1M | $136.4M |
YoY Change | 27.71% | 29.85% | |
Gross Profit Margin | 28.64% | 30.0% | 28.48% |
Selling, General & Admin | $151.1M | $22.81M | $120.9M |
YoY Change | 24.98% | -9.41% | |
% of Gross Profit | 86.74% | 12.0% | 88.64% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $12.30M | $12.30M | $10.00M |
YoY Change | 23.0% | 57.69% | |
% of Gross Profit | 7.06% | 6.47% | 7.33% |
Operating Expenses | $151.2M | $22.81M | $120.8M |
YoY Change | 25.17% | -9.41% | |
Operating Profit | $23.00M | $36.68M | $15.60M |
YoY Change | 47.44% | 175.9% | |
Interest Expense | -$6.900M | -$8.800M | -$10.10M |
YoY Change | -31.68% | 4.76% | |
% of Operating Profit | -30.0% | -23.99% | -64.74% |
Other Income/Expense, Net | $0.00 | $203.0K | $400.0K |
YoY Change | -100.0% | 52.63% | |
Pretax Income | $14.80M | $18.59M | $5.800M |
YoY Change | 155.17% | 647.97% | |
Income Tax | $5.600M | $7.126M | $2.500M |
% Of Pretax Income | 37.84% | 38.34% | 43.1% |
Net Earnings | $9.300M | $11.46M | $3.300M |
YoY Change | 181.82% | 776.89% | |
Net Earnings / Revenue | 1.53% | 1.81% | 0.69% |
Basic Earnings Per Share | $0.08 | ||
Diluted Earnings Per Share | $59.81K | $0.08 | $26.38K |
COMMON SHARES | |||
Basic Shares Outstanding | 146.4M shares | 139.7M shares | |
Diluted Shares Outstanding | 144.7M shares |
Balance Sheet
Concept | 2013 Q4 | 2013 Q3 | 2012 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $77.70M | $91.70M | $67.20M |
YoY Change | 15.63% | ||
Cash & Equivalents | $77.65M | $91.74M | $67.21M |
Short-Term Investments | |||
Other Short-Term Assets | $413.0K | $23.80M | $2.061M |
YoY Change | -79.96% | ||
Inventory | $118.3M | $114.8M | $98.38M |
Prepaid Expenses | $6.209M | $2.460M | |
Receivables | $9.500M | $8.962M | $8.415M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $231.6M | $239.3M | $203.1M |
YoY Change | 14.03% | ||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $348.8M | $348.2M | $303.2M |
YoY Change | 15.06% | ||
Goodwill | $368.1M | $368.1M | $368.1M |
YoY Change | 0.01% | ||
Intangibles | $195.5M | $195.8M | $196.8M |
YoY Change | -0.66% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $13.14M | $13.12M | $9.521M |
YoY Change | 37.96% | ||
Total Long-Term Assets | $940.8M | $942.5M | $900.1M |
YoY Change | 4.52% | ||
TOTAL ASSETS | |||
Total Short-Term Assets | $231.6M | $239.3M | $203.1M |
Total Long-Term Assets | $940.8M | $942.5M | $900.1M |
Total Assets | $1.172B | $1.182B | $1.103B |
YoY Change | 6.27% | ||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $111.2M | $117.4M | $82.72M |
YoY Change | 34.38% | ||
Accrued Expenses | $55.20M | $47.10M | $49.00M |
YoY Change | 12.65% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $5.822M | $5.684M | $1.788M |
YoY Change | 225.62% | ||
Total Short-Term Liabilities | $175.6M | $172.9M | $136.8M |
YoY Change | 28.33% | ||
LONG-TERM LIABILITIES | |||
Long-Term Debt | $305.4M | $346.1M | $424.8M |
YoY Change | -28.1% | ||
Other Long-Term Liabilities | $61.42M | $59.52M | $50.62M |
YoY Change | 21.33% | ||
Total Long-Term Liabilities | $366.8M | $405.6M | $475.4M |
YoY Change | -22.83% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $175.6M | $172.9M | $136.8M |
Total Long-Term Liabilities | $366.8M | $405.6M | $475.4M |
Total Liabilities | $658.6M | $696.2M | $716.5M |
YoY Change | -8.07% | ||
SHAREHOLDERS EQUITY | |||
Retained Earnings | $34.50M | $25.22M | -$8.851M |
YoY Change | -489.75% | ||
Common Stock | $479.3M | $146.0K | $126.0K |
YoY Change | 380276.19% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $513.8M | $485.6M | $386.8M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.172B | $1.182B | $1.103B |
YoY Change | 6.27% |
Cashflow Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $9.300M | $11.46M | $3.300M |
YoY Change | 181.82% | 776.89% | |
Depreciation, Depletion And Amortization | $12.30M | $12.30M | $10.00M |
YoY Change | 23.0% | 57.69% | |
Cash From Operating Activities | $22.30M | $41.80M | $1.900M |
YoY Change | 1073.68% | 69.23% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$12.70M | -$23.10M | -$17.90M |
YoY Change | -29.05% | 696.55% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $1.000M | $0.00 | $300.0K |
YoY Change | 233.33% | -100.0% | |
Cash From Investing Activities | -$11.70M | -$23.10M | -$17.50M |
YoY Change | -33.14% | -81.37% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -24.70M | 7.400M | 1.400M |
YoY Change | -1864.29% | -94.46% | |
NET CHANGE | |||
Cash From Operating Activities | 22.30M | 41.80M | 1.900M |
Cash From Investing Activities | -11.70M | -23.10M | -17.50M |
Cash From Financing Activities | -24.70M | 7.400M | 1.400M |
Net Change In Cash | -14.10M | 26.10M | -14.20M |
YoY Change | -0.7% | -23.68% | |
FREE CASH FLOW | |||
Cash From Operating Activities | $22.30M | $41.80M | $1.900M |
Capital Expenditures | -$12.70M | -$23.10M | -$17.90M |
Free Cash Flow | $35.00M | $64.90M | $19.80M |
YoY Change | 76.77% | 135.14% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
67211000 | |
CY2012Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
8415000 | |
CY2012Q4 | us-gaap |
Inventory Net
InventoryNet
|
98382000 | |
CY2012Q4 | us-gaap |
Accounts Receivable Related Parties
AccountsReceivableRelatedParties
|
400000 | |
CY2012Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
4521000 | |
CY2013Q3 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
18.00 | |
CY2013Q3 | sfm |
Initial Public Offering Shares
InitialPublicOfferingShares
|
21275000 | shares |
CY2013Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
146433944 | shares |
CY2012Q2 | us-gaap |
Number Of Stores
NumberOfStores
|
143 | Store |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
81326000 | |
CY2012Q3 | us-gaap |
Flight Equipment Owned Gross
FlightEquipmentOwnedGross
|
3200000 | |
CY2013Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
146433944 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
146433944 | shares |
CY2013Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2013Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2013Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
5177053 | shares |
CY2013Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2013Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2013Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
2676000 | |
CY2013Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
346094000 | |
CY2013Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
26201000 | |
CY2013Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
460271000 | |
CY2013Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
117430000 | |
CY2013Q3 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
4875000 | |
CY2013Q3 | us-gaap |
Other Employee Related Liabilities Current
OtherEmployeeRelatedLiabilitiesCurrent
|
244000 | |
CY2013Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
172919000 | |
CY2013Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
20928000 | |
CY2013Q3 | us-gaap |
Accounts Payable Related Parties Current And Noncurrent
AccountsPayableRelatedPartiesCurrentAndNoncurrent
|
600000 | |
CY2013Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
59524000 | |
CY2013Q3 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
117632000 | |
CY2013Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
485634000 | |
CY2013Q3 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
6511000 | |
CY2013Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
200000 | |
CY2013Q3 | us-gaap |
Accrued Vacation Current
AccruedVacationCurrent
|
6749000 | |
CY2013Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
25217000 | |
CY2013Q3 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
7288000 | |
CY2013Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
146000 | |
CY2013Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1181803000 | |
CY2013Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
351778000 | |
CY2013Q3 | us-gaap |
Liabilities
Liabilities
|
696169000 | |
CY2013Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2013Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
5684000 | |
CY2013Q3 | us-gaap |
Assets Current
AssetsCurrent
|
239268000 | |
CY2013Q3 | us-gaap |
Goodwill
Goodwill
|
368078000 | |
CY2013Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
195790000 | |
CY2013Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
13118000 | |
CY2013Q3 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
17372000 | |
CY2013Q3 | us-gaap |
Assets
Assets
|
1181803000 | |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
91735000 | |
CY2013Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
8962000 | |
CY2013Q3 | us-gaap |
Inventory Net
InventoryNet
|
114765000 | |
CY2013Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
14078000 | |
CY2013Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
9728000 | |
CY2013Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
5400000 | |
CY2013Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
348177000 | |
CY2013Q3 | sfm |
Accrued Severance Cost Current
AccruedSeveranceCostCurrent
|
136000 | |
CY2013Q3 | sfm |
Debt Instrument Discount Current
DebtInstrumentDiscountCurrent
|
1300000 | |
CY2013Q3 | sfm |
Debt Instrument Discount Non Current
DebtInstrumentDiscountNonCurrent
|
6900000 | |
CY2012Q1 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
5427000 | |
CY2012Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
3379000 | |
CY2012Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
424756000 | |
CY2012Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
267453000 | |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
14542000 | |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
125956729 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
125956729 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
5830000 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2012Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
27561000 | |
CY2012Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
395480000 | |
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
82721000 | |
CY2012Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
5243000 | |
CY2012Q4 | us-gaap |
Other Employee Related Liabilities Current
OtherEmployeeRelatedLiabilitiesCurrent
|
243000 | |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
136846000 | |
CY2012Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
21397000 | |
CY2012Q4 | us-gaap |
Accounts Payable Related Parties Current And Noncurrent
AccountsPayableRelatedPartiesCurrentAndNoncurrent
|
700000 | |
CY2012Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
50619000 | |
CY2012Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
104260000 | |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
386755000 | |
CY2012Q4 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
5626000 | |
CY2012Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
300000 | |
CY2012Q4 | us-gaap |
Accrued Vacation Current
AccruedVacationCurrent
|
6747000 | |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-8851000 | |
CY2012Q4 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
6253000 | |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
126000 | |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1103236000 | |
CY2012Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
426544000 | |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
716481000 | |
CY2012Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2012Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1788000 | |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
203121000 | |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
368078000 | |
CY2012Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
196772000 | |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
9521000 | |
CY2012Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
22578000 | |
CY2012Q4 | us-gaap |
Assets
Assets
|
1103236000 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.442 | pure | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1650000 | shares | |
us-gaap |
Gross Profit
GrossProfit
|
393927000 | ||
CY2012Q4 | sfm |
Accrued Severance Cost Current
AccruedSeveranceCostCurrent
|
2528000 | |
CY2012Q4 | sfm |
Debt Instrument Discount Current
DebtInstrumentDiscountCurrent
|
2300000 | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
82495000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
116791000 | shares | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
23101000 | ||
CY2012Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
24592000 | |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
303166000 | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-3590000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
401000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
66784000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
6921000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
5549000 | ||
CY2012Q4 | sfm |
Debt Instrument Discount Non Current
DebtInstrumentDiscountNonCurrent
|
11300000 | |
CY2013Q2 | us-gaap |
Dividends
Dividends
|
282029000 | |
CY2013Q2 | sfm |
Antidilution Payment Made To Optionholders
AntidilutionPaymentMadeToOptionholders
|
13892000 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.14 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
118441000 | shares | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
118441000 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.14 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
28975000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-2609000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
2832000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1315882000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
130174000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
3000000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
201000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1501000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
5378000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-992000 | ||
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
2575000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
55180000 | ||
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
16969000 | ||
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
1512022000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2610000 | ||
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
321000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
16159000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-1290000 | ||
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
1303000 | ||
us-gaap |
Payments For Proceeds From Tenant Allowance
PaymentsForProceedsFromTenantAllowance
|
-527000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
28637000 | ||
us-gaap |
Accretion Expense Including Asset Retirement Obligations
AccretionExpenseIncludingAssetRetirementObligations
|
212000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
133454000 | ||
us-gaap |
Proceeds From Repayments Of Secured Debt
ProceedsFromRepaymentsOfSecuredDebt
|
97247000 | ||
us-gaap |
Aircraft Rental
AircraftRental
|
300000 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
3675000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
10790000 | ||
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
1645000 | ||
us-gaap |
Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
|
3700000 | ||
us-gaap |
Retail Expenses
RetailExpenses
|
268279000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
3000000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
12816000 | ||
us-gaap |
Cost Of Merchandise Sales Buying And Occupancy Costs
CostOfMerchandiseSalesBuyingAndOccupancyCosts
|
921955000 | ||
us-gaap |
Business Exit Costs1
BusinessExitCosts1
|
3552000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2948000 | ||
us-gaap |
Proceeds From Issuance Of Subordinated Long Term Debt
ProceedsFromIssuanceOfSubordinatedLongTermDebt
|
35000000 | ||
us-gaap |
Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
|
5016000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2948000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
25788000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
25414000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
1876000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
64846000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
8617000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
9646000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-149165000 | ||
us-gaap |
Pre Opening Costs
PreOpeningCosts
|
2070000 | ||
sfm |
Non Cash Loss On Extinguishment Of Debt
NonCashLossOnExtinguishmentOfDebt
|
992000 | ||
sfm |
Property And Equipment Acquired Through Capital Lease And Financing Obligations
PropertyAndEquipmentAcquiredThroughCapitalLeaseAndFinancingObligations
|
5970000 | ||
sfm |
Payment Of Fees And Other Expenses Related Party
PaymentOfFeesAndOtherExpensesRelatedParty
|
2200000 | ||
sfm |
Payments On Financing Lease Obligations
PaymentsOnFinancingLeaseObligations
|
1572000 | ||
dei |
Trading Symbol
TradingSymbol
|
SFM | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
SPROUTS FARMERS MARKET, INC. | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-09-29 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001575515 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-29 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
us-gaap |
Related Party Transaction Terms And Manner Of Settlement
RelatedPartyTransactionTermsAndMannerOfSettlement
|
The initial term of the Services Agreement was September 1, 2007 through September 1, 2009 with automatic renewal for successive one-year terms unless either party provides six months' termination notice. | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | Segment | |
us-gaap |
Revenue Recognition Sales Of Goods
RevenueRecognitionSalesOfGoods
|
<div> <p style="MARGIN-TOP: 12pt; TEXT-INDENT: 4%; FONT-FAMILY: Times New Roman; MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt"> The Company’s business is subject to modest seasonality. Average weekly sales fluctuate throughout the year and are typically highest in the first half of the fiscal year. Produce, which contributed 26% of the Company’s net sales for the thirty-nine weeks ended September 29, 2013, is generally more available in the first six months of the fiscal year due to the timing of peak growing seasons.</p> </div> | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.31 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
134529000 | shares | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
134529000 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.32 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.393 | pure | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
3991000 | shares | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
142706000 | ||
us-gaap |
Fiscal Period
FiscalPeriod
|
<div> <p style="margin-top:12pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman"> The Company reports its results of operations on a 52- or 53-week fiscal calendar ending on the Sunday closest to December 31. Fiscal years 2012 and 2013 are 52-week years. The Company reports its results of operations on a 13-week quarter, except for 53-week fiscal years.</p> </div> | ||
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P10M24D | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
130538000 | shares | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | Segment | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
4285000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
31529000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
9752000 | ||
us-gaap |
Restructuring Reserve Accrual Adjustment
RestructuringReserveAccrualAdjustment
|
617000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
1370000 | ||
us-gaap |
Gross Profit
GrossProfit
|
551052000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
69224000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-437000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
6332000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1829675000 | ||
us-gaap |
Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
|
113000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
447000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
75000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1276000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
3875000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-17682000 | ||
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
745100000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
116805000 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
4212000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
721000 | ||
us-gaap |
Repayments Of Subordinated Debt
RepaymentsOfSubordinatedDebt
|
35000000 | ||
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
335000 | ||
us-gaap |
Gain Loss On Disposition Of Intangible Assets
GainLossOnDispositionOfIntangibleAssets
|
19000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
42046000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
16383000 | ||
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
1684000 | ||
us-gaap |
Payments For Proceeds From Tenant Allowance
PaymentsForProceedsFromTenantAllowance
|
-4057000 | ||
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
1348000 | ||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
344105000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
74777000 | ||
us-gaap |
Accretion Expense Including Asset Retirement Obligations
AccretionExpenseIncludingAssetRetirementObligations
|
84000 | ||
us-gaap |
Proceeds From Sale Of Intangible Assets
ProceedsFromSaleOfIntangibleAssets
|
172000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-43579000 | ||
us-gaap |
Proceeds From Repayments Of Secured Debt
ProceedsFromRepaymentsOfSecuredDebt
|
688127000 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
39000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
23074000 | ||
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
113000 | ||
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
2601000 | ||
us-gaap |
Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
|
5600000 | ||
us-gaap |
Cost Of Merchandise Sales Buying And Occupancy Costs
CostOfMerchandiseSalesBuyingAndOccupancyCosts
|
1278623000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4285000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
34860000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
24524000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
39808000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
348392000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
9777000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
2000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-74603000 | ||
us-gaap |
Pre Opening Costs
PreOpeningCosts
|
5254000 | ||
us-gaap |
Retail Expenses
RetailExpenses
|
367064000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
100000 | ||
us-gaap |
Business Exit Costs1
BusinessExitCosts1
|
1670000 | ||
us-gaap |
Restructuring Charges
RestructuringCharges
|
363000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4285000 | ||
us-gaap |
Dividends
Dividends
|
282029000 | ||
us-gaap |
Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
|
-469000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
30346000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
2041000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
60259000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
27178000 | ||
sfm |
Business Acquisition Date Of Acquisition
BusinessAcquisitionDateOfAcquisition
|
May 2012 | ||
sfm |
Non Cash Loss On Extinguishment Of Debt
NonCashLossOnExtinguishmentOfDebt
|
17474000 | ||
sfm |
Related Party Termination Fee
RelatedPartyTerminationFee
|
100000 | ||
sfm |
Additional Stock Based Compensation Expenses
AdditionalStockBasedCompensationExpenses
|
500000 | ||
sfm |
Number Of Stockholders
NumberOfStockholders
|
2 | Stockholders | |
sfm |
Property And Equipment Acquired Through Capital Lease And Financing Obligations
PropertyAndEquipmentAcquiredThroughCapitalLeaseAndFinancingObligations
|
10986000 | ||
sfm |
Payment Of Fees And Other Expenses Related Party
PaymentOfFeesAndOtherExpensesRelatedParty
|
1800000 | ||
sfm |
Antidilution Payment Made To Optionholders
AntidilutionPaymentMadeToOptionholders
|
13892000 | ||
sfm |
Tax Benefit Of Antidilution Payment Made To Optionholders
TaxBenefitOfAntidilutionPaymentMadeToOptionholders
|
4402000 | ||
sfm |
Payments To Stockholders And Option Holders
PaymentsToStockholdersAndOptionHolders
|
295921000 | ||
sfm |
Payments On Financing Lease Obligations
PaymentsOnFinancingLeaseObligations
|
2104000 | ||
CY2012 | us-gaap |
Restructuring And Related Activities Description
RestructuringAndRelatedActivitiesDescription
|
Additions made during 2012 relate to one store closure and the closure of a Sunflower administrative facility. | |
CY2012 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
4653000 | |
CY2012 | us-gaap |
Restructuring Reserve Accrual Adjustment
RestructuringReserveAccrualAdjustment
|
-2882000 | |
CY2012 | us-gaap |
Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
|
143000 | |
CY2012 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
549000 | |
CY2012 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
89605000 | |
CY2012 | us-gaap |
Net Income Loss
NetIncomeLoss
|
19500000 | |
CY2012 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
||
CY2012 | us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
1645000 | |
CY2012 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
5000000 | |
CY2012 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
148000 | |
CY2012 | us-gaap |
Restructuring Charges
RestructuringCharges
|
4343000 | |
CY2013Q3 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
20477215 | shares |
CY2013Q3 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
344100000 | |
CY2013Q3 | sfm |
Proceeds From Issuance Initial Public Offering Gross
ProceedsFromIssuanceInitialPublicOfferingGross
|
368600000 | |
CY2013Q3 | sfm |
Payment Of Underwriters Discount And Offering Costs
PaymentOfUnderwritersDiscountAndOfferingCosts
|
24500000 | |
CY2013Q3 | sfm |
Stock Issued During Period Shares Sold By Shareholders
StockIssuedDuringPeriodSharesSoldByShareholders
|
797785 | shares |
CY2012Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
127820000 | shares |
CY2012Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
127820000 | shares |
CY2012Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
CY2012Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.474 | pure |
CY2012Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
2026000 | shares |
CY2012Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
125794000 | shares |
CY2012Q3 | us-gaap |
Gross Profit
GrossProfit
|
146409000 | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
2485000 | |
CY2012Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
510050000 | |
CY2012Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
133000 | |
CY2012Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-992000 | |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
13295000 | |
CY2012Q3 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
1796000 | |
CY2012Q3 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
510050000 | |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1307000 | |
CY2012Q3 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
611000 | |
CY2012Q3 | us-gaap |
Aircraft Rental
AircraftRental
|
200000 | |
CY2012Q3 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
678000 | |
CY2012Q3 | us-gaap |
Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
|
1200000 | |
CY2012Q3 | us-gaap |
Cost Of Merchandise Sales Buying And Occupancy Costs
CostOfMerchandiseSalesBuyingAndOccupancyCosts
|
363641000 | |
CY2012Q3 | us-gaap |
Pre Opening Costs
PreOpeningCosts
|
1216000 | |
CY2012Q3 | us-gaap |
Retail Expenses
RetailExpenses
|
104450000 | |
CY2012Q3 | us-gaap |
Business Exit Costs1
BusinessExitCosts1
|
2273000 | |
CY2012Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1289000 | |
CY2012Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
9951000 | |
CY2012Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
25175000 | |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1178000 | |
CY2012Q3 | sfm |
Payment Of Fees And Other Expenses Related Party
PaymentOfFeesAndOtherExpensesRelatedParty
|
800000 | |
CY2013Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.08 | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
144710000 | shares |
CY2013Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
144710000 | shares |
CY2013Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.08 | |
CY2013Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.383 | pure |
CY2013Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
5023000 | shares |
CY2013Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
139687000 | shares |
CY2013Q3 | us-gaap |
Gross Profit
GrossProfit
|
190105000 | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
18587000 | |
CY2013Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
633614000 | |
CY2013Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
203000 | |
CY2013Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-9507000 | |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
36681000 | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
11461000 | |
CY2013Q3 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
620000 | |
CY2013Q3 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
999000 | |
CY2013Q3 | us-gaap |
Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
|
1700000 | |
CY2013Q3 | us-gaap |
Cost Of Merchandise Sales Buying And Occupancy Costs
CostOfMerchandiseSalesBuyingAndOccupancyCosts
|
443509000 | |
CY2013Q3 | us-gaap |
Pre Opening Costs
PreOpeningCosts
|
1237000 | |
CY2013Q3 | us-gaap |
Retail Expenses
RetailExpenses
|
129418000 | |
CY2013Q3 | us-gaap |
Business Exit Costs1
BusinessExitCosts1
|
-38000 | |
CY2013Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1619000 | |
CY2013Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
8790000 | |
CY2013Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
22807000 | |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7126000 | |
CY2013Q3 | sfm |
Payment Of Fees And Other Expenses Related Party
PaymentOfFeesAndOtherExpensesRelatedParty
|
600000 |