2014 Q4 Form 10-Q Financial Statement
#000119312514401112 Filed on November 06, 2014
Income Statement
Concept | 2014 Q4 | 2014 Q3 | 2013 Q3 |
---|---|---|---|
Revenue | $734.6M | $766.4M | $633.6M |
YoY Change | 20.78% | 20.96% | 24.23% |
Cost Of Revenue | $523.3M | $540.4M | $443.5M |
YoY Change | 20.58% | 21.85% | 48.13% |
Gross Profit | $211.2M | $226.0M | $190.1M |
YoY Change | 21.24% | 18.91% | 29.85% |
Gross Profit Margin | 28.75% | 29.49% | 30.0% |
Selling, General & Admin | $178.1M | $24.02M | $22.81M |
YoY Change | 17.87% | 5.3% | -9.41% |
% of Gross Profit | 84.33% | 10.62% | 12.0% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $19.80M | $14.50M | $12.30M |
YoY Change | 60.98% | 17.89% | 57.69% |
% of Gross Profit | 9.37% | 6.41% | 6.47% |
Operating Expenses | $178.2M | $24.02M | $22.81M |
YoY Change | 17.86% | 5.3% | -9.41% |
Operating Profit | $33.00M | $49.66M | $36.68M |
YoY Change | 43.48% | 35.37% | 175.9% |
Interest Expense | -$5.900M | -$6.200M | -$8.800M |
YoY Change | -14.49% | -29.55% | 4.76% |
% of Operating Profit | -17.88% | -12.49% | -23.99% |
Other Income/Expense, Net | $100.0K | $281.0K | $203.0K |
YoY Change | 38.42% | 52.63% | |
Pretax Income | $27.00M | $42.64M | $18.59M |
YoY Change | 82.43% | 129.42% | 647.97% |
Income Tax | $9.300M | $16.58M | $7.126M |
% Of Pretax Income | 34.44% | 38.87% | 38.34% |
Net Earnings | $17.70M | $26.07M | $11.46M |
YoY Change | 90.32% | 127.42% | 776.89% |
Net Earnings / Revenue | 2.41% | 3.4% | 1.81% |
Basic Earnings Per Share | $0.17 | $0.08 | |
Diluted Earnings Per Share | $113.7K | $0.17 | $0.08 |
COMMON SHARES | |||
Basic Shares Outstanding | 151.0M shares | 150.2M shares | 139.7M shares |
Diluted Shares Outstanding | 154.3M | 144.7M shares |
Balance Sheet
Concept | 2014 Q4 | 2014 Q3 | 2013 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $130.5M | $118.4M | $91.70M |
YoY Change | 67.95% | 29.12% | |
Cash & Equivalents | $130.5M | $118.4M | $91.74M |
Short-Term Investments | |||
Other Short-Term Assets | $368.0K | $15.20M | $23.80M |
YoY Change | -10.9% | -36.13% | |
Inventory | $142.8M | $140.1M | $114.8M |
Prepaid Expenses | $4.769M | ||
Receivables | $14.10M | $14.10M | $8.962M |
Other Receivables | $3.852M | $0.00 | $0.00 |
Total Short-Term Assets | $334.1M | $287.8M | $239.3M |
YoY Change | 44.25% | 20.29% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $454.9M | $416.9M | $348.2M |
YoY Change | 30.4% | 19.74% | |
Goodwill | $368.1M | $368.1M | $368.1M |
YoY Change | 0.0% | 0.0% | |
Intangibles | $194.2M | $194.5M | $195.8M |
YoY Change | -0.66% | -0.66% | |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $17.80M | $18.21M | $13.12M |
YoY Change | 35.52% | 38.82% | |
Total Long-Term Assets | $1.035B | $1.009B | $942.5M |
YoY Change | 10.01% | 7.08% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $334.1M | $287.8M | $239.3M |
Total Long-Term Assets | $1.035B | $1.009B | $942.5M |
Total Assets | $1.369B | $1.297B | $1.182B |
YoY Change | 16.77% | 9.75% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $112.9M | $122.8M | $117.4M |
YoY Change | 1.55% | 4.53% | |
Accrued Expenses | $71.10M | $60.30M | $47.10M |
YoY Change | 28.8% | 28.03% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $7.746M | $6.008M | $5.684M |
YoY Change | 33.05% | 5.7% | |
Total Short-Term Liabilities | $220.8M | $197.2M | $172.9M |
YoY Change | 25.75% | 14.04% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $248.6M | $251.8M | $346.1M |
YoY Change | -18.6% | -27.23% | |
Other Long-Term Liabilities | $74.07M | $74.83M | $59.52M |
YoY Change | 20.6% | 25.72% | |
Total Long-Term Liabilities | $322.7M | $326.7M | $405.6M |
YoY Change | -12.04% | -19.46% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $220.8M | $197.2M | $172.9M |
Total Long-Term Liabilities | $322.7M | $326.7M | $405.6M |
Total Liabilities | $683.7M | $646.5M | $696.2M |
YoY Change | 3.8% | -7.13% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $142.2M | $124.4M | $25.22M |
YoY Change | 312.18% | 393.5% | |
Common Stock | $543.2M | $150.0K | $146.0K |
YoY Change | 13.34% | 2.74% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $685.4M | $650.6M | $485.6M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.369B | $1.297B | $1.182B |
YoY Change | 16.77% | 9.75% |
Cashflow Statement
Concept | 2014 Q4 | 2014 Q3 | 2013 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $17.70M | $26.07M | $11.46M |
YoY Change | 90.32% | 127.42% | 776.89% |
Depreciation, Depletion And Amortization | $19.80M | $14.50M | $12.30M |
YoY Change | 60.98% | 17.89% | 57.69% |
Cash From Operating Activities | $29.90M | $13.40M | $41.80M |
YoY Change | 34.08% | -67.94% | 69.23% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$31.00M | -$38.30M | -$23.10M |
YoY Change | 144.09% | 65.8% | 696.55% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $200.0K | $100.0K | $0.00 |
YoY Change | -80.0% | -100.0% | |
Cash From Investing Activities | -$30.80M | -$38.20M | -$23.10M |
YoY Change | 163.25% | 65.37% | -81.37% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 12.90M | -41.00M | 7.400M |
YoY Change | -152.23% | -654.05% | -94.46% |
NET CHANGE | |||
Cash From Operating Activities | 29.90M | 13.40M | 41.80M |
Cash From Investing Activities | -30.80M | -38.20M | -23.10M |
Cash From Financing Activities | 12.90M | -41.00M | 7.400M |
Net Change In Cash | 12.00M | -65.80M | 26.10M |
YoY Change | -185.11% | -352.11% | -23.68% |
FREE CASH FLOW | |||
Cash From Operating Activities | $29.90M | $13.40M | $41.80M |
Capital Expenditures | -$31.00M | -$38.30M | -$23.10M |
Free Cash Flow | $60.90M | $51.70M | $64.90M |
YoY Change | 74.0% | -20.34% | 135.14% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
150643564 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2013Q3 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
18.00 | |
CY2013Q3 | sfm |
Initial Public Offering Shares
InitialPublicOfferingShares
|
21275000 | shares |
CY2014Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
150951436 | shares |
CY2013Q3 | us-gaap |
Accounts Payable Related Parties Current And Noncurrent
AccountsPayableRelatedPartiesCurrentAndNoncurrent
|
600000 | |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
91735000 | |
CY2014Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
150643564 | shares |
CY2014Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2014Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
1500000 | shares |
CY2014Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2014Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
8100000 | shares |
CY2014Q3 | us-gaap |
Accrued Vacation Current
AccruedVacationCurrent
|
7363000 | |
CY2014Q3 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
3408000 | |
CY2014Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2014Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
197189000 | |
CY2014Q3 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
122654000 | |
CY2014Q3 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
10074000 | |
CY2014Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
4133000 | |
CY2014Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
150000 | |
CY2014Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2014Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
122752000 | |
CY2014Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
124446000 | |
CY2014Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
6008000 | |
CY2014Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
650560000 | |
CY2014Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
74832000 | |
CY2014Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
34640000 | |
CY2014Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
251848000 | |
CY2014Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1297083000 | |
CY2014Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
525964000 | |
CY2014Q3 | us-gaap |
Other Employee Related Liabilities Current
OtherEmployeeRelatedLiabilitiesCurrent
|
506000 | |
CY2014Q3 | us-gaap |
Liabilities
Liabilities
|
646523000 | |
CY2014Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
25661000 | |
CY2014Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
3995000 | |
CY2014Q3 | us-gaap |
Accounts Payable Related Parties Current And Noncurrent
AccountsPayableRelatedPartiesCurrentAndNoncurrent
|
600000 | |
CY2014Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
257856000 | |
CY2014Q3 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
7718000 | |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
118447000 | |
CY2014Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
4400000 | |
CY2014Q3 | us-gaap |
Goodwill
Goodwill
|
368078000 | |
CY2014Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
416916000 | |
CY2014Q3 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
14077000 | |
CY2014Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
6406000 | |
CY2014Q3 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
11571000 | |
CY2014Q3 | us-gaap |
Assets
Assets
|
1297083000 | |
CY2014Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
8775000 | |
CY2014Q3 | us-gaap |
Inventory Net
InventoryNet
|
140104000 | |
CY2014Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
194499000 | |
CY2014Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
18210000 | |
CY2014Q3 | us-gaap |
Assets Current
AssetsCurrent
|
287809000 | |
CY2014Q3 | sfm |
Debt Instrument Discount Current
DebtInstrumentDiscountCurrent
|
1000000 | |
CY2014Q3 | sfm |
Debt Instrument Discount Non Current
DebtInstrumentDiscountNonCurrent
|
4200000 | |
CY2012Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
5243000 | |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
386755000 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
67211000 | |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
147616560 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
147616560 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2013Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
2700000 | shares |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
5822000 | |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
513771000 | |
CY2013Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
61417000 | |
CY2013Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
32958000 | |
CY2013Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
305418000 | |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1172404000 | |
CY2013Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
479127000 | |
CY2013Q4 | us-gaap |
Other Employee Related Liabilities Current
OtherEmployeeRelatedLiabilitiesCurrent
|
356000 | |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
658633000 | |
CY2013Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
10900000 | shares |
CY2013Q4 | us-gaap |
Accrued Vacation Current
AccruedVacationCurrent
|
6634000 | |
CY2013Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
4713000 | |
CY2013Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
175621000 | |
CY2013Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
116177000 | |
CY2013Q4 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
8393000 | |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
147000 | |
CY2013Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
111159000 | |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
34497000 | |
CY2013Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
22287000 | |
CY2013Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
3395000 | |
CY2013Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
311240000 | |
CY2013Q4 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
6904000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
77652000 | |
CY2013Q4 | us-gaap |
Goodwill
Goodwill
|
368078000 | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
348830000 | |
CY2013Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
9524000 | |
CY2013Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
8049000 | |
CY2013Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
15267000 | |
CY2013Q4 | us-gaap |
Assets
Assets
|
1172404000 | |
CY2013Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
18146000 | |
CY2013Q4 | us-gaap |
Inventory Net
InventoryNet
|
118256000 | |
CY2013Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
195467000 | |
CY2013Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
13135000 | |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
231627000 | |
CY2013Q4 | sfm |
Debt Instrument Discount Current
DebtInstrumentDiscountCurrent
|
1200000 | |
CY2013Q4 | sfm |
Debt Instrument Discount Non Current
DebtInstrumentDiscountNonCurrent
|
5800000 | |
CY2013Q3 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
20477215 | shares |
CY2013Q3 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
344100000 | |
CY2013Q3 | sfm |
Stock Issued During Period Shares Sold By Shareholders
StockIssuedDuringPeriodSharesSoldByShareholders
|
797785 | shares |
CY2013Q3 | sfm |
Proceeds From Issuance Initial Public Offering Gross
ProceedsFromIssuanceInitialPublicOfferingGross
|
368600000 | |
CY2013Q3 | sfm |
Payment Of Underwriters Discount And Offering Costs
PaymentOfUnderwritersDiscountAndOfferingCosts
|
24500000 | |
CY2014Q3 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
50000000 | |
CY2014Q3 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
700000 | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1829675000 | ||
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
1684000 | ||
CY2014Q3 | sfm |
Common Stock Issued In Secondary Public Offering Shares
CommonStockIssuedInSecondaryPublicOfferingShares
|
17158191 | shares |
CY2013Q2 | us-gaap |
Dividends
Dividends
|
282000000 | |
CY2013Q2 | sfm |
Antidilution Payment Made To Optionholders
AntidilutionPaymentMadeToOptionholders
|
13900000 | |
CY2014Q2 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1600000 | |
CY2014Q2 | sfm |
Common Stock Issued In Secondary Public Offering Shares
CommonStockIssuedInSecondaryPublicOfferingShares
|
17250000 | shares |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.31 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
9752000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
3875000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
16383000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
69224000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-437000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
116805000 | ||
us-gaap |
Repayments Of Subordinated Debt
RepaymentsOfSubordinatedDebt
|
35000000 | ||
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
335000 | ||
us-gaap |
Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
|
113000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1276000 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.393 | pure | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
3991000 | shares | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
138304000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
134529000 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.32 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
130538000 | shares | |
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
745100000 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
4212000 | ||
us-gaap |
Gross Profit
GrossProfit
|
551052000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
447000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
31529000 | ||
us-gaap |
Payments For Proceeds From Tenant Allowance
PaymentsForProceedsFromTenantAllowance
|
-4057000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
1370000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
74777000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
42046000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
721000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-17682000 | ||
us-gaap |
Gain Loss On Disposition Of Intangible Assets
GainLossOnDispositionOfIntangibleAssets
|
19000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
6332000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4285000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
20070000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
60259000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
4402000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
9777000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
30346000 | ||
us-gaap |
Proceeds From Sale Of Intangible Assets
ProceedsFromSaleOfIntangibleAssets
|
172000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
24524000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
27178000 | ||
us-gaap |
Pre Opening Costs
PreOpeningCosts
|
5254000 | ||
us-gaap |
Accretion Expense Including Asset Retirement Obligations
AccretionExpenseIncludingAssetRetirementObligations
|
84000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
34860000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-39177000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
348317000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
2000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
2041000 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-1359000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-74603000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
75000 | ||
us-gaap |
Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
|
5600000 | ||
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
2601000 | ||
us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
1800000 | ||
us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
688127000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
39808000 | ||
us-gaap |
Retail Expenses
RetailExpenses
|
367064000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4285000 | ||
us-gaap |
Business Exit Costs1
BusinessExitCosts1
|
1670000 | ||
us-gaap |
Cost Of Merchandise Sales Buying And Occupancy Costs
CostOfMerchandiseSalesBuyingAndOccupancyCosts
|
1278623000 | ||
us-gaap |
Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
|
-469000 | ||
sfm |
Excess Tax Benefit From Options Exercises And Antidilution Payment To Option Holders
ExcessTaxBenefitFromOptionsExercisesAndAntidilutionPaymentToOptionHolders
|
4400000 | ||
sfm |
Payments To Stockholders And Option Holders
PaymentsToStockholdersAndOptionHolders
|
295921000 | ||
sfm |
Additional Stock Based Compensation Expenses
AdditionalStockBasedCompensationExpenses
|
500000 | ||
sfm |
Payments On Financing Lease Obligations
PaymentsOnFinancingLeaseObligations
|
2104000 | ||
sfm |
Property And Equipment Acquired Through Capital Lease And Financing Obligations
PropertyAndEquipmentAcquiredThroughCapitalLeaseAndFinancingObligations
|
10986000 | ||
sfm |
Non Cash Loss On Extinguishment Of Debt
NonCashLossOnExtinguishmentOfDebt
|
17474000 | ||
sfm |
Excess Tax Benefit From Exercise Of Stock Awards
ExcessTaxBenefitFromExerciseOfStockAwards
|
1500000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.58 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
SPROUTS FARMERS MARKET, INC. | ||
dei |
Trading Symbol
TradingSymbol
|
SFM | ||
us-gaap |
Related Party Transaction Terms And Manner Of Settlement
RelatedPartyTransactionTermsAndMannerOfSettlement
|
The Services Agreement provides for successive one-year terms unless either party provides six months' termination notice. | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.389 | pure | |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P1Y1M6D | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
4652000 | shares | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
151301000 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-09-28 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | Segment | |
us-gaap |
Related Party Transaction Date
RelatedPartyTransactionDate
|
2014-09-01 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-28 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
153879000 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.60 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001575515 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | Segment | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
149227000 | shares | |
us-gaap |
Restructuring Reserve Accrual Adjustment
RestructuringReserveAccrualAdjustment
|
-586000 | ||
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
55250000 | ||
us-gaap |
Gross Profit
GrossProfit
|
673955000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
2232831000 | ||
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
1678000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1617000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
5474000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
21848000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
147093000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-1038000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
7605000 | ||
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
1407000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
166898000 | ||
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
426000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
3982000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
477000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
18164000 | ||
us-gaap |
Payments For Proceeds From Tenant Allowance
PaymentsForProceedsFromTenantAllowance
|
-577000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
96099000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
89949000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
4654000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
4194000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-1138000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
12156000 | ||
us-gaap |
Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
|
35041000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4194000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
13067000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
69594000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
35041000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
13499000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
19144000 | ||
us-gaap |
Restructuring Charges
RestructuringCharges
|
688000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
40795000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
57144000 | ||
us-gaap |
Pre Opening Costs
PreOpeningCosts
|
7051000 | ||
us-gaap |
Accretion Expense Including Asset Retirement Obligations
AccretionExpenseIncludingAssetRetirementObligations
|
755000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
40586000 | ||
us-gaap |
Employee Service Share Based Compensation Cash Received From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions
|
7600000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-14639000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
232000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
1152000 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
5814000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-95867000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
7605000 | ||
us-gaap |
Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
|
5800000 | ||
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
2516000 | ||
us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
1000000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
7094000 | ||
us-gaap |
Retail Expenses
RetailExpenses
|
430019000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4194000 | ||
us-gaap |
Business Exit Costs1
BusinessExitCosts1
|
393000 | ||
us-gaap |
Cost Of Merchandise Sales Buying And Occupancy Costs
CostOfMerchandiseSalesBuyingAndOccupancyCosts
|
1558876000 | ||
us-gaap |
Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
|
3374000 | ||
sfm |
Payments On Financing Lease Obligations
PaymentsOnFinancingLeaseObligations
|
2186000 | ||
sfm |
Property And Equipment Acquired Through Capital Lease And Financing Obligations
PropertyAndEquipmentAcquiredThroughCapitalLeaseAndFinancingObligations
|
9113000 | ||
sfm |
Non Cash Loss On Extinguishment Of Debt
NonCashLossOnExtinguishmentOfDebt
|
1138000 | ||
sfm |
Excess Tax Benefit From Exercise Of Stock Awards
ExcessTaxBenefitFromExerciseOfStockAwards
|
35000000 | ||
sfm |
Number Of Stockholders
NumberOfStockholders
|
2 | Stockholders | |
sfm |
Adjustments To Liability For Additional Accretion Expense And Other Occupancy Costs
AdjustmentsToLiabilityForAdditionalAccretionExpenseAndOtherOccupancyCosts
|
900000 | ||
CY2013 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
344324000 | |
CY2013 | us-gaap |
Restructuring Reserve Accrual Adjustment
RestructuringReserveAccrualAdjustment
|
835000 | |
CY2013 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
3821000 | |
CY2013 | us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
1728000 | |
CY2013 | us-gaap |
Net Income Loss
NetIncomeLoss
|
51326000 | |
CY2013 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
5780000 | |
CY2013 | us-gaap |
Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
|
13424000 | |
CY2013 | us-gaap |
Dividends
Dividends
|
282029000 | |
CY2013 | us-gaap |
Restructuring Charges
RestructuringCharges
|
363000 | |
CY2013 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
113000 | |
CY2013 | sfm |
Tax Benefit Of Antidilution Payment Made To Optionholders
TaxBenefitOfAntidilutionPaymentMadeToOptionholders
|
4402000 | |
CY2013 | sfm |
Antidilution Payment Made To Optionholders
AntidilutionPaymentMadeToOptionholders
|
13892000 | |
CY2013 | sfm |
Adjustments To Additional Paid In Capital Reversal Of Tax Benefit On Forfeited Stock Options
AdjustmentsToAdditionalPaidInCapitalReversalOfTaxBenefitOnForfeitedStockOptions
|
27000 | |
CY2013Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.08 | |
CY2013Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.383 | pure |
CY2013Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
5023000 | shares |
CY2013Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
144710000 | shares |
CY2013Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.08 | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
139687000 | shares |
CY2013Q3 | us-gaap |
Gross Profit
GrossProfit
|
190105000 | |
CY2013Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
633614000 | |
CY2013Q3 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
620000 | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
18587000 | |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
36681000 | |
CY2013Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
203000 | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
11461000 | |
CY2013Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-9507000 | |
CY2013Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1619000 | |
CY2013Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
22807000 | |
CY2013Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
8790000 | |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7126000 | |
CY2013Q3 | us-gaap |
Pre Opening Costs
PreOpeningCosts
|
1237000 | |
CY2013Q3 | us-gaap |
Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
|
1700000 | |
CY2013Q3 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
999000 | |
CY2013Q3 | us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
600000 | |
CY2013Q3 | us-gaap |
Retail Expenses
RetailExpenses
|
129418000 | |
CY2013Q3 | us-gaap |
Business Exit Costs1
BusinessExitCosts1
|
-38000 | |
CY2013Q3 | us-gaap |
Cost Of Merchandise Sales Buying And Occupancy Costs
CostOfMerchandiseSalesBuyingAndOccupancyCosts
|
443509000 | |
CY2014Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.17 | |
CY2014Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.389 | pure |
CY2014Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
4065000 | shares |
CY2014Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
154306000 | shares |
CY2014Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.17 | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
150241000 | shares |
CY2014Q3 | us-gaap |
Gross Profit
GrossProfit
|
226048000 | |
CY2014Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
766415000 | |
CY2014Q3 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
480000 | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
42642000 | |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
49656000 | |
CY2014Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
281000 | |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
26065000 | |
CY2014Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-1138000 | |
CY2014Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1199000 | |
CY2014Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
24015000 | |
CY2014Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
6157000 | |
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
16577000 | |
CY2014Q3 | us-gaap |
Pre Opening Costs
PreOpeningCosts
|
3684000 | |
CY2014Q3 | us-gaap |
Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
|
2000000 | |
CY2014Q3 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
719000 | |
CY2014Q3 | us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
100000 | |
CY2014Q3 | us-gaap |
Retail Expenses
RetailExpenses
|
148633000 | |
CY2014Q3 | us-gaap |
Business Exit Costs1
BusinessExitCosts1
|
60000 | |
CY2014Q3 | us-gaap |
Cost Of Merchandise Sales Buying And Occupancy Costs
CostOfMerchandiseSalesBuyingAndOccupancyCosts
|
540367000 |