2014 Q4 Form 10-Q Financial Statement

#000119312514401112 Filed on November 06, 2014

View on sec.gov

Income Statement

Concept 2014 Q4 2014 Q3 2013 Q3
Revenue $734.6M $766.4M $633.6M
YoY Change 20.78% 20.96% 24.23%
Cost Of Revenue $523.3M $540.4M $443.5M
YoY Change 20.58% 21.85% 48.13%
Gross Profit $211.2M $226.0M $190.1M
YoY Change 21.24% 18.91% 29.85%
Gross Profit Margin 28.75% 29.49% 30.0%
Selling, General & Admin $178.1M $24.02M $22.81M
YoY Change 17.87% 5.3% -9.41%
% of Gross Profit 84.33% 10.62% 12.0%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $19.80M $14.50M $12.30M
YoY Change 60.98% 17.89% 57.69%
% of Gross Profit 9.37% 6.41% 6.47%
Operating Expenses $178.2M $24.02M $22.81M
YoY Change 17.86% 5.3% -9.41%
Operating Profit $33.00M $49.66M $36.68M
YoY Change 43.48% 35.37% 175.9%
Interest Expense -$5.900M -$6.200M -$8.800M
YoY Change -14.49% -29.55% 4.76%
% of Operating Profit -17.88% -12.49% -23.99%
Other Income/Expense, Net $100.0K $281.0K $203.0K
YoY Change 38.42% 52.63%
Pretax Income $27.00M $42.64M $18.59M
YoY Change 82.43% 129.42% 647.97%
Income Tax $9.300M $16.58M $7.126M
% Of Pretax Income 34.44% 38.87% 38.34%
Net Earnings $17.70M $26.07M $11.46M
YoY Change 90.32% 127.42% 776.89%
Net Earnings / Revenue 2.41% 3.4% 1.81%
Basic Earnings Per Share $0.17 $0.08
Diluted Earnings Per Share $113.7K $0.17 $0.08
COMMON SHARES
Basic Shares Outstanding 151.0M shares 150.2M shares 139.7M shares
Diluted Shares Outstanding 154.3M 144.7M shares

Balance Sheet

Concept 2014 Q4 2014 Q3 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $130.5M $118.4M $91.70M
YoY Change 67.95% 29.12%
Cash & Equivalents $130.5M $118.4M $91.74M
Short-Term Investments
Other Short-Term Assets $368.0K $15.20M $23.80M
YoY Change -10.9% -36.13%
Inventory $142.8M $140.1M $114.8M
Prepaid Expenses $4.769M
Receivables $14.10M $14.10M $8.962M
Other Receivables $3.852M $0.00 $0.00
Total Short-Term Assets $334.1M $287.8M $239.3M
YoY Change 44.25% 20.29%
LONG-TERM ASSETS
Property, Plant & Equipment $454.9M $416.9M $348.2M
YoY Change 30.4% 19.74%
Goodwill $368.1M $368.1M $368.1M
YoY Change 0.0% 0.0%
Intangibles $194.2M $194.5M $195.8M
YoY Change -0.66% -0.66%
Long-Term Investments
YoY Change
Other Assets $17.80M $18.21M $13.12M
YoY Change 35.52% 38.82%
Total Long-Term Assets $1.035B $1.009B $942.5M
YoY Change 10.01% 7.08%
TOTAL ASSETS
Total Short-Term Assets $334.1M $287.8M $239.3M
Total Long-Term Assets $1.035B $1.009B $942.5M
Total Assets $1.369B $1.297B $1.182B
YoY Change 16.77% 9.75%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $112.9M $122.8M $117.4M
YoY Change 1.55% 4.53%
Accrued Expenses $71.10M $60.30M $47.10M
YoY Change 28.8% 28.03%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $7.746M $6.008M $5.684M
YoY Change 33.05% 5.7%
Total Short-Term Liabilities $220.8M $197.2M $172.9M
YoY Change 25.75% 14.04%
LONG-TERM LIABILITIES
Long-Term Debt $248.6M $251.8M $346.1M
YoY Change -18.6% -27.23%
Other Long-Term Liabilities $74.07M $74.83M $59.52M
YoY Change 20.6% 25.72%
Total Long-Term Liabilities $322.7M $326.7M $405.6M
YoY Change -12.04% -19.46%
TOTAL LIABILITIES
Total Short-Term Liabilities $220.8M $197.2M $172.9M
Total Long-Term Liabilities $322.7M $326.7M $405.6M
Total Liabilities $683.7M $646.5M $696.2M
YoY Change 3.8% -7.13%
SHAREHOLDERS EQUITY
Retained Earnings $142.2M $124.4M $25.22M
YoY Change 312.18% 393.5%
Common Stock $543.2M $150.0K $146.0K
YoY Change 13.34% 2.74%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $685.4M $650.6M $485.6M
YoY Change
Total Liabilities & Shareholders Equity $1.369B $1.297B $1.182B
YoY Change 16.77% 9.75%

Cashflow Statement

Concept 2014 Q4 2014 Q3 2013 Q3
OPERATING ACTIVITIES
Net Income $17.70M $26.07M $11.46M
YoY Change 90.32% 127.42% 776.89%
Depreciation, Depletion And Amortization $19.80M $14.50M $12.30M
YoY Change 60.98% 17.89% 57.69%
Cash From Operating Activities $29.90M $13.40M $41.80M
YoY Change 34.08% -67.94% 69.23%
INVESTING ACTIVITIES
Capital Expenditures -$31.00M -$38.30M -$23.10M
YoY Change 144.09% 65.8% 696.55%
Acquisitions
YoY Change
Other Investing Activities $200.0K $100.0K $0.00
YoY Change -80.0% -100.0%
Cash From Investing Activities -$30.80M -$38.20M -$23.10M
YoY Change 163.25% 65.37% -81.37%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 12.90M -41.00M 7.400M
YoY Change -152.23% -654.05% -94.46%
NET CHANGE
Cash From Operating Activities 29.90M 13.40M 41.80M
Cash From Investing Activities -30.80M -38.20M -23.10M
Cash From Financing Activities 12.90M -41.00M 7.400M
Net Change In Cash 12.00M -65.80M 26.10M
YoY Change -185.11% -352.11% -23.68%
FREE CASH FLOW
Cash From Operating Activities $29.90M $13.40M $41.80M
Capital Expenditures -$31.00M -$38.30M -$23.10M
Free Cash Flow $60.90M $51.70M $64.90M
YoY Change 74.0% -20.34% 135.14%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
150643564 shares
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2013Q3 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
18.00
CY2013Q3 sfm Initial Public Offering Shares
InitialPublicOfferingShares
21275000 shares
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
150951436 shares
CY2013Q3 us-gaap Accounts Payable Related Parties Current And Noncurrent
AccountsPayableRelatedPartiesCurrentAndNoncurrent
600000
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
91735000
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
150643564 shares
CY2014Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
1500000 shares
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2014Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2014Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
8100000 shares
CY2014Q3 us-gaap Accrued Vacation Current
AccruedVacationCurrent
7363000
CY2014Q3 us-gaap Restructuring Reserve
RestructuringReserve
3408000
CY2014Q3 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
197189000
CY2014Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
122654000
CY2014Q3 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
10074000
CY2014Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
4133000
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
150000
CY2014Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
122752000
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
124446000
CY2014Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
6008000
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
650560000
CY2014Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
74832000
CY2014Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
34640000
CY2014Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
251848000
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1297083000
CY2014Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
525964000
CY2014Q3 us-gaap Other Employee Related Liabilities Current
OtherEmployeeRelatedLiabilitiesCurrent
506000
CY2014Q3 us-gaap Liabilities
Liabilities
646523000
CY2014Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
25661000
CY2014Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
3995000
CY2014Q3 us-gaap Accounts Payable Related Parties Current And Noncurrent
AccountsPayableRelatedPartiesCurrentAndNoncurrent
600000
CY2014Q3 us-gaap Long Term Debt
LongTermDebt
257856000
CY2014Q3 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
7718000
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
118447000
CY2014Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
4400000
CY2014Q3 us-gaap Goodwill
Goodwill
368078000
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
416916000
CY2014Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
14077000
CY2014Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
6406000
CY2014Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
11571000
CY2014Q3 us-gaap Assets
Assets
1297083000
CY2014Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
8775000
CY2014Q3 us-gaap Inventory Net
InventoryNet
140104000
CY2014Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
194499000
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
18210000
CY2014Q3 us-gaap Assets Current
AssetsCurrent
287809000
CY2014Q3 sfm Debt Instrument Discount Current
DebtInstrumentDiscountCurrent
1000000
CY2014Q3 sfm Debt Instrument Discount Non Current
DebtInstrumentDiscountNonCurrent
4200000
CY2012Q4 us-gaap Restructuring Reserve
RestructuringReserve
5243000
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
386755000
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
67211000
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
147616560 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
147616560 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
2700000 shares
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2013Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
5822000
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
513771000
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
61417000
CY2013Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
32958000
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
305418000
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1172404000
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
479127000
CY2013Q4 us-gaap Other Employee Related Liabilities Current
OtherEmployeeRelatedLiabilitiesCurrent
356000
CY2013Q4 us-gaap Liabilities
Liabilities
658633000
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
10900000 shares
CY2013Q4 us-gaap Accrued Vacation Current
AccruedVacationCurrent
6634000
CY2013Q4 us-gaap Restructuring Reserve
RestructuringReserve
4713000
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
175621000
CY2013Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
116177000
CY2013Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
8393000
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
147000
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
111159000
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
34497000
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
22287000
CY2013Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
3395000
CY2013Q4 us-gaap Long Term Debt
LongTermDebt
311240000
CY2013Q4 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
6904000
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
77652000
CY2013Q4 us-gaap Goodwill
Goodwill
368078000
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
348830000
CY2013Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
9524000
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
8049000
CY2013Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
15267000
CY2013Q4 us-gaap Assets
Assets
1172404000
CY2013Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
18146000
CY2013Q4 us-gaap Inventory Net
InventoryNet
118256000
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
195467000
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
13135000
CY2013Q4 us-gaap Assets Current
AssetsCurrent
231627000
CY2013Q4 sfm Debt Instrument Discount Current
DebtInstrumentDiscountCurrent
1200000
CY2013Q4 sfm Debt Instrument Discount Non Current
DebtInstrumentDiscountNonCurrent
5800000
CY2013Q3 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
20477215 shares
CY2013Q3 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
344100000
CY2013Q3 sfm Stock Issued During Period Shares Sold By Shareholders
StockIssuedDuringPeriodSharesSoldByShareholders
797785 shares
CY2013Q3 sfm Proceeds From Issuance Initial Public Offering Gross
ProceedsFromIssuanceInitialPublicOfferingGross
368600000
CY2013Q3 sfm Payment Of Underwriters Discount And Offering Costs
PaymentOfUnderwritersDiscountAndOfferingCosts
24500000
CY2014Q3 us-gaap Repayments Of Debt
RepaymentsOfDebt
50000000
CY2014Q3 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
700000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1829675000
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
1684000
CY2014Q3 sfm Common Stock Issued In Secondary Public Offering Shares
CommonStockIssuedInSecondaryPublicOfferingShares
17158191 shares
CY2013Q2 us-gaap Dividends
Dividends
282000000
CY2013Q2 sfm Antidilution Payment Made To Optionholders
AntidilutionPaymentMadeToOptionholders
13900000
CY2014Q2 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1600000
CY2014Q2 sfm Common Stock Issued In Secondary Public Offering Shares
CommonStockIssuedInSecondaryPublicOfferingShares
17250000 shares
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.31
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
9752000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
3875000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
16383000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
69224000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-437000
us-gaap Operating Income Loss
OperatingIncomeLoss
116805000
us-gaap Repayments Of Subordinated Debt
RepaymentsOfSubordinatedDebt
35000000
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
335000
us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
113000
us-gaap Income Taxes Paid
IncomeTaxesPaid
1276000
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.393 pure
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
3991000 shares
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
138304000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
134529000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.32
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
130538000 shares
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
745100000
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
4212000
us-gaap Gross Profit
GrossProfit
551052000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
447000
us-gaap Interest Paid Net
InterestPaidNet
31529000
us-gaap Payments For Proceeds From Tenant Allowance
PaymentsForProceedsFromTenantAllowance
-4057000
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
1370000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
74777000
us-gaap Net Income Loss
NetIncomeLoss
42046000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
721000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-17682000
us-gaap Gain Loss On Disposition Of Intangible Assets
GainLossOnDispositionOfIntangibleAssets
19000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
6332000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4285000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
20070000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
60259000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
4402000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
9777000
us-gaap Interest Expense Debt
InterestExpenseDebt
30346000
us-gaap Proceeds From Sale Of Intangible Assets
ProceedsFromSaleOfIntangibleAssets
172000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
24524000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
27178000
us-gaap Pre Opening Costs
PreOpeningCosts
5254000
us-gaap Accretion Expense Including Asset Retirement Obligations
AccretionExpenseIncludingAssetRetirementObligations
84000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
34860000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-39177000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
348317000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2000
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
2041000
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-1359000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-74603000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
75000
us-gaap Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
5600000
us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
2601000
us-gaap Costs And Expenses Related Party
CostsAndExpensesRelatedParty
1800000
us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
688127000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
39808000
us-gaap Retail Expenses
RetailExpenses
367064000
us-gaap Share Based Compensation
ShareBasedCompensation
4285000
us-gaap Business Exit Costs1
BusinessExitCosts1
1670000
us-gaap Cost Of Merchandise Sales Buying And Occupancy Costs
CostOfMerchandiseSalesBuyingAndOccupancyCosts
1278623000
us-gaap Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
-469000
sfm Excess Tax Benefit From Options Exercises And Antidilution Payment To Option Holders
ExcessTaxBenefitFromOptionsExercisesAndAntidilutionPaymentToOptionHolders
4400000
sfm Payments To Stockholders And Option Holders
PaymentsToStockholdersAndOptionHolders
295921000
sfm Additional Stock Based Compensation Expenses
AdditionalStockBasedCompensationExpenses
500000
sfm Payments On Financing Lease Obligations
PaymentsOnFinancingLeaseObligations
2104000
sfm Property And Equipment Acquired Through Capital Lease And Financing Obligations
PropertyAndEquipmentAcquiredThroughCapitalLeaseAndFinancingObligations
10986000
sfm Non Cash Loss On Extinguishment Of Debt
NonCashLossOnExtinguishmentOfDebt
17474000
sfm Excess Tax Benefit From Exercise Of Stock Awards
ExcessTaxBenefitFromExerciseOfStockAwards
1500000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.58
dei Document Type
DocumentType
10-Q
dei Entity Registrant Name
EntityRegistrantName
SPROUTS FARMERS MARKET, INC.
dei Trading Symbol
TradingSymbol
SFM
us-gaap Related Party Transaction Terms And Manner Of Settlement
RelatedPartyTransactionTermsAndMannerOfSettlement
The Services Agreement provides for successive one-year terms unless either party provides six months' termination notice.
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.389 pure
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y1M6D
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
4652000 shares
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
151301000
dei Document Period End Date
DocumentPeriodEndDate
2014-09-28
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 Segment
us-gaap Related Party Transaction Date
RelatedPartyTransactionDate
2014-09-01
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-28
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
153879000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.60
dei Entity Central Index Key
EntityCentralIndexKey
0001575515
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 Segment
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
149227000 shares
us-gaap Restructuring Reserve Accrual Adjustment
RestructuringReserveAccrualAdjustment
-586000
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
55250000
us-gaap Gross Profit
GrossProfit
673955000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
2232831000
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
1678000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1617000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
5474000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
21848000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
147093000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-1038000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
7605000
us-gaap Payments For Restructuring
PaymentsForRestructuring
1407000
us-gaap Operating Income Loss
OperatingIncomeLoss
166898000
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
426000
us-gaap Income Taxes Paid
IncomeTaxesPaid
3982000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
477000
us-gaap Interest Paid Net
InterestPaidNet
18164000
us-gaap Payments For Proceeds From Tenant Allowance
PaymentsForProceedsFromTenantAllowance
-577000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
96099000
us-gaap Net Income Loss
NetIncomeLoss
89949000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
4654000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4194000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-1138000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
12156000
us-gaap Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
35041000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4194000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
13067000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
69594000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
35041000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
13499000
us-gaap Interest Expense Debt
InterestExpenseDebt
19144000
us-gaap Restructuring Charges
RestructuringCharges
688000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
40795000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
57144000
us-gaap Pre Opening Costs
PreOpeningCosts
7051000
us-gaap Accretion Expense Including Asset Retirement Obligations
AccretionExpenseIncludingAssetRetirementObligations
755000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
40586000
us-gaap Employee Service Share Based Compensation Cash Received From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions
7600000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-14639000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
232000
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
1152000
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
5814000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-95867000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
7605000
us-gaap Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
5800000
us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
2516000
us-gaap Costs And Expenses Related Party
CostsAndExpensesRelatedParty
1000000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
7094000
us-gaap Retail Expenses
RetailExpenses
430019000
us-gaap Share Based Compensation
ShareBasedCompensation
4194000
us-gaap Business Exit Costs1
BusinessExitCosts1
393000
us-gaap Cost Of Merchandise Sales Buying And Occupancy Costs
CostOfMerchandiseSalesBuyingAndOccupancyCosts
1558876000
us-gaap Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
3374000
sfm Payments On Financing Lease Obligations
PaymentsOnFinancingLeaseObligations
2186000
sfm Property And Equipment Acquired Through Capital Lease And Financing Obligations
PropertyAndEquipmentAcquiredThroughCapitalLeaseAndFinancingObligations
9113000
sfm Non Cash Loss On Extinguishment Of Debt
NonCashLossOnExtinguishmentOfDebt
1138000
sfm Excess Tax Benefit From Exercise Of Stock Awards
ExcessTaxBenefitFromExerciseOfStockAwards
35000000
sfm Number Of Stockholders
NumberOfStockholders
2 Stockholders
sfm Adjustments To Liability For Additional Accretion Expense And Other Occupancy Costs
AdjustmentsToLiabilityForAdditionalAccretionExpenseAndOtherOccupancyCosts
900000
CY2013 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
344324000
CY2013 us-gaap Restructuring Reserve Accrual Adjustment
RestructuringReserveAccrualAdjustment
835000
CY2013 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
3821000
CY2013 us-gaap Payments For Restructuring
PaymentsForRestructuring
1728000
CY2013 us-gaap Net Income Loss
NetIncomeLoss
51326000
CY2013 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
5780000
CY2013 us-gaap Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
13424000
CY2013 us-gaap Dividends
Dividends
282029000
CY2013 us-gaap Restructuring Charges
RestructuringCharges
363000
CY2013 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
113000
CY2013 sfm Tax Benefit Of Antidilution Payment Made To Optionholders
TaxBenefitOfAntidilutionPaymentMadeToOptionholders
4402000
CY2013 sfm Antidilution Payment Made To Optionholders
AntidilutionPaymentMadeToOptionholders
13892000
CY2013 sfm Adjustments To Additional Paid In Capital Reversal Of Tax Benefit On Forfeited Stock Options
AdjustmentsToAdditionalPaidInCapitalReversalOfTaxBenefitOnForfeitedStockOptions
27000
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.08
CY2013Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.383 pure
CY2013Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
5023000 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
144710000 shares
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.08
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
139687000 shares
CY2013Q3 us-gaap Gross Profit
GrossProfit
190105000
CY2013Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
633614000
CY2013Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
620000
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
18587000
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
36681000
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
203000
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
11461000
CY2013Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-9507000
CY2013Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1619000
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
22807000
CY2013Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
8790000
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7126000
CY2013Q3 us-gaap Pre Opening Costs
PreOpeningCosts
1237000
CY2013Q3 us-gaap Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
1700000
CY2013Q3 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
999000
CY2013Q3 us-gaap Costs And Expenses Related Party
CostsAndExpensesRelatedParty
600000
CY2013Q3 us-gaap Retail Expenses
RetailExpenses
129418000
CY2013Q3 us-gaap Business Exit Costs1
BusinessExitCosts1
-38000
CY2013Q3 us-gaap Cost Of Merchandise Sales Buying And Occupancy Costs
CostOfMerchandiseSalesBuyingAndOccupancyCosts
443509000
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.17
CY2014Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.389 pure
CY2014Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
4065000 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
154306000 shares
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.17
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
150241000 shares
CY2014Q3 us-gaap Gross Profit
GrossProfit
226048000
CY2014Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
766415000
CY2014Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
480000
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
42642000
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
49656000
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
281000
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
26065000
CY2014Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-1138000
CY2014Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1199000
CY2014Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
24015000
CY2014Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
6157000
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
16577000
CY2014Q3 us-gaap Pre Opening Costs
PreOpeningCosts
3684000
CY2014Q3 us-gaap Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
2000000
CY2014Q3 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
719000
CY2014Q3 us-gaap Costs And Expenses Related Party
CostsAndExpensesRelatedParty
100000
CY2014Q3 us-gaap Retail Expenses
RetailExpenses
148633000
CY2014Q3 us-gaap Business Exit Costs1
BusinessExitCosts1
60000
CY2014Q3 us-gaap Cost Of Merchandise Sales Buying And Occupancy Costs
CostOfMerchandiseSalesBuyingAndOccupancyCosts
540367000

Files In Submission

Name View Source Status
0001193125-14-401112-index-headers.html Edgar Link pending
0001193125-14-401112-index.html Edgar Link pending
0001193125-14-401112.txt Edgar Link pending
0001193125-14-401112-xbrl.zip Edgar Link pending
d791363d10q.htm Edgar Link pending
d791363dex101.htm Edgar Link pending
d791363dex311.htm Edgar Link pending
d791363dex312.htm Edgar Link pending
d791363dex321.htm Edgar Link pending
d791363dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
g791363fs_logo.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
sfm-20140928.xml Edgar Link completed
sfm-20140928.xsd Edgar Link pending
sfm-20140928_cal.xml Edgar Link unprocessable
sfm-20140928_def.xml Edgar Link unprocessable
sfm-20140928_lab.xml Edgar Link unprocessable
sfm-20140928_pre.xml Edgar Link unprocessable
Show.js Edgar Link pending