2014 Q2 Form 10-Q Financial Statement
#000119312514300800 Filed on August 07, 2014
Income Statement
Concept | 2014 Q2 | 2013 Q2 |
---|---|---|
Revenue | $743.8M | $622.4M |
YoY Change | 19.51% | 65.66% |
Cost Of Revenue | $519.8M | $435.3M |
YoY Change | 19.41% | 68.13% |
Gross Profit | $224.0M | $187.0M |
YoY Change | 19.79% | 60.13% |
Gross Profit Margin | 30.12% | 30.05% |
Selling, General & Admin | $23.10M | $20.73M |
YoY Change | 11.44% | -77.57% |
% of Gross Profit | 10.31% | 11.08% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $13.10M | $11.50M |
YoY Change | 13.91% | 51.32% |
% of Gross Profit | 5.85% | 6.15% |
Operating Expenses | $23.10M | $20.73M |
YoY Change | 11.44% | -77.59% |
Operating Profit | $55.57M | $40.08M |
YoY Change | 38.66% | 64.93% |
Interest Expense | -$6.500M | -$11.40M |
YoY Change | -42.98% | 60.56% |
% of Operating Profit | -11.7% | -28.44% |
Other Income/Expense, Net | $100.0K | $111.0K |
YoY Change | -9.91% | |
Pretax Income | $49.15M | $20.62M |
YoY Change | 138.34% | 19.9% |
Income Tax | $19.00M | $8.155M |
% Of Pretax Income | 38.66% | 39.54% |
Net Earnings | $30.15M | $12.47M |
YoY Change | 141.83% | 31.24% |
Net Earnings / Revenue | 4.05% | 2.0% |
Basic Earnings Per Share | $0.20 | $0.10 |
Diluted Earnings Per Share | $0.20 | $0.10 |
COMMON SHARES | ||
Basic Shares Outstanding | 149.7M shares | 126.0M shares |
Diluted Shares Outstanding | 154.0M shares | 129.7M shares |
Balance Sheet
Concept | 2014 Q2 | 2013 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $184.3M | $65.60M |
YoY Change | 180.95% | |
Cash & Equivalents | $184.3M | $65.63M |
Short-Term Investments | ||
Other Short-Term Assets | $10.50M | $17.70M |
YoY Change | -40.68% | |
Inventory | $134.7M | $109.1M |
Prepaid Expenses | ||
Receivables | $11.30M | $9.974M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $340.8M | $202.4M |
YoY Change | 68.38% | |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $399.3M | $347.1M |
YoY Change | 15.06% | |
Goodwill | $368.1M | $368.1M |
YoY Change | 0.0% | |
Intangibles | $194.8M | $196.1M |
YoY Change | -0.66% | |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $13.58M | $11.09M |
YoY Change | 22.46% | |
Total Long-Term Assets | $990.2M | $941.4M |
YoY Change | 5.18% | |
TOTAL ASSETS | ||
Total Short-Term Assets | $340.8M | $202.4M |
Total Long-Term Assets | $990.2M | $941.4M |
Total Assets | $1.331B | $1.144B |
YoY Change | 16.37% | |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $159.3M | $114.9M |
YoY Change | 38.63% | |
Accrued Expenses | $56.70M | $41.60M |
YoY Change | 36.3% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $5.837M | $2.749M |
YoY Change | 112.33% | |
Total Short-Term Liabilities | $226.9M | $162.6M |
YoY Change | 39.53% | |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $302.5M | $680.6M |
YoY Change | -55.56% | |
Other Long-Term Liabilities | $70.75M | $56.56M |
YoY Change | 25.1% | |
Total Long-Term Liabilities | $373.2M | $737.2M |
YoY Change | -49.37% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $226.9M | $162.6M |
Total Long-Term Liabilities | $373.2M | $737.2M |
Total Liabilities | $719.3M | $1.015B |
YoY Change | -29.16% | |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $98.38M | $13.76M |
YoY Change | 615.19% | |
Common Stock | $149.0K | $126.0K |
YoY Change | 18.25% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $611.7M | $128.4M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.331B | $1.144B |
YoY Change | 16.37% |
Cashflow Statement
Concept | 2014 Q2 | 2013 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $30.15M | $12.47M |
YoY Change | 141.83% | 31.24% |
Depreciation, Depletion And Amortization | $13.10M | $11.50M |
YoY Change | 13.91% | 51.32% |
Cash From Operating Activities | $61.60M | $33.10M |
YoY Change | 86.1% | -11.5% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$39.60M | -$24.30M |
YoY Change | 62.96% | 115.04% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | $100.0K |
YoY Change | -100.0% | |
Cash From Investing Activities | -$39.50M | -$24.20M |
YoY Change | 63.22% | 114.16% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 13.10M | -44.00M |
YoY Change | -129.77% | -4500.0% |
NET CHANGE | ||
Cash From Operating Activities | 61.60M | 33.10M |
Cash From Investing Activities | -39.50M | -24.20M |
Cash From Financing Activities | 13.10M | -44.00M |
Net Change In Cash | 35.20M | -35.10M |
YoY Change | -200.28% | -229.52% |
FREE CASH FLOW | ||
Cash From Operating Activities | $61.60M | $33.10M |
Capital Expenditures | -$39.60M | -$24.30M |
Free Cash Flow | $101.2M | $57.40M |
YoY Change | 76.31% | 17.86% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q3 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
18.00 | |
CY2013Q3 | sfm |
Initial Public Offering Shares
InitialPublicOfferingShares
|
21275000 | shares |
CY2014Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
149856857 | shares |
CY2013Q2 | us-gaap |
Accounts Payable Related Parties Current And Noncurrent
AccountsPayableRelatedPartiesCurrentAndNoncurrent
|
700000 | |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
65628000 | |
CY2014Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
149743668 | shares |
CY2014Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
149743668 | shares |
CY2014Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2014Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2014Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
2000000 | shares |
CY2014Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2014Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
9000000 | shares |
CY2014Q2 | us-gaap |
Accrued Vacation Current
AccruedVacationCurrent
|
7635000 | |
CY2014Q2 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
4134000 | |
CY2014Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2014Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
33552000 | |
CY2014Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
302495000 | |
CY2014Q2 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
5097000 | |
CY2014Q2 | us-gaap |
Accounts Payable Related Parties Current And Noncurrent
AccountsPayableRelatedPartiesCurrentAndNoncurrent
|
700000 | |
CY2014Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
308332000 | |
CY2014Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
226899000 | |
CY2014Q2 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
119130000 | |
CY2014Q2 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
7058000 | |
CY2014Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
149000 | |
CY2014Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2014Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
159267000 | |
CY2014Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
98381000 | |
CY2014Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
5837000 | |
CY2014Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
611650000 | |
CY2014Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
70754000 | |
CY2014Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1330928000 | |
CY2014Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
513120000 | |
CY2014Q2 | us-gaap |
Other Employee Related Liabilities Current
OtherEmployeeRelatedLiabilitiesCurrent
|
690000 | |
CY2014Q2 | us-gaap |
Liabilities
Liabilities
|
719278000 | |
CY2014Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
23146000 | |
CY2014Q2 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
7763000 | |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
184273000 | |
CY2014Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
5300000 | |
CY2014Q2 | us-gaap |
Goodwill
Goodwill
|
368078000 | |
CY2014Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
399328000 | |
CY2014Q2 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
11283000 | |
CY2014Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2523000 | |
CY2014Q2 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
14349000 | |
CY2014Q2 | us-gaap |
Deposit Liabilities Collateral Issued Financial Instruments
DepositLiabilitiesCollateralIssuedFinancialInstruments
|
4800000 | |
CY2014Q2 | us-gaap |
Assets
Assets
|
1330928000 | |
CY2014Q2 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
8038000 | |
CY2014Q2 | us-gaap |
Inventory Net
InventoryNet
|
134655000 | |
CY2014Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
194821000 | |
CY2014Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
13580000 | |
CY2014Q2 | us-gaap |
Assets Current
AssetsCurrent
|
340772000 | |
CY2014Q2 | sfm |
Debt Instrument Discount Current
DebtInstrumentDiscountCurrent
|
1200000 | |
CY2014Q2 | sfm |
Debt Instrument Discount Non Current
DebtInstrumentDiscountNonCurrent
|
5300000 | |
CY2012Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
5243000 | |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
386755000 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
67211000 | |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
147616560 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
147616560 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2013Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
2700000 | shares |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
10900000 | shares |
CY2013Q4 | us-gaap |
Accrued Vacation Current
AccruedVacationCurrent
|
6634000 | |
CY2013Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
4713000 | |
CY2013Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
175621000 | |
CY2013Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
116177000 | |
CY2013Q4 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
8393000 | |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
147000 | |
CY2013Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
111159000 | |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
34497000 | |
CY2013Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
5822000 | |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
513771000 | |
CY2013Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
61417000 | |
CY2013Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
32958000 | |
CY2013Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
305418000 | |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1172404000 | |
CY2013Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
479127000 | |
CY2013Q4 | us-gaap |
Other Employee Related Liabilities Current
OtherEmployeeRelatedLiabilitiesCurrent
|
356000 | |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
658633000 | |
CY2013Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
22287000 | |
CY2013Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
3395000 | |
CY2013Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
311240000 | |
CY2013Q4 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
6904000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
77652000 | |
CY2013Q4 | us-gaap |
Goodwill
Goodwill
|
368078000 | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
348830000 | |
CY2013Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
9524000 | |
CY2013Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
8049000 | |
CY2013Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
15267000 | |
CY2013Q4 | us-gaap |
Assets
Assets
|
1172404000 | |
CY2013Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
18146000 | |
CY2013Q4 | us-gaap |
Inventory Net
InventoryNet
|
118256000 | |
CY2013Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
195467000 | |
CY2013Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
13135000 | |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
231627000 | |
CY2013Q4 | sfm |
Debt Instrument Discount Current
DebtInstrumentDiscountCurrent
|
1200000 | |
CY2013Q4 | sfm |
Debt Instrument Discount Non Current
DebtInstrumentDiscountNonCurrent
|
5800000 | |
CY2013Q3 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
20477215 | shares |
CY2013Q3 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
344100000 | |
CY2013Q3 | sfm |
Stock Issued During Period Shares Sold By Shareholders
StockIssuedDuringPeriodSharesSoldByShareholders
|
797785 | shares |
CY2013Q3 | sfm |
Proceeds From Issuance Initial Public Offering Gross
ProceedsFromIssuanceInitialPublicOfferingGross
|
368600000 | |
CY2013Q3 | sfm |
Payment Of Underwriters Discount And Offering Costs
PaymentOfUnderwritersDiscountAndOfferingCosts
|
24500000 | |
CY2013Q4 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1200000 | |
CY2013Q4 | sfm |
Common Stock Issued In Secondary Public Offering Shares
CommonStockIssuedInSecondaryPublicOfferingShares
|
19550000 | shares |
CY2013Q2 | us-gaap |
Dividends
Dividends
|
282000000 | |
CY2013Q2 | sfm |
Antidilution Payment Made To Optionholders
AntidilutionPaymentMadeToOptionholders
|
13900000 | |
CY2014Q2 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1600000 | |
CY2014Q2 | sfm |
Common Stock Issued In Secondary Public Offering Shares
CommonStockIssuedInSecondaryPublicOfferingShares
|
17250000 | shares |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.24 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.396 | pure | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
3475000 | shares | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
96549000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
129438000 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.24 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
125963000 | shares | |
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
405100000 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
970000 | ||
us-gaap |
Gross Profit
GrossProfit
|
360947000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1196061000 | ||
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
1066000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-922000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-163000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
10761000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
50637000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-8000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
80124000 | ||
us-gaap |
Repayments Of Subordinated Debt
RepaymentsOfSubordinatedDebt
|
35000000 | ||
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
243000 | ||
us-gaap |
Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
|
113000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1192000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
244000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
24353000 | ||
us-gaap |
Payments For Proceeds From Tenant Allowance
PaymentsForProceedsFromTenantAllowance
|
-881000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
1370000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
51676000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
30585000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
792000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-8175000 | ||
us-gaap |
Gain Loss On Disposition Of Intangible Assets
GainLossOnDispositionOfIntangibleAssets
|
19000 | ||
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
1198000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
15216000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2665000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
14070000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
37452000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
4402000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
6503000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
21556000 | ||
us-gaap |
Proceeds From Sale Of Intangible Assets
ProceedsFromSaleOfIntangibleAssets
|
172000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1583000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
20052000 | ||
us-gaap |
Pre Opening Costs
PreOpeningCosts
|
4017000 | ||
us-gaap |
Accretion Expense Including Asset Retirement Obligations
AccretionExpenseIncludingAssetRetirementObligations
|
71000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
22639000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-46630000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
2000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
1479000 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-4939000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-51502000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
75000 | ||
us-gaap |
Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
|
4000000 | ||
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
1599000 | ||
us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
1200000 | ||
us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
688127000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
28383000 | ||
us-gaap |
Retail Expenses
RetailExpenses
|
237646000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2665000 | ||
us-gaap |
Business Exit Costs1
BusinessExitCosts1
|
1708000 | ||
us-gaap |
Cost Of Merchandise Sales Buying And Occupancy Costs
CostOfMerchandiseSalesBuyingAndOccupancyCosts
|
835114000 | ||
us-gaap |
Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
|
-2404000 | ||
sfm |
Excess Tax Benefit From Options Exercises And Antidilution Payment To Option Holders
ExcessTaxBenefitFromOptionsExercisesAndAntidilutionPaymentToOptionHolders
|
4400000 | ||
sfm |
Payments To Stockholders And Option Holders
PaymentsToStockholdersAndOptionHolders
|
295921000 | ||
sfm |
Payments On Financing Lease Obligations
PaymentsOnFinancingLeaseObligations
|
1398000 | ||
sfm |
Property And Equipment Acquired Through Capital Lease And Financing Obligations
PropertyAndEquipmentAcquiredThroughCapitalLeaseAndFinancingObligations
|
11069000 | ||
sfm |
Non Cash Loss On Extinguishment Of Debt
NonCashLossOnExtinguishmentOfDebt
|
7976000 | ||
sfm |
Excess Tax Benefit From Exercise Of Stock Awards
ExcessTaxBenefitFromExerciseOfStockAwards
|
900000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.42 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
SPROUTS FARMERS MARKET, INC. | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-5524000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
636000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
16399000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
104451000 | ||
dei |
Trading Symbol
TradingSymbol
|
SFM | ||
us-gaap |
Related Party Transaction Terms And Manner Of Settlement
RelatedPartyTransactionTermsAndMannerOfSettlement
|
The Services Agreement provides for successive one-year terms unless either party provides six months' termination notice. | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.388 | pure | |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P1Y1M6D | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
4950000 | shares | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
137889000 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-06-29 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | Segment | |
us-gaap |
Related Party Transaction Date
RelatedPartyTransactionDate
|
2014-09-01 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-28 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
153670000 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.43 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-994000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
148720000 | shares | |
us-gaap |
Restructuring Reserve Accrual Adjustment
RestructuringReserveAccrualAdjustment
|
-397000 | ||
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
3500000 | ||
us-gaap |
Gross Profit
GrossProfit
|
447907000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1466416000 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001575515 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | Segment | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
4786000 | ||
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
870000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
117242000 | ||
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
244000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
531000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
196000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
12183000 | ||
us-gaap |
Payments For Proceeds From Tenant Allowance
PaymentsForProceedsFromTenantAllowance
|
-577000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
57793000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
63884000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1860000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2995000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
21969000 | ||
us-gaap |
Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
|
26214000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2995000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
11025000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
45579000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
26214000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
9958000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
12987000 | ||
us-gaap |
Restructuring Charges
RestructuringCharges
|
688000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
106621000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
40567000 | ||
us-gaap |
Pre Opening Costs
PreOpeningCosts
|
3367000 | ||
us-gaap |
Accretion Expense Including Asset Retirement Obligations
AccretionExpenseIncludingAssetRetirementObligations
|
83000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
26071000 | ||
us-gaap |
Employee Service Share Based Compensation Cash Received From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions
|
1600000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
26410000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
115000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
785000 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
594000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-57678000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
4786000 | ||
us-gaap |
Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
|
3800000 | ||
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
1797000 | ||
us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
1000000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
34012000 | ||
us-gaap |
Retail Expenses
RetailExpenses
|
281386000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2995000 | ||
us-gaap |
Business Exit Costs1
BusinessExitCosts1
|
333000 | ||
us-gaap |
Cost Of Merchandise Sales Buying And Occupancy Costs
CostOfMerchandiseSalesBuyingAndOccupancyCosts
|
1018509000 | ||
us-gaap |
Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
|
859000 | ||
sfm |
Payments On Financing Lease Obligations
PaymentsOnFinancingLeaseObligations
|
1423000 | ||
sfm |
Property And Equipment Acquired Through Capital Lease And Financing Obligations
PropertyAndEquipmentAcquiredThroughCapitalLeaseAndFinancingObligations
|
5746000 | ||
sfm |
Excess Tax Benefit From Exercise Of Stock Awards
ExcessTaxBenefitFromExerciseOfStockAwards
|
26200000 | ||
sfm |
Number Of Stockholders
NumberOfStockholders
|
2 | Stockholders | |
CY2013 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
344324000 | |
CY2013 | us-gaap |
Restructuring Reserve Accrual Adjustment
RestructuringReserveAccrualAdjustment
|
835000 | |
CY2013 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
3821000 | |
CY2013 | us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
1728000 | |
CY2013 | us-gaap |
Net Income Loss
NetIncomeLoss
|
51326000 | |
CY2013 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
5780000 | |
CY2013 | us-gaap |
Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
|
13424000 | |
CY2013 | us-gaap |
Dividends
Dividends
|
282029000 | |
CY2013 | us-gaap |
Restructuring Charges
RestructuringCharges
|
363000 | |
CY2013 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
113000 | |
CY2013 | sfm |
Tax Benefit Of Antidilution Payment Made To Optionholders
TaxBenefitOfAntidilutionPaymentMadeToOptionholders
|
4402000 | |
CY2013 | sfm |
Antidilution Payment Made To Optionholders
AntidilutionPaymentMadeToOptionholders
|
13892000 | |
CY2013 | sfm |
Adjustments To Additional Paid In Capital Reversal Of Tax Benefit On Forfeited Stock Options
AdjustmentsToAdditionalPaidInCapitalReversalOfTaxBenefitOnForfeitedStockOptions
|
27000 | |
CY2013Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.10 | |
CY2013Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.395 | pure |
CY2013Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
3758000 | shares |
CY2013Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
129716000 | shares |
CY2013Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.10 | |
CY2013Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
125958000 | shares |
CY2013Q2 | us-gaap |
Gross Profit
GrossProfit
|
187027000 | |
CY2013Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
622367000 | |
CY2013Q2 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
646000 | |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
20623000 | |
CY2013Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
40078000 | |
CY2013Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
111000 | |
CY2013Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
12468000 | |
CY2013Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-8175000 | |
CY2013Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1616000 | |
CY2013Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
20728000 | |
CY2013Q2 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
11391000 | |
CY2013Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
8155000 | |
CY2013Q2 | us-gaap |
Pre Opening Costs
PreOpeningCosts
|
2303000 | |
CY2013Q2 | us-gaap |
Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
|
2000000 | |
CY2013Q2 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
970000 | |
CY2013Q2 | us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
600000 | |
CY2013Q2 | us-gaap |
Retail Expenses
RetailExpenses
|
122985000 | |
CY2013Q2 | us-gaap |
Business Exit Costs1
BusinessExitCosts1
|
933000 | |
CY2013Q2 | us-gaap |
Cost Of Merchandise Sales Buying And Occupancy Costs
CostOfMerchandiseSalesBuyingAndOccupancyCosts
|
435340000 | |
CY2014Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.20 | |
CY2014Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.387 | pure |
CY2014Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
4358000 | shares |
CY2014Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
154039000 | shares |
CY2014Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
19002000 | |
CY2014Q2 | us-gaap |
Pre Opening Costs
PreOpeningCosts
|
2420000 | |
CY2014Q2 | us-gaap |
Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
|
1800000 | |
CY2014Q2 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
953000 | |
CY2014Q2 | us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
300000 | |
CY2014Q2 | us-gaap |
Retail Expenses
RetailExpenses
|
143155000 | |
CY2014Q2 | us-gaap |
Business Exit Costs1
BusinessExitCosts1
|
-200000 | |
CY2014Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.20 | |
CY2014Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
149681000 | shares |
CY2014Q2 | us-gaap |
Gross Profit
GrossProfit
|
224048000 | |
CY2014Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
743810000 | |
CY2014Q2 | us-gaap |
Cost Of Merchandise Sales Buying And Occupancy Costs
CostOfMerchandiseSalesBuyingAndOccupancyCosts
|
519762000 | |
CY2014Q2 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
635000 | |
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
49153000 | |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
55573000 | |
CY2014Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
100000 | |
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
30151000 | |
CY2014Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1588000 | |
CY2014Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
23100000 | |
CY2014Q2 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
6520000 |