2015 Q2 Form 10-Q Financial Statement
#000119312515281086 Filed on August 06, 2015
Income Statement
Concept | 2015 Q2 | 2014 Q4 | 2014 Q2 |
---|---|---|---|
Revenue | $902.2M | $734.6M | $743.8M |
YoY Change | 21.29% | 20.78% | 19.51% |
Cost Of Revenue | $638.5M | $523.3M | $519.8M |
YoY Change | 22.84% | 20.58% | 19.41% |
Gross Profit | $263.6M | $211.2M | $224.0M |
YoY Change | 17.67% | 21.24% | 19.79% |
Gross Profit Margin | 29.22% | 28.75% | 30.12% |
Selling, General & Admin | $23.39M | $178.1M | $23.10M |
YoY Change | 1.26% | 17.87% | 11.44% |
% of Gross Profit | 8.87% | 84.33% | 10.31% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $16.90M | $19.80M | $13.10M |
YoY Change | 29.01% | 60.98% | 13.91% |
% of Gross Profit | 6.41% | 9.37% | 5.85% |
Operating Expenses | $23.39M | $178.2M | $23.10M |
YoY Change | 1.26% | 17.86% | 11.44% |
Operating Profit | $60.05M | $33.00M | $55.57M |
YoY Change | 8.05% | 43.48% | 38.66% |
Interest Expense | -$4.400M | -$5.900M | -$6.500M |
YoY Change | -32.31% | -14.49% | -42.98% |
% of Operating Profit | -7.33% | -17.88% | -11.7% |
Other Income/Expense, Net | $112.0K | $100.0K | $100.0K |
YoY Change | 12.0% | -9.91% | |
Pretax Income | $50.24M | $27.00M | $49.15M |
YoY Change | 2.21% | 82.43% | 138.34% |
Income Tax | $18.92M | $9.300M | $19.00M |
% Of Pretax Income | 37.66% | 34.44% | 38.66% |
Net Earnings | $31.32M | $17.70M | $30.15M |
YoY Change | 3.88% | 90.32% | 141.83% |
Net Earnings / Revenue | 3.47% | 2.41% | 4.05% |
Basic Earnings Per Share | $0.20 | $0.20 | |
Diluted Earnings Per Share | $0.20 | $113.7K | $0.20 |
COMMON SHARES | |||
Basic Shares Outstanding | 153.4M shares | 151.0M shares | 149.7M shares |
Diluted Shares Outstanding | 155.9M shares | 154.0M shares |
Balance Sheet
Concept | 2015 Q2 | 2014 Q4 | 2014 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $97.30M | $130.5M | $184.3M |
YoY Change | -47.21% | 67.95% | 180.95% |
Cash & Equivalents | $97.26M | $130.5M | $184.3M |
Short-Term Investments | |||
Other Short-Term Assets | $43.90M | $368.0K | $10.50M |
YoY Change | 318.1% | -10.9% | -40.68% |
Inventory | $158.2M | $142.8M | $134.7M |
Prepaid Expenses | $4.769M | ||
Receivables | $18.70M | $14.10M | $11.30M |
Other Receivables | $0.00 | $3.852M | $0.00 |
Total Short-Term Assets | $318.1M | $334.1M | $340.8M |
YoY Change | -6.66% | 44.25% | 68.38% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $474.9M | $454.9M | $399.3M |
YoY Change | 18.94% | 30.4% | 15.06% |
Goodwill | $368.1M | $368.1M | $368.1M |
YoY Change | 0.0% | 0.0% | 0.0% |
Intangibles | $193.5M | $194.2M | $194.8M |
YoY Change | -0.66% | -0.66% | -0.66% |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $24.65M | $17.80M | $13.58M |
YoY Change | 81.55% | 35.52% | 22.46% |
Total Long-Term Assets | $1.061B | $1.035B | $990.2M |
YoY Change | 7.18% | 10.01% | 5.18% |
TOTAL ASSETS | |||
Total Short-Term Assets | $318.1M | $334.1M | $340.8M |
Total Long-Term Assets | $1.061B | $1.035B | $990.2M |
Total Assets | $1.379B | $1.369B | $1.331B |
YoY Change | 3.63% | 16.77% | 16.37% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $138.0M | $112.9M | $159.3M |
YoY Change | -13.33% | 1.55% | 38.63% |
Accrued Expenses | $61.30M | $71.10M | $56.70M |
YoY Change | 8.11% | 28.8% | 36.3% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $9.400M | $7.746M | $5.837M |
YoY Change | 61.04% | 33.05% | 112.33% |
Total Short-Term Liabilities | $208.8M | $220.8M | $226.9M |
YoY Change | -7.97% | 25.75% | 39.53% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $160.0M | $248.6M | $302.5M |
YoY Change | -47.11% | -18.6% | -55.56% |
Other Long-Term Liabilities | $89.80M | $74.07M | $70.75M |
YoY Change | 26.92% | 20.6% | 25.1% |
Total Long-Term Liabilities | $249.8M | $322.7M | $373.2M |
YoY Change | -33.07% | -12.04% | -49.37% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $208.8M | $220.8M | $226.9M |
Total Long-Term Liabilities | $249.8M | $322.7M | $373.2M |
Total Liabilities | $597.4M | $683.7M | $719.3M |
YoY Change | -16.94% | 3.8% | -29.16% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $211.0M | $142.2M | $98.38M |
YoY Change | 114.45% | 312.18% | 615.19% |
Common Stock | $570.9M | $543.2M | $149.0K |
YoY Change | 383051.68% | 13.34% | 18.25% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $781.9M | $685.4M | $611.7M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.379B | $1.369B | $1.331B |
YoY Change | 3.63% | 16.77% | 16.37% |
Cashflow Statement
Concept | 2015 Q2 | 2014 Q4 | 2014 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $31.32M | $17.70M | $30.15M |
YoY Change | 3.88% | 90.32% | 141.83% |
Depreciation, Depletion And Amortization | $16.90M | $19.80M | $13.10M |
YoY Change | 29.01% | 60.98% | 13.91% |
Cash From Operating Activities | $52.80M | $29.90M | $61.60M |
YoY Change | -14.29% | 34.08% | 86.1% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$40.70M | -$31.00M | -$39.60M |
YoY Change | 2.78% | 144.09% | 62.96% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $200.0K | $0.00 |
YoY Change | -80.0% | -100.0% | |
Cash From Investing Activities | -$40.70M | -$30.80M | -$39.50M |
YoY Change | 3.04% | 163.25% | 63.22% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -92.60M | 12.90M | 13.10M |
YoY Change | -806.87% | -152.23% | -129.77% |
NET CHANGE | |||
Cash From Operating Activities | 52.80M | 29.90M | 61.60M |
Cash From Investing Activities | -40.70M | -30.80M | -39.50M |
Cash From Financing Activities | -92.60M | 12.90M | 13.10M |
Net Change In Cash | -80.50M | 12.00M | 35.20M |
YoY Change | -328.69% | -185.11% | -200.28% |
FREE CASH FLOW | |||
Cash From Operating Activities | $52.80M | $29.90M | $61.60M |
Capital Expenditures | -$40.70M | -$31.00M | -$39.60M |
Free Cash Flow | $93.50M | $60.90M | $101.2M |
YoY Change | -7.61% | 74.0% | 76.31% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
513771000 | |
CY2013Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
4713000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
77652000 | |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
6900000 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2014Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
900000 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
151833334 | shares |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
151833334 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
543048000 | |
CY2014Q4 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
9196000 | |
CY2014Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
41394000 | |
CY2014Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
29687000 | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
685389000 | |
CY2014Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
248611000 | |
CY2014Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
29136000 | |
CY2014Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
121562000 | |
CY2014Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
14091000 | |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
17801000 | |
CY2014Q4 | us-gaap |
Assets
Assets
|
1369073000 | |
CY2014Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
74071000 | |
CY2014Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
256357000 | |
CY2014Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
7746000 | |
CY2014Q4 | us-gaap |
Accrued Vacation Current
AccruedVacationCurrent
|
7476000 | |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
112877000 | |
CY2014Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
1785000 | |
CY2014Q4 | us-gaap |
Other Employee Related Liabilities Current
OtherEmployeeRelatedLiabilitiesCurrent
|
877000 | |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
142189000 | |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
683684000 | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1369073000 | |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
152000 | |
CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2014Q4 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
12138000 | |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
220840000 | |
CY2014Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2014Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
18600000 | |
CY2014Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
194176000 | |
CY2014Q4 | us-gaap |
Inventory Net
InventoryNet
|
142793000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
454889000 | |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
334129000 | |
CY2014Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
35580000 | |
CY2014Q4 | us-gaap |
Goodwill
Goodwill
|
368078000 | |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
11152000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
130513000 | |
CY2014Q4 | sfm |
Debt Instrument Discount Non Current
DebtInstrumentDiscountNonCurrent
|
3900000 | |
CY2014Q4 | sfm |
Debt Instrument Discount Current
DebtInstrumentDiscountCurrent
|
1000000 | |
CY2015Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
153579559 | shares |
CY2015Q1 | us-gaap |
Line Of Credit
LineOfCredit
|
260000000 | |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
184273000 | |
CY2015Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
5300000 | shares |
CY2015Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2015Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
800000 | shares |
CY2015Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2015Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
153565809 | shares |
CY2015Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2015Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2015Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
153565809 | shares |
CY2015Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
570742000 | |
CY2015Q2 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
9324000 | |
CY2015Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
39348000 | |
CY2015Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
21994000 | |
CY2015Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
781874000 | |
CY2015Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
210978000 | |
CY2015Q2 | us-gaap |
Liabilities
Liabilities
|
597429000 | |
CY2015Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1379303000 | |
CY2015Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
154000 | |
CY2015Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q2 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
3097000 | |
CY2015Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
208816000 | |
CY2015Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
160000000 | |
CY2015Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
89804000 | |
CY2015Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
160000000 | |
CY2015Q2 | us-gaap |
Accrued Vacation Current
AccruedVacationCurrent
|
8877000 | |
CY2015Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
138032000 | |
CY2015Q2 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
2543000 | |
CY2015Q2 | us-gaap |
Other Employee Related Liabilities Current
OtherEmployeeRelatedLiabilitiesCurrent
|
696000 | |
CY2015Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2015Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
19538000 | |
CY2015Q2 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
9442000 | |
CY2015Q2 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
119271000 | |
CY2015Q2 | us-gaap |
Line Of Credit
LineOfCredit
|
160000000 | |
CY2015Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
4400000 | |
CY2015Q2 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
18722000 | |
CY2015Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
24654000 | |
CY2015Q2 | us-gaap |
Assets
Assets
|
1379303000 | |
CY2015Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
193530000 | |
CY2015Q2 | us-gaap |
Inventory Net
InventoryNet
|
158179000 | |
CY2015Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
474949000 | |
CY2015Q2 | us-gaap |
Assets Current
AssetsCurrent
|
318092000 | |
CY2015Q2 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
34898000 | |
CY2015Q2 | us-gaap |
Goodwill
Goodwill
|
368078000 | |
CY2015Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
9035000 | |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
97258000 | |
CY2015Q1 | sfm |
Common Stock Issued In Secondary Public Offering Shares
CommonStockIssuedInSecondaryPublicOfferingShares
|
15847800 | shares |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.42 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
137889000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
153670000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
148720000 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.43 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.388 | pure | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
57793000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
63884000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-5524000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
117242000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
16399000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
636000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
531000 | ||
us-gaap |
Gross Profit
GrossProfit
|
447907000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
196000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1860000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-994000 | ||
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
1198000 | ||
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
3500000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
104451000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1466416000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
21969000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
12183000 | ||
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
244000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
40567000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2995000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
9958000 | ||
us-gaap |
Accretion Expense Including Asset Retirement Obligations
AccretionExpenseIncludingAssetRetirementObligations
|
83000 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
594000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
106621000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-57678000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
26410000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
11025000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
115000 | ||
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
1797000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
4786000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2995000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
12987000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
785000 | ||
us-gaap |
Cost Of Merchandise Sales Buying And Occupancy Costs
CostOfMerchandiseSalesBuyingAndOccupancyCosts
|
1018509000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
26214000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
45579000 | ||
us-gaap |
Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
|
859000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
34012000 | ||
us-gaap |
Pre Opening Costs
PreOpeningCosts
|
3367000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
26071000 | ||
sfm |
Payments On Financing Lease Obligations
PaymentsOnFinancingLeaseObligations
|
1423000 | ||
sfm |
Proceeds From Real Property Financing Lease Obligations
ProceedsFromRealPropertyFinancingLeaseObligations
|
577000 | ||
sfm |
Direct Store Expenses
DirectStoreExpenses
|
281386000 | ||
sfm |
Property And Equipment Acquired Through Capital Lease And Financing Obligations
PropertyAndEquipmentAcquiredThroughCapitalLeaseAndFinancingObligations
|
5746000 | ||
sfm |
Income Expense Store Closure And Exit
IncomeExpenseStoreClosureAndExit
|
-333000 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.44 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
120940000 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | Segment | |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001575515 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--01-03 | ||
us-gaap |
Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
|
2020-04-17 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
SPROUTS FARMERS MARKET, INC. | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
155728000 | shares | |
us-gaap |
Line Of Credit Facility Commitment Fee Percentage
LineOfCreditFacilityCommitmentFeePercentage
|
0.0175 | pure | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
152814000 | shares | |
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-06-28 | ||
dei |
Trading Symbol
TradingSymbol
|
SFM | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.45 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.380 | pure | |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P1Y6M | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | Segment | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
74541000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
68789000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
5974000 | ||
us-gaap |
Employee Service Share Based Compensation Tax Benefit Realized From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions
|
19300000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2434000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-2220000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
126620000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
15386000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
6149000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
19058000 | ||
us-gaap |
Gross Profit
GrossProfit
|
521432000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
174000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
4874000 | ||
us-gaap |
Restructuring Reserve Accrual Adjustment
RestructuringReserveAccrualAdjustment
|
272000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-405000 | ||
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
950000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
19288000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-5481000 | ||
us-gaap |
Revenue Recognition Gift Cards Breakage
RevenueRecognitionGiftCardsBreakage
|
800000 | ||
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
261250000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
1896000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
111008000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1759659000 | ||
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
658000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
12662000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
10575000 | ||
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
316000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
100000000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
42219000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2434000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
16151000 | ||
us-gaap |
Accretion Expense Including Asset Retirement Obligations
AccretionExpenseIncludingAssetRetirementObligations
|
178000 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-2079000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-33255000 | ||
us-gaap |
Restructuring Charges
RestructuringCharges
|
1144000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-74539000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-79656000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1620000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
2000 | ||
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
1484000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
6218000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2434000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
10305000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
260000000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
501000 | ||
us-gaap |
Cost Of Merchandise Sales Buying And Occupancy Costs
CostOfMerchandiseSalesBuyingAndOccupancyCosts
|
1238227000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
19288000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
47417000 | ||
us-gaap |
Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
|
-7694000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
26527000 | ||
us-gaap |
Pre Opening Costs
PreOpeningCosts
|
5280000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
32816000 | ||
sfm |
Payments On Financing Lease Obligations
PaymentsOnFinancingLeaseObligations
|
1700000 | ||
sfm |
Direct Store Expenses
DirectStoreExpenses
|
340571000 | ||
sfm |
Property And Equipment Acquired Through Capital Lease And Financing Obligations
PropertyAndEquipmentAcquiredThroughCapitalLeaseAndFinancingObligations
|
5373000 | ||
sfm |
Line Of Credit Facility Issuance Fee Percentage
LineOfCreditFacilityIssuanceFeePercentage
|
0.00125 | pure | |
sfm |
Income Expense Store Closure And Exit
IncomeExpenseStoreClosureAndExit
|
-1544000 | ||
CY2014 | us-gaap |
Net Income Loss
NetIncomeLoss
|
107692000 | |
CY2014 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
11312000 | |
CY2014 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
5355000 | |
CY2014 | us-gaap |
Restructuring Reserve Accrual Adjustment
RestructuringReserveAccrualAdjustment
|
-412000 | |
CY2014 | us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
47261000 | |
CY2014 | us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
3204000 | |
CY2014 | us-gaap |
Restructuring Charges
RestructuringCharges
|
688000 | |
CY2014 | us-gaap |
Adjustments To Additional Paid In Capital Income Tax Deficiency From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation
|
2000 | |
CY2014Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.20 | |
CY2014Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
154039000 | shares |
CY2014Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
149681000 | shares |
CY2014Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.20 | |
CY2014Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.387 | pure |
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
30151000 | |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
55573000 | |
CY2014Q2 | us-gaap |
Gross Profit
GrossProfit
|
224048000 | |
CY2014Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
100000 | |
CY2014Q2 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
635000 | |
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
49153000 | |
CY2014Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
743810000 | |
CY2014Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
19002000 | |
CY2014Q2 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
953000 | |
CY2014Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1588000 | |
CY2014Q2 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
6520000 | |
CY2014Q2 | us-gaap |
Cost Of Merchandise Sales Buying And Occupancy Costs
CostOfMerchandiseSalesBuyingAndOccupancyCosts
|
519762000 | |
CY2014Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
23100000 | |
CY2014Q2 | us-gaap |
Pre Opening Costs
PreOpeningCosts
|
2420000 | |
CY2014Q2 | sfm |
Direct Store Expenses
DirectStoreExpenses
|
143155000 | |
CY2014Q2 | sfm |
Income Expense Store Closure And Exit
IncomeExpenseStoreClosureAndExit
|
200000 | |
CY2015Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.20 | |
CY2015Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
155949000 | shares |
CY2015Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
153393000 | shares |
CY2015Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.20 | |
CY2015Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.377 | pure |
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
31322000 | |
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
60046000 | |
CY2015Q2 | us-gaap |
Gross Profit
GrossProfit
|
263639000 | |
CY2015Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
112000 | |
CY2015Q2 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
504000 | |
CY2015Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-5481000 | |
CY2015Q2 | us-gaap |
Revenue Recognition Gift Cards Breakage
RevenueRecognitionGiftCardsBreakage
|
800000 | |
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
50240000 | |
CY2015Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
902153000 | |
CY2015Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
18918000 | |
CY2015Q2 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
788000 | |
CY2015Q2 | us-gaap |
Line Of Credit Facility Periodic Payment Principal
LineOfCreditFacilityPeriodicPaymentPrincipal
|
100000000 | |
CY2015Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1292000 | |
CY2015Q2 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
4437000 | |
CY2015Q2 | us-gaap |
Cost Of Merchandise Sales Buying And Occupancy Costs
CostOfMerchandiseSalesBuyingAndOccupancyCosts
|
638514000 | |
CY2015Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
23390000 | |
CY2015Q2 | us-gaap |
Pre Opening Costs
PreOpeningCosts
|
2507000 | |
CY2015Q2 | sfm |
Direct Store Expenses
DirectStoreExpenses
|
177381000 | |
CY2015Q2 | sfm |
Income Expense Store Closure And Exit
IncomeExpenseStoreClosureAndExit
|
-315000 |