|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$397.6M
-360.36%
YoY
|
$152.7M
-12.78%
YoY
|
$175.1M
-31.73%
YoY
|
$256.4M
-5.44%
YoY
|
$271.2M
6.38%
YoY
|
| Depreciation, Depletion And Amortization |
$40.80M
-11.52%
YoY
|
$46.12M
-3.68%
YoY
|
$47.88M
-2.22%
YoY
|
$48.96M
3.69%
YoY
|
$47.22M
-3.71%
YoY
|
| Cash From Operating Activities |
$449.5M
5.54%
YoY
|
$425.9M
-21.27%
YoY
|
$541.0M
67.9%
YoY
|
$322.2M
15.99%
YoY
|
$277.8M
37.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$38.14M
-16.19%
YoY
|
$45.51M
37.55%
YoY
|
$33.09M
-6.19%
YoY
|
$35.27M
-26.31%
YoY
|
$47.86M
260.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.610B
288.01%
YoY
|
$415.0M
-375.75%
YoY
|
-$150.5M
-83.48%
YoY
|
-$911.0M
-63.41%
YoY
|
-$2.490B
-306.96%
YoY
|
| Cash From Investing Activities |
$1.572B
325.47%
YoY
|
$369.5M
-301.26%
YoY
|
-$183.6M
-80.6%
YoY
|
-$946.2M
-62.71%
YoY
|
-$2.538B
-313.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$327.1M
N/A
|
$0.00
-100.0%
YoY
|
-$40.32M
-136.28%
YoY
|
$111.1M
-16.1%
YoY
|
$132.5M
16.88%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.997B
176.55%
YoY
|
-$722.1M
69.75%
YoY
|
-$425.4M
23.49%
YoY
|
-$344.5M
-178.57%
YoY
|
$438.5M
-59.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$449.5M
5.54%
YoY
|
$425.9M
-21.27%
YoY
|
$541.0M
67.9%
YoY
|
$322.2M
15.99%
YoY
|
$277.8M
37.15%
YoY
|
| Cash From Investing Activities |
$1.572B
325.47%
YoY
|
$369.5M
-301.26%
YoY
|
-$183.6M
-80.6%
YoY
|
-$946.2M
-62.71%
YoY
|
-$2.538B
-313.28%
YoY
|
| Cash From Financing Activities |
-$1.997B
176.55%
YoY
|
-$722.1M
69.75%
YoY
|
-$425.4M
23.49%
YoY
|
-$344.5M
-178.57%
YoY
|
$438.5M
-59.52%
YoY
|
| Net Change In Cash |
$24.54M
-66.52%
YoY
|
$73.29M
-207.72%
YoY
|
-$68.03M
-92.98%
YoY
|
-$968.5M
-46.83%
YoY
|
-$1.821B
-173.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$449.5M
5.54%
YoY
|
$425.9M
-21.27%
YoY
|
$541.0M
67.9%
YoY
|
$322.2M
15.99%
YoY
|
$277.8M
37.15%
YoY
|
| Capital Expenditures |
$38.14M
-16.19%
YoY
|
$45.51M
37.55%
YoY
|
$33.09M
-6.19%
YoY
|
$35.27M
-26.31%
YoY
|
$47.86M
260.62%
YoY
|
| Free Cash Flow |
$411.4M
8.14%
YoY
|
$380.4M
-25.1%
YoY
|
$507.9M
77.01%
YoY
|
$286.9M
24.8%
YoY
|
$229.9M
21.48%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$68.54M
111.63%
YoY
|
$78.08M
61.59%
YoY
|
-$562.8M
-2374.83%
YoY
|
$54.77M
34.37%
YoY
|
$32.39M
-16.68%
YoY
|
$48.32M
102.11%
YoY
|
$24.74M
-47.64%
YoY
|
$40.76M
-30.1%
YoY
|
$38.87M
-14.74%
YoY
|
$23.91M
-71.29%
YoY
|
$47.25M
-41.38%
YoY
|
$58.31M
112.41%
YoY
|
$45.59M
-29.97%
YoY
|
$83.26M
72.74%
YoY
|
$80.60M
0.04%
YoY
|
$27.45M
-63.36%
YoY
|
$65.10M
-3.45%
YoY
|
$48.20M
-9.06%
YoY
|
$80.57M
22.27%
YoY
|
| Depreciation, Depletion And Amortization |
$10.00M
-7.02%
YoY
|
$9.850M
-12.47%
YoY
|
$9.985M
-14.31%
YoY
|
$10.21M
-12.6%
YoY
|
$10.76M
-6.69%
YoY
|
$11.25M
-6.04%
YoY
|
$11.65M
-2.08%
YoY
|
$11.68M
-2.19%
YoY
|
$11.53M
-4.0%
YoY
|
$11.98M
-2.64%
YoY
|
$11.90M
-4.26%
YoY
|
$11.94M
-5.17%
YoY
|
$12.01M
3.22%
YoY
|
$12.30M
4.25%
YoY
|
$12.43M
7.16%
YoY
|
$12.59M
9.5%
YoY
|
$11.64M
-5.57%
YoY
|
$11.80M
-4.84%
YoY
|
$11.60M
-7.2%
YoY
|
| Cash From Operating Activities |
$40.31M
22.91%
YoY
|
$115.7M
39.58%
YoY
|
$223.4M
12.03%
YoY
|
$77.64M
-9.78%
YoY
|
$32.80M
-43.06%
YoY
|
$82.87M
-80.3%
YoY
|
$199.4M
-617.94%
YoY
|
$86.06M
42.99%
YoY
|
$57.59M
-41.68%
YoY
|
$420.6M
338.15%
YoY
|
-$38.50M
-179.63%
YoY
|
$60.18M
-48.71%
YoY
|
$98.75M
63.15%
YoY
|
$95.99M
65.79%
YoY
|
$48.35M
10.9%
YoY
|
$117.3M
16.75%
YoY
|
$60.53M
-20.1%
YoY
|
$57.90M
-54.08%
YoY
|
$43.60M
-511.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.269M
-38.24%
YoY
|
$9.986M
-5.56%
YoY
|
$6.669M
-43.0%
YoY
|
$11.34M
-15.33%
YoY
|
$10.15M
3.08%
YoY
|
$10.57M
63.03%
YoY
|
$11.70M
48.09%
YoY
|
$13.39M
62.71%
YoY
|
$9.848M
-6.12%
YoY
|
$6.486M
-31.81%
YoY
|
$7.900M
-190.21%
YoY
|
$8.228M
-183.58%
YoY
|
$10.49M
46.59%
YoY
|
$9.511M
-185.68%
YoY
|
-$8.757M
-71.75%
YoY
|
-$9.844M
198.3%
YoY
|
$7.156M
184.65%
YoY
|
-$11.10M
-218.09%
YoY
|
-$31.00M
968.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$315.7M
-27692.22%
YoY
|
-$304.6M
-175.86%
YoY
|
$1.814B
2328.92%
YoY
|
$100.0M
-419.64%
YoY
|
$1.144M
-103.83%
YoY
|
$401.5M
-3500.44%
YoY
|
$74.67M
-71.54%
YoY
|
-$31.29M
-76.1%
YoY
|
-$29.86M
-88.95%
YoY
|
-$11.81M
-96.57%
YoY
|
$262.4M
-213.96%
YoY
|
-$130.9M
-59.39%
YoY
|
-$270.2M
1869.22%
YoY
|
-$344.5M
-230.75%
YoY
|
-$230.3M
-22.29%
YoY
|
-$322.5M
-80.12%
YoY
|
-$13.72M
-98.36%
YoY
|
$263.5M
-1109.58%
YoY
|
-$296.3M
-158.92%
YoY
|
| Cash From Investing Activities |
-$321.9M
3474.15%
YoY
|
-$314.6M
-180.47%
YoY
|
$1.807B
2769.56%
YoY
|
$88.68M
-298.49%
YoY
|
-$9.007M
-77.31%
YoY
|
$390.9M
-2236.97%
YoY
|
$62.97M
-75.26%
YoY
|
-$44.68M
-67.9%
YoY
|
-$39.70M
-85.85%
YoY
|
-$18.29M
-94.83%
YoY
|
$254.5M
-206.48%
YoY
|
-$139.2M
-58.12%
YoY
|
-$280.7M
1244.45%
YoY
|
-$354.0M
-240.16%
YoY
|
-$239.0M
-26.97%
YoY
|
-$332.3M
-79.56%
YoY
|
-$20.88M
-97.51%
YoY
|
$252.6M
-1621.69%
YoY
|
-$327.3M
-165.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$16.06M
421.27%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$118.2M
-253.73%
YoY
|
$267.2M
-168.55%
YoY
|
-$2.031B
770.65%
YoY
|
-$156.2M
121.96%
YoY
|
-$76.88M
168.06%
YoY
|
-$389.8M
-1.02%
YoY
|
-$233.3M
-34.52%
YoY
|
-$70.35M
-123.42%
YoY
|
-$28.68M
-218.27%
YoY
|
-$393.8M
-251.03%
YoY
|
-$356.3M
275.94%
YoY
|
$300.4M
-159.24%
YoY
|
$24.25M
-838.17%
YoY
|
$260.8M
-159.11%
YoY
|
-$94.78M
-65.41%
YoY
|
-$507.2M
1131.04%
YoY
|
-$3.285M
-100.27%
YoY
|
-$441.1M
-152.48%
YoY
|
-$274.0M
-46.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$40.31M
22.91%
YoY
|
$115.7M
39.58%
YoY
|
$223.4M
12.03%
YoY
|
$77.64M
-9.78%
YoY
|
$32.80M
-43.06%
YoY
|
$82.87M
-80.3%
YoY
|
$199.4M
-617.94%
YoY
|
$86.06M
42.99%
YoY
|
$57.59M
-41.68%
YoY
|
$420.6M
338.15%
YoY
|
-$38.50M
-179.63%
YoY
|
$60.18M
-48.71%
YoY
|
$98.75M
63.15%
YoY
|
$95.99M
65.79%
YoY
|
$48.35M
10.9%
YoY
|
$117.3M
16.75%
YoY
|
$60.53M
-20.1%
YoY
|
$57.90M
-54.08%
YoY
|
$43.60M
-511.32%
YoY
|
| Cash From Investing Activities |
-$321.9M
3474.15%
YoY
|
-$314.6M
-180.47%
YoY
|
$1.807B
2769.56%
YoY
|
$88.68M
-298.49%
YoY
|
-$9.007M
-77.31%
YoY
|
$390.9M
-2236.97%
YoY
|
$62.97M
-75.26%
YoY
|
-$44.68M
-67.9%
YoY
|
-$39.70M
-85.85%
YoY
|
-$18.29M
-94.83%
YoY
|
$254.5M
-206.48%
YoY
|
-$139.2M
-58.12%
YoY
|
-$280.7M
1244.45%
YoY
|
-$354.0M
-240.16%
YoY
|
-$239.0M
-26.97%
YoY
|
-$332.3M
-79.56%
YoY
|
-$20.88M
-97.51%
YoY
|
$252.6M
-1621.69%
YoY
|
-$327.3M
-165.46%
YoY
|
| Cash From Financing Activities |
$118.2M
-253.73%
YoY
|
$267.2M
-168.55%
YoY
|
-$2.031B
770.65%
YoY
|
-$156.2M
121.96%
YoY
|
-$76.88M
168.06%
YoY
|
-$389.8M
-1.02%
YoY
|
-$233.3M
-34.52%
YoY
|
-$70.35M
-123.42%
YoY
|
-$28.68M
-218.27%
YoY
|
-$393.8M
-251.03%
YoY
|
-$356.3M
275.94%
YoY
|
$300.4M
-159.24%
YoY
|
$24.25M
-838.17%
YoY
|
$260.8M
-159.11%
YoY
|
-$94.78M
-65.41%
YoY
|
-$507.2M
1131.04%
YoY
|
-$3.285M
-100.27%
YoY
|
-$441.1M
-152.48%
YoY
|
-$274.0M
-46.54%
YoY
|
| Net Change In Cash |
-$163.4M
207.83%
YoY
|
$68.30M
-18.67%
YoY
|
-$845.0K
-102.91%
YoY
|
$10.18M
-135.13%
YoY
|
-$53.09M
392.08%
YoY
|
$83.98M
891.44%
YoY
|
$29.07M
-120.72%
YoY
|
-$28.97M
-113.08%
YoY
|
-$10.79M
-93.16%
YoY
|
$8.470M
212.32%
YoY
|
-$140.3M
-50.85%
YoY
|
$221.5M
-130.67%
YoY
|
-$157.7M
-533.59%
YoY
|
$2.712M
-102.08%
YoY
|
-$285.4M
-48.82%
YoY
|
-$722.2M
-53.9%
YoY
|
$36.36M
-91.61%
YoY
|
-$130.6M
-113.75%
YoY
|
-$557.7M
2314.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$40.31M
22.91%
YoY
|
$115.7M
39.58%
YoY
|
$223.4M
12.03%
YoY
|
$77.64M
-9.78%
YoY
|
$32.80M
-43.06%
YoY
|
$82.87M
-80.3%
YoY
|
$199.4M
-617.94%
YoY
|
$86.06M
42.99%
YoY
|
$57.59M
-41.68%
YoY
|
$420.6M
338.15%
YoY
|
-$38.50M
-179.63%
YoY
|
$60.18M
-48.71%
YoY
|
$98.75M
63.15%
YoY
|
$95.99M
65.79%
YoY
|
$48.35M
10.9%
YoY
|
$117.3M
16.75%
YoY
|
$60.53M
-20.1%
YoY
|
$57.90M
-54.08%
YoY
|
$43.60M
-511.32%
YoY
|
| Capital Expenditures |
$6.269M
-38.24%
YoY
|
$9.986M
-5.56%
YoY
|
$6.669M
-43.0%
YoY
|
$11.34M
-15.33%
YoY
|
$10.15M
3.08%
YoY
|
$10.57M
63.03%
YoY
|
$11.70M
48.09%
YoY
|
$13.39M
62.71%
YoY
|
$9.848M
-6.12%
YoY
|
$6.486M
-31.81%
YoY
|
$7.900M
-190.21%
YoY
|
$8.228M
-183.58%
YoY
|
$10.49M
46.59%
YoY
|
$9.511M
-185.68%
YoY
|
-$8.757M
-71.75%
YoY
|
-$9.844M
198.3%
YoY
|
$7.156M
184.65%
YoY
|
-$11.10M
-218.09%
YoY
|
-$31.00M
968.97%
YoY
|
| Free Cash Flow |
$34.04M
50.32%
YoY
|
$105.7M
46.18%
YoY
|
$216.7M
15.46%
YoY
|
$66.31M
-8.76%
YoY
|
$22.65M
-52.57%
YoY
|
$72.29M
-82.54%
YoY
|
$187.7M
-504.54%
YoY
|
$72.67M
39.87%
YoY
|
$47.75M
-45.9%
YoY
|
$414.1M
378.84%
YoY
|
-$46.40M
-181.25%
YoY
|
$51.96M
-59.15%
YoY
|
$88.26M
65.37%
YoY
|
$86.48M
25.33%
YoY
|
$57.11M
-23.45%
YoY
|
$127.2M
22.52%
YoY
|
$53.37M
-27.13%
YoY
|
$69.00M
-40.87%
YoY
|
$74.60M
-1068.83%
YoY
|
Loading...