|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$50.50K
113.08%
YoY
|
$24.60K
-93.96%
YoY
|
$3.200K
-99.32%
YoY
|
$23.70K
-95.11%
YoY
|
$23.70K
-96.09%
YoY
|
$407.0K
-15.21%
YoY
|
$473.7K
735.86%
YoY
|
$485.1K
179.85%
YoY
|
$606.3K
241.73%
YoY
|
$480.0K
1219.04%
YoY
|
$56.67K
303.35%
YoY
|
$173.3K
214.02%
YoY
|
$177.4K
116.88%
YoY
|
$36.39K
-32.13%
YoY
|
$14.05K
-89.4%
YoY
|
$55.20K
-32.03%
YoY
|
$81.80K
-56.23%
YoY
|
$53.62K
4.99%
YoY
|
$132.5K
135.07%
YoY
|
$81.21K
-56.95%
YoY
|
| Cash & Equivalents |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$7.700K
156.67%
YoY
|
$5.800K
-89.79%
YoY
|
$8.300K
-92.81%
YoY
|
$1.800K
-83.26%
YoY
|
$3.000K
-81.0%
YoY
|
$56.80K
N/A
|
$115.5K
15300.0%
YoY
|
$10.75K
1333.33%
YoY
|
$15.79K
2005.33%
YoY
|
$0.00
-100.0%
YoY
|
$750.00
0.0%
YoY
|
$750.00
-80.0%
YoY
|
$750.00
-80.0%
YoY
|
$750.00
-96.98%
YoY
|
$750.00
-98.7%
YoY
|
$3.750K
-95.88%
YoY
|
$3.750K
-96.97%
YoY
|
$24.83K
-42.2%
YoY
|
$57.89K
-31.32%
YoY
|
$91.02K
-32.05%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
$5.040K
N/A
|
N/A
|
N/A
|
$2.228K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$3.000K
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$58.10K
117.6%
YoY
|
$30.44K
-93.44%
YoY
|
$11.60K
-98.03%
YoY
|
$25.40K
-94.88%
YoY
|
$26.70K
-95.71%
YoY
|
$463.8K
-3.38%
YoY
|
$589.2K
926.0%
YoY
|
$495.9K
184.82%
YoY
|
$622.1K
249.16%
YoY
|
$480.0K
1192.41%
YoY
|
$57.42K
288.0%
YoY
|
$174.1K
195.32%
YoY
|
$178.2K
108.25%
YoY
|
$37.14K
-52.66%
YoY
|
$14.80K
-92.23%
YoY
|
$58.95K
-65.77%
YoY
|
$85.55K
-72.46%
YoY
|
$78.45K
-16.57%
YoY
|
$190.4K
35.36%
YoY
|
$172.2K
-46.61%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$217.6K
-16.85%
YoY
|
$190.6K
-16.39%
YoY
|
$212.1K
-13.48%
YoY
|
$237.0K
0.25%
YoY
|
$261.7K
-6.27%
YoY
|
$227.9K
-24.03%
YoY
|
$245.1K
-10.66%
YoY
|
$236.4K
-13.62%
YoY
|
$279.2K
80.41%
YoY
|
$300.0K
71.44%
YoY
|
$274.4K
48.62%
YoY
|
$273.7K
40.94%
YoY
|
$154.8K
-23.95%
YoY
|
$175.0K
-17.4%
YoY
|
$184.6K
-16.49%
YoY
|
$194.2K
-15.66%
YoY
|
$203.5K
-14.98%
YoY
|
$211.8K
-7.96%
YoY
|
$221.1K
16.57%
YoY
|
$230.3K
15.78%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$217.6K
-16.85%
YoY
|
$241.4K
5.91%
YoY
|
$212.0K
-13.52%
YoY
|
$237.0K
-9.62%
YoY
|
$261.7K
-6.27%
YoY
|
$227.9K
-24.03%
YoY
|
$245.1K
-11.16%
YoY
|
$262.2K
-4.19%
YoY
|
$279.2K
68.99%
YoY
|
$300.0K
71.44%
YoY
|
$275.9K
49.45%
YoY
|
$273.7K
40.94%
YoY
|
$165.2K
-18.8%
YoY
|
$175.0K
-17.4%
YoY
|
$184.6K
-16.49%
YoY
|
$194.2K
-15.66%
YoY
|
$203.5K
-14.98%
YoY
|
$211.8K
-31.41%
YoY
|
$221.1K
-17.4%
YoY
|
$230.3K
-16.84%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$58.10K
117.6%
YoY
|
$30.44K
-93.44%
YoY
|
$11.60K
-98.03%
YoY
|
$25.40K
-94.88%
YoY
|
$26.70K
-95.71%
YoY
|
$463.8K
-3.38%
YoY
|
$589.2K
926.0%
YoY
|
$495.9K
184.82%
YoY
|
$622.1K
249.16%
YoY
|
$480.0K
1192.41%
YoY
|
$57.42K
288.0%
YoY
|
$174.1K
195.32%
YoY
|
$178.2K
108.25%
YoY
|
$37.14K
-52.66%
YoY
|
$14.80K
-92.23%
YoY
|
$58.95K
-65.77%
YoY
|
$85.55K
-72.46%
YoY
|
$78.45K
-16.57%
YoY
|
$190.4K
35.36%
YoY
|
$172.2K
-46.61%
YoY
|
| Total Long-Term Assets |
$217.6K
|
$241.4K
|
$212.0K
|
$237.0K
|
$261.7K
|
$227.9K
|
$245.1K
|
$262.2K
|
$279.2K
|
$300.0K
|
$275.9K
|
$273.7K
|
$165.2K
|
$175.0K
|
$184.6K
|
$194.2K
|
$203.5K
|
$211.8K
|
$221.1K
|
$230.3K
|
| Total Assets |
$275.7K
-4.4%
YoY
|
$271.8K
-60.7%
YoY
|
$223.6K
-73.2%
YoY
|
$262.4K
-65.39%
YoY
|
$288.4K
-68.0%
YoY
|
$691.7K
-11.32%
YoY
|
$834.3K
150.27%
YoY
|
$758.1K
69.3%
YoY
|
$901.3K
162.47%
YoY
|
$780.0K
267.7%
YoY
|
$333.4K
67.15%
YoY
|
$447.8K
76.89%
YoY
|
$343.4K
18.8%
YoY
|
$212.1K
-26.92%
YoY
|
$199.4K
-51.53%
YoY
|
$253.1K
-37.1%
YoY
|
$289.0K
-47.45%
YoY
|
$290.3K
-27.94%
YoY
|
$411.5K
0.77%
YoY
|
$402.5K
-32.86%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.045M
64.28%
YoY
|
$953.3K
57.7%
YoY
|
$769.0K
30.56%
YoY
|
$681.5K
20.48%
YoY
|
$636.1K
12.58%
YoY
|
$604.5K
7.95%
YoY
|
$589.0K
1.98%
YoY
|
$565.6K
-13.36%
YoY
|
$565.0K
-9.54%
YoY
|
$560.0K
-19.91%
YoY
|
$577.5K
4.08%
YoY
|
$652.9K
42.79%
YoY
|
$624.6K
20.8%
YoY
|
$699.2K
90.81%
YoY
|
$554.9K
41.32%
YoY
|
$457.2K
33.5%
YoY
|
$517.0K
47.73%
YoY
|
$366.4K
14.16%
YoY
|
$392.7K
32.86%
YoY
|
$342.5K
14.12%
YoY
|
| Accrued Expenses |
$16.20K
35.0%
YoY
|
$15.60K
-7.69%
YoY
|
$1.800K
-90.94%
YoY
|
$6.900K
-63.97%
YoY
|
$12.00K
-35.06%
YoY
|
$16.90K
-15.5%
YoY
|
$19.86K
1125.93%
YoY
|
$19.15K
205.42%
YoY
|
$18.48K
70.95%
YoY
|
$20.00K
31.32%
YoY
|
$1.620K
-90.96%
YoY
|
$6.270K
-62.86%
YoY
|
$10.81K
-35.96%
YoY
|
$15.23K
-6.22%
YoY
|
$17.92K
17.97%
YoY
|
$16.88K
11.13%
YoY
|
$16.88K
14.99%
YoY
|
$16.24K
14.45%
YoY
|
$15.19K
N/A
|
$15.19K
259.95%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$2.401M
8.4%
YoY
|
$2.365M
10.67%
YoY
|
$2.277M
6.59%
YoY
|
$2.225M
14.26%
YoY
|
$2.215M
31.44%
YoY
|
$2.137M
66.91%
YoY
|
$2.136M
102.26%
YoY
|
$1.948M
84.37%
YoY
|
$1.685M
58.42%
YoY
|
$1.280M
14.21%
YoY
|
$1.056M
2.83%
YoY
|
$1.056M
2.43%
YoY
|
$1.064M
-1.54%
YoY
|
$1.121M
9.04%
YoY
|
$1.027M
-6.86%
YoY
|
$1.031M
-9.68%
YoY
|
$1.080M
-2.14%
YoY
|
$1.028M
-0.51%
YoY
|
$1.103M
10.15%
YoY
|
$1.142M
17.56%
YoY
|
| Long-Term Debt Due |
$29.60K
12.55%
YoY
|
$28.50K
13.1%
YoY
|
$27.90K
10.93%
YoY
|
$27.10K
7.75%
YoY
|
$26.30K
18.15%
YoY
|
$25.20K
26.0%
YoY
|
$25.15K
18.86%
YoY
|
$25.15K
40.74%
YoY
|
$22.26K
N/A
|
$20.00K
N/A
|
$21.16K
N/A
|
$17.87K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$3.632M
19.89%
YoY
|
$3.502M
19.8%
YoY
|
$3.216M
10.5%
YoY
|
$3.081M
14.21%
YoY
|
$3.029M
24.61%
YoY
|
$2.923M
44.71%
YoY
|
$2.910M
62.0%
YoY
|
$2.697M
44.0%
YoY
|
$2.431M
32.18%
YoY
|
$2.020M
2.27%
YoY
|
$1.797M
3.25%
YoY
|
$1.873M
13.86%
YoY
|
$1.839M
4.84%
YoY
|
$1.975M
27.39%
YoY
|
$1.740M
5.42%
YoY
|
$1.645M
0.36%
YoY
|
$1.754M
19.38%
YoY
|
$1.550M
13.32%
YoY
|
$1.651M
27.29%
YoY
|
$1.639M
28.52%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$40.60K
-43.22%
YoY
|
$48.90K
-38.1%
YoY
|
$56.50K
-33.68%
YoY
|
$64.10K
-29.71%
YoY
|
$71.50K
-28.44%
YoY
|
$79.00K
-21.0%
YoY
|
$85.19K
-22.97%
YoY
|
$91.20K
-8.85%
YoY
|
$99.92K
N/A
|
$100.0K
N/A
|
$110.6K
N/A
|
$100.1K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$31.00K
N/A
|
$35.30K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.750K
N/A
|
$6.930K
N/A
|
$11.97K
N/A
|
$20.00K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.620K
-91.93%
YoY
|
$6.750K
-71.42%
YoY
|
$10.72K
-61.15%
YoY
|
$15.23K
-51.6%
YoY
|
$20.07K
N/A
|
$23.62K
N/A
|
| Total Long-Term Liabilities |
$71.60K
0.14%
YoY
|
$84.20K
6.58%
YoY
|
$56.50K
-35.01%
YoY
|
$64.10K
-34.68%
YoY
|
$71.50K
-36.1%
YoY
|
$79.00K
-34.17%
YoY
|
$86.94K
-21.39%
YoY
|
$98.13K
-1.92%
YoY
|
$111.9K
N/A
|
$120.0K
N/A
|
$110.6K
6727.16%
YoY
|
$100.1K
1382.22%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.620K
-91.93%
YoY
|
$6.750K
-71.42%
YoY
|
$10.72K
-61.15%
YoY
|
$15.23K
-51.6%
YoY
|
$20.07K
N/A
|
$23.62K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$3.632M
19.89%
YoY
|
$3.502M
19.8%
YoY
|
$3.216M
10.5%
YoY
|
$3.081M
14.21%
YoY
|
$3.029M
24.61%
YoY
|
$2.923M
44.71%
YoY
|
$2.910M
62.0%
YoY
|
$2.697M
44.0%
YoY
|
$2.431M
32.18%
YoY
|
$2.020M
2.27%
YoY
|
$1.797M
3.25%
YoY
|
$1.873M
13.86%
YoY
|
$1.839M
4.84%
YoY
|
$1.975M
27.39%
YoY
|
$1.740M
5.42%
YoY
|
$1.645M
0.36%
YoY
|
$1.754M
19.38%
YoY
|
$1.550M
13.32%
YoY
|
$1.651M
27.29%
YoY
|
$1.639M
28.52%
YoY
|
| Total Long-Term Liabilities |
$71.60K
0.14%
YoY
|
$84.20K
6.58%
YoY
|
$56.50K
-35.01%
YoY
|
$64.10K
-34.68%
YoY
|
$71.50K
-36.1%
YoY
|
$79.00K
-34.17%
YoY
|
$86.94K
-21.39%
YoY
|
$98.13K
-1.92%
YoY
|
$111.9K
N/A
|
$120.0K
N/A
|
$110.6K
6727.16%
YoY
|
$100.1K
1382.22%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.620K
-91.93%
YoY
|
$6.750K
-71.42%
YoY
|
$10.72K
-61.15%
YoY
|
$15.23K
-51.6%
YoY
|
$20.07K
N/A
|
$23.62K
N/A
|
| Total Liabilities |
$3.703M
19.44%
YoY
|
$3.586M
19.45%
YoY
|
$3.273M
9.18%
YoY
|
$3.145M
12.5%
YoY
|
$3.101M
21.94%
YoY
|
$3.002M
40.29%
YoY
|
$2.997M
57.16%
YoY
|
$2.796M
41.67%
YoY
|
$2.543M
38.26%
YoY
|
$2.140M
8.35%
YoY
|
$1.907M
9.51%
YoY
|
$1.973M
19.45%
YoY
|
$1.839M
4.2%
YoY
|
$1.975M
26.15%
YoY
|
$1.742M
4.25%
YoY
|
$1.652M
-0.66%
YoY
|
$1.765M
17.9%
YoY
|
$1.566M
11.86%
YoY
|
$1.671M
28.84%
YoY
|
$1.663M
30.37%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
-$34.30M
N/A
|
N/A
|
N/A
|
-$32.24M
13.75%
YoY
|
N/A
|
N/A
|
-$29.66M
N/A
|
-$28.35M
12.64%
YoY
|
N/A
|
-$26.77M
N/A
|
N/A
|
-$25.17M
11.6%
YoY
|
N/A
|
N/A
|
N/A
|
-$22.55M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
$975.2K
N/A
|
N/A
|
N/A
|
$894.5K
7.59%
YoY
|
N/A
|
N/A
|
$849.4K
N/A
|
$831.4K
15.91%
YoY
|
N/A
|
$765.3K
N/A
|
N/A
|
$717.3K
16.13%
YoY
|
N/A
|
N/A
|
N/A
|
$617.6K
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$3.428M
21.88%
YoY
|
-$3.314M
43.46%
YoY
|
-$3.049M
40.95%
YoY
|
-$2.883M
41.47%
YoY
|
-$2.812M
71.32%
YoY
|
-$2.310M
69.88%
YoY
|
-$2.163M
37.44%
YoY
|
-$2.038M
33.56%
YoY
|
-$1.641M
9.75%
YoY
|
-$1.360M
-22.86%
YoY
|
-$1.574M
2.05%
YoY
|
-$1.526M
9.05%
YoY
|
-$1.496M
1.34%
YoY
|
-$1.763M
38.23%
YoY
|
-$1.542M
22.48%
YoY
|
-$1.399M
10.97%
YoY
|
-$1.476M
55.85%
YoY
|
-$1.275M
27.95%
YoY
|
-$1.259M
41.74%
YoY
|
-$1.261M
86.44%
YoY
|
| Total Liabilities & Shareholders Equity |
$275.7K
-4.4%
YoY
|
$271.8K
-60.7%
YoY
|
$223.6K
-73.2%
YoY
|
$262.4K
-65.39%
YoY
|
$288.4K
-68.0%
YoY
|
$691.7K
-11.32%
YoY
|
$834.3K
150.27%
YoY
|
$758.1K
69.3%
YoY
|
$901.3K
162.47%
YoY
|
$780.0K
267.7%
YoY
|
$333.4K
67.15%
YoY
|
$447.8K
76.89%
YoY
|
$343.4K
18.8%
YoY
|
$212.1K
-26.92%
YoY
|
$199.4K
-51.53%
YoY
|
$253.1K
-37.1%
YoY
|
$289.0K
-47.45%
YoY
|
$290.3K
-27.94%
YoY
|
$411.5K
0.77%
YoY
|
$402.5K
-32.86%
YoY
|
Loading...