|
Year to Dec 2023
12 months to Dec 31, 2023
|
Year to Dec 2022
12 months to Dec 31, 2022
|
Year to Dec 2020
12 months to Dec 31, 2020
|
Year to Dec 2019
12 months to Dec 31, 2019
|
|
|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||||
| Net Loss | ||||
| Adjustments to reconcile net loss to net cash used by operating activities: | ||||
| Depreciation | ||||
| Amortization of right of use asset, facilities | ||||
| Amortization of beneficial conversion feature and loan fees | ||||
| Amortization of unearned compensation | ||||
| Common stock issued for services | ||||
| Common stock issued in payment of a vessel rental | ||||
| Common stock issued for a charitable contribution | ||||
| Financing fees on debt | ||||
| Loss on extinguishment of debt | ||||
| Loss on disposal of asset | ||||
| Decrease (increase) in: | ||||
| Prepaid expenses and deposits | ||||
| Increase (decrease) in: | ||||
| Accounts payable and accrued expenses | ||||
| Operating lease liability | ||||
| Net cash used by operating activities | ||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||||
| Purchase of property, plant and equipment | ||||
| Net cash used in investing activities | ||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||||
| Proceeds from the issuance of common stock | ||||
| Proceeds from the issuance of convertible notes payable | ||||
| Proceeds from the issuance of convertible notes payable, related party | ||||
| Proceeds from the issuance of notes payable | ||||
| Proceeds from the issuance of notes payable, related party | ||||
| Payments on convertible notes payable, related party | ||||
| Payments on notes payable, related party | ||||
| Payments on notes payable | ||||
| Payments to shareholders | ||||
| Finance lease liability | ||||
| Net cash provided by financing activities | ||||
| NET INCREASE IN CASH | ||||
| CASH, BEGINNING OF PERIOD | ||||
| CASH, END OF PERIOD | ||||
| Supplemental disclosure of cash flow information | ||||
| Cash paid for interest expense | ||||
| Non-cash operating and financing activities: | ||||
| Financing lease liabilities and right of use asset | ||||
| Facilities lease liabilities and right of use asset | ||||
| Convertible debt and accrued interest converted to common stock | ||||
Loading...