|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.743M
-29.62%
YoY
|
-$3.897M
22.51%
YoY
|
-$3.181M
21.56%
YoY
|
-$2.617M
-0.34%
YoY
|
-$2.625M
-1.33%
YoY
|
| Depreciation, Depletion And Amortization |
$79.30K
4.48%
YoY
|
$75.90K
14.22%
YoY
|
$66.45K
203.98%
YoY
|
$21.86K
0.0%
YoY
|
$21.86K
7.26%
YoY
|
| Cash From Operating Activities |
-$2.015M
-29.76%
YoY
|
-$2.869M
24.0%
YoY
|
-$2.314M
16.31%
YoY
|
-$1.989M
15.95%
YoY
|
-$1.716M
-9.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$58.40K
N/A
|
N/A
N/A
|
$145.00
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$20.00K
263.64%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$58.40K
N/A
|
$0.00
-100.0%
YoY
|
-$145.00
-100.73%
YoY
|
$20.00K
-407.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.889M
4.71%
YoY
|
$1.804M
-11.85%
YoY
|
$2.047M
-0.43%
YoY
|
$2.055M
34.33%
YoY
|
$1.530M
17.79%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.042M
-12.91%
YoY
|
$2.345M
-14.5%
YoY
|
$2.743M
31.54%
YoY
|
$2.085M
31.09%
YoY
|
$1.591M
8.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.015M
-29.76%
YoY
|
-$2.869M
24.0%
YoY
|
-$2.314M
16.31%
YoY
|
-$1.989M
15.95%
YoY
|
-$1.716M
-9.03%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$58.40K
N/A
|
$0.00
-100.0%
YoY
|
-$145.00
-100.73%
YoY
|
$20.00K
-407.69%
YoY
|
| Cash From Financing Activities |
$2.042M
-12.91%
YoY
|
$2.345M
-14.5%
YoY
|
$2.743M
31.54%
YoY
|
$2.085M
31.09%
YoY
|
$1.591M
8.89%
YoY
|
| Net Change In Cash |
$26.80K
-104.6%
YoY
|
-$582.5K
-235.83%
YoY
|
$428.9K
348.56%
YoY
|
$95.61K
-190.99%
YoY
|
-$105.1K
-75.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.015M
-29.76%
YoY
|
-$2.869M
24.0%
YoY
|
-$2.314M
16.31%
YoY
|
-$1.989M
15.95%
YoY
|
-$1.716M
-9.03%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$58.40K
N/A
|
N/A
N/A
|
$145.00
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$2.015M
-31.16%
YoY
|
-$2.927M
26.52%
YoY
|
-$2.314M
16.3%
YoY
|
-$1.989M
15.96%
YoY
|
-$1.716M
-8.44%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$686.8K
-17.75%
YoY
|
-$680.1K
-11.57%
YoY
|
-$644.2K
-34.31%
YoY
|
-$731.4K
-44.26%
YoY
|
-$835.0K
1.75%
YoY
|
-$769.1K
2.55%
YoY
|
-$980.6K
59.67%
YoY
|
-$1.312M
32.35%
YoY
|
-$820.6K
48.79%
YoY
|
-$750.0K
12.75%
YoY
|
-$614.1K
-5.73%
YoY
|
-$991.4K
32.46%
YoY
|
-$551.5K
-30.8%
YoY
|
-$665.2K
9.99%
YoY
|
-$651.5K
2.74%
YoY
|
-$748.4K
26.94%
YoY
|
-$797.0K
29.95%
YoY
|
-$604.8K
-12.31%
YoY
|
-$634.1K
3.06%
YoY
|
-$589.6K
-20.61%
YoY
|
| Depreciation, Depletion And Amortization |
$19.80K
-19.51%
YoY
|
$12.77K
264.74%
YoY
|
$19.80K
15.79%
YoY
|
$24.80K
353.8%
YoY
|
$24.60K
-6.99%
YoY
|
$3.500K
-82.5%
YoY
|
$17.10K
212.9%
YoY
|
$5.465K
-0.09%
YoY
|
$26.45K
384.43%
YoY
|
$20.00K
265.63%
YoY
|
$5.465K
0.09%
YoY
|
$5.470K
0.0%
YoY
|
$5.460K
0.0%
YoY
|
$5.470K
0.0%
YoY
|
$5.460K
0.0%
YoY
|
$5.470K
0.0%
YoY
|
$5.460K
2.44%
YoY
|
$5.470K
8.96%
YoY
|
$5.460K
8.98%
YoY
|
$5.470K
8.96%
YoY
|
| Cash From Operating Activities |
-$469.6K
-21.13%
YoY
|
-$460.8K
-31.09%
YoY
|
-$491.7K
-36.23%
YoY
|
-$596.0K
-28.52%
YoY
|
-$595.4K
-11.62%
YoY
|
-$668.7K
11.45%
YoY
|
-$771.0K
48.55%
YoY
|
-$833.8K
61.07%
YoY
|
-$673.7K
34.06%
YoY
|
-$600.0K
47.04%
YoY
|
-$519.0K
18.45%
YoY
|
-$517.7K
-19.17%
YoY
|
-$502.5K
11.2%
YoY
|
-$408.1K
-20.91%
YoY
|
-$438.2K
-0.99%
YoY
|
-$640.5K
109.83%
YoY
|
-$451.9K
4.22%
YoY
|
-$516.0K
18.76%
YoY
|
-$442.5K
-11.38%
YoY
|
-$305.2K
-41.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$58.40K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-1433.33%
YoY
|
$0.00
N/A
|
$990.00
N/A
|
-$990.00
N/A
|
-$150.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$1.500K
-75.73%
YoY
|
$18.50K
-2820.59%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
-$58.40K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
1233.33%
YoY
|
$0.00
-100.0%
YoY
|
$990.00
-94.65%
YoY
|
-$990.00
N/A
|
-$150.00
N/A
|
$1.500K
-125.77%
YoY
|
$18.50K
-2820.59%
YoY
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$426.0K
N/A
|
$599.7K
88.29%
YoY
|
$279.9K
-11.62%
YoY
|
$602.0K
N/A
|
N/A
N/A
|
$318.5K
-39.45%
YoY
|
$316.7K
N/A
|
N/A
N/A
|
N/A
N/A
|
$526.0K
-20.78%
YoY
|
N/A
N/A
|
$335.9K
-20.12%
YoY
|
$405.0K
-16.98%
YoY
|
$664.0K
232.75%
YoY
|
$422.2K
-27.24%
YoY
|
$420.5K
47.97%
YoY
|
$487.9K
27.68%
YoY
|
$199.6K
280.1%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$495.4K
83.14%
YoY
|
$482.2K
-19.9%
YoY
|
$471.2K
-37.97%
YoY
|
$593.1K
-16.78%
YoY
|
$270.5K
-65.87%
YoY
|
$602.0K
-41.55%
YoY
|
$759.6K
88.79%
YoY
|
$712.7K
38.22%
YoY
|
$792.6K
23.16%
YoY
|
$1.030M
139.86%
YoY
|
$402.3K
1.09%
YoY
|
$515.6K
-16.02%
YoY
|
$643.5K
34.47%
YoY
|
$429.4K
2.6%
YoY
|
$398.0K
-19.41%
YoY
|
$614.0K
207.69%
YoY
|
$478.6K
-16.8%
YoY
|
$418.5K
-2.62%
YoY
|
$493.9K
34.53%
YoY
|
$199.6K
125.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$469.6K
-21.13%
YoY
|
-$460.8K
-31.09%
YoY
|
-$491.7K
-36.23%
YoY
|
-$596.0K
-28.52%
YoY
|
-$595.4K
-11.62%
YoY
|
-$668.7K
11.45%
YoY
|
-$771.0K
48.55%
YoY
|
-$833.8K
61.07%
YoY
|
-$673.7K
34.06%
YoY
|
-$600.0K
47.04%
YoY
|
-$519.0K
18.45%
YoY
|
-$517.7K
-19.17%
YoY
|
-$502.5K
11.2%
YoY
|
-$408.1K
-20.91%
YoY
|
-$438.2K
-0.99%
YoY
|
-$640.5K
109.83%
YoY
|
-$451.9K
4.22%
YoY
|
-$516.0K
18.76%
YoY
|
-$442.5K
-11.38%
YoY
|
-$305.2K
-41.12%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
-$58.40K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
1233.33%
YoY
|
$0.00
-100.0%
YoY
|
$990.00
-94.65%
YoY
|
-$990.00
N/A
|
-$150.00
N/A
|
$1.500K
-125.77%
YoY
|
$18.50K
-2820.59%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$495.4K
83.14%
YoY
|
$482.2K
-19.9%
YoY
|
$471.2K
-37.97%
YoY
|
$593.1K
-16.78%
YoY
|
$270.5K
-65.87%
YoY
|
$602.0K
-41.55%
YoY
|
$759.6K
88.79%
YoY
|
$712.7K
38.22%
YoY
|
$792.6K
23.16%
YoY
|
$1.030M
139.86%
YoY
|
$402.3K
1.09%
YoY
|
$515.6K
-16.02%
YoY
|
$643.5K
34.47%
YoY
|
$429.4K
2.6%
YoY
|
$398.0K
-19.41%
YoY
|
$614.0K
207.69%
YoY
|
$478.6K
-16.8%
YoY
|
$418.5K
-2.62%
YoY
|
$493.9K
34.53%
YoY
|
$199.6K
125.48%
YoY
|
| Net Change In Cash |
$25.80K
-106.73%
YoY
|
$21.40K
-132.08%
YoY
|
-$20.50K
79.35%
YoY
|
-$2.900K
-97.61%
YoY
|
-$383.3K
-422.48%
YoY
|
-$66.70K
-115.51%
YoY
|
-$11.43K
-90.2%
YoY
|
-$121.2K
2877.03%
YoY
|
$118.9K
-15.71%
YoY
|
$430.0K
1823.94%
YoY
|
-$116.7K
183.45%
YoY
|
-$4.070K
-84.7%
YoY
|
$141.0K
400.43%
YoY
|
$22.35K
-128.32%
YoY
|
-$41.16K
-180.19%
YoY
|
-$26.60K
-74.83%
YoY
|
$28.18K
-79.25%
YoY
|
-$78.91K
1386.06%
YoY
|
$51.33K
-138.81%
YoY
|
-$105.7K
-75.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$469.6K
-21.13%
YoY
|
-$460.8K
-31.09%
YoY
|
-$491.7K
-36.23%
YoY
|
-$596.0K
-28.52%
YoY
|
-$595.4K
-11.62%
YoY
|
-$668.7K
11.45%
YoY
|
-$771.0K
48.55%
YoY
|
-$833.8K
61.07%
YoY
|
-$673.7K
34.06%
YoY
|
-$600.0K
47.04%
YoY
|
-$519.0K
18.45%
YoY
|
-$517.7K
-19.17%
YoY
|
-$502.5K
11.2%
YoY
|
-$408.1K
-20.91%
YoY
|
-$438.2K
-0.99%
YoY
|
-$640.5K
109.83%
YoY
|
-$451.9K
4.22%
YoY
|
-$516.0K
18.76%
YoY
|
-$442.5K
-11.38%
YoY
|
-$305.2K
-41.12%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$58.40K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-1433.33%
YoY
|
$0.00
N/A
|
$990.00
N/A
|
-$990.00
N/A
|
-$150.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$469.6K
-28.17%
YoY
|
N/A
|
N/A
|
N/A
|
-$653.8K
N/A
|
-$668.7K
11.45%
YoY
|
-$771.0K
48.55%
YoY
|
-$833.8K
60.45%
YoY
|
N/A
|
-$600.0K
46.68%
YoY
|
-$519.0K
18.72%
YoY
|
-$519.7K
-18.84%
YoY
|
-$502.5K
11.2%
YoY
|
-$409.1K
-20.72%
YoY
|
-$437.2K
N/A
|
-$640.3K
N/A
|
-$451.9K
7.18%
YoY
|
-$516.0K
N/A
|
N/A
|
N/A
|
Loading...