|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$30.37M
95.53%
YoY
|
$15.53M
15.67%
YoY
|
$13.43M
-53.89%
YoY
|
$29.12M
-37.67%
YoY
|
$46.71M
154.86%
YoY
|
| Depreciation, Depletion And Amortization |
$4.300M
-8.51%
YoY
|
$4.700M
-2.08%
YoY
|
$4.800M
29.73%
YoY
|
$3.700M
68.18%
YoY
|
$2.200M
4.76%
YoY
|
| Cash From Operating Activities |
$30.46M
19.17%
YoY
|
$25.56M
44.78%
YoY
|
$17.65M
-64.91%
YoY
|
$50.31M
-35.56%
YoY
|
$78.07M
278.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$581.0K
-25.99%
YoY
|
$785.0K
-36.8%
YoY
|
$1.242M
-91.1%
YoY
|
$13.95M
-47.38%
YoY
|
$26.51M
264.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$205.8M
632.86%
YoY
|
-$28.08M
-92.56%
YoY
|
-$377.3M
-51.54%
YoY
|
-$778.6M
102.71%
YoY
|
-$384.1M
71.87%
YoY
|
| Cash From Investing Activities |
-$206.3M
614.94%
YoY
|
-$28.86M
-92.38%
YoY
|
-$378.6M
-52.24%
YoY
|
-$792.6M
93.02%
YoY
|
-$410.6M
77.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$282.6M
2727.36%
YoY
|
$9.995M
-97.11%
YoY
|
$346.2M
-53.59%
YoY
|
$745.9M
86.92%
YoY
|
$399.1M
118.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$30.46M
19.17%
YoY
|
$25.56M
44.78%
YoY
|
$17.65M
-64.91%
YoY
|
$50.31M
-35.56%
YoY
|
$78.07M
278.63%
YoY
|
| Cash From Investing Activities |
-$206.3M
614.94%
YoY
|
-$28.86M
-92.38%
YoY
|
-$378.6M
-52.24%
YoY
|
-$792.6M
93.02%
YoY
|
-$410.6M
77.94%
YoY
|
| Cash From Financing Activities |
$282.6M
2727.36%
YoY
|
$9.995M
-97.11%
YoY
|
$346.2M
-53.59%
YoY
|
$745.9M
86.92%
YoY
|
$399.1M
118.05%
YoY
|
| Net Change In Cash |
$106.7M
1494.5%
YoY
|
$6.693M
-145.52%
YoY
|
-$14.70M
-501.2%
YoY
|
$3.665M
-94.49%
YoY
|
$66.52M
-345.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$30.46M
19.17%
YoY
|
$25.56M
44.78%
YoY
|
$17.65M
-64.91%
YoY
|
$50.31M
-35.56%
YoY
|
$78.07M
278.63%
YoY
|
| Capital Expenditures |
$581.0K
-25.99%
YoY
|
$785.0K
-36.8%
YoY
|
$1.242M
-91.1%
YoY
|
$13.95M
-47.38%
YoY
|
$26.51M
264.33%
YoY
|
| Free Cash Flow |
$29.88M
20.6%
YoY
|
$24.77M
50.95%
YoY
|
$16.41M
-54.86%
YoY
|
$36.36M
-29.49%
YoY
|
$51.56M
286.42%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$9.887M
87.75%
YoY
|
$9.857M
75.17%
YoY
|
$8.662M
97.67%
YoY
|
$6.581M
119.44%
YoY
|
$5.266M
108.8%
YoY
|
$5.627M
35.04%
YoY
|
$4.382M
6.93%
YoY
|
$2.999M
22.01%
YoY
|
$2.522M
-6.7%
YoY
|
$4.167M
-24.13%
YoY
|
$4.098M
-51.29%
YoY
|
$2.458M
-66.05%
YoY
|
$2.703M
-66.09%
YoY
|
$5.492M
-54.27%
YoY
|
$8.413M
-39.98%
YoY
|
$7.240M
-29.87%
YoY
|
$7.970M
-23.11%
YoY
|
$12.01M
39.65%
YoY
|
$14.02M
532.25%
YoY
|
| Depreciation, Depletion And Amortization |
$945.0K
-19.16%
YoY
|
$988.0K
-16.76%
YoY
|
$1.022M
-15.19%
YoY
|
$1.128M
-6.31%
YoY
|
$1.169M
-3.71%
YoY
|
$1.187M
-1.58%
YoY
|
$1.205M
-0.41%
YoY
|
$1.204M
0.84%
YoY
|
$1.214M
0.91%
YoY
|
$1.206M
2.46%
YoY
|
$1.210M
2.54%
YoY
|
$1.194M
57.52%
YoY
|
$1.203M
106.35%
YoY
|
$1.177M
68.14%
YoY
|
$1.180M
122.64%
YoY
|
$758.0K
40.37%
YoY
|
$583.0K
6.0%
YoY
|
$700.0K
12.9%
YoY
|
$530.0K
3.92%
YoY
|
| Cash From Operating Activities |
$10.77M
42.09%
YoY
|
-$2.086M
15.44%
YoY
|
$14.49M
-44.98%
YoY
|
$10.48M
164.59%
YoY
|
$7.582M
-359.3%
YoY
|
-$1.807M
-126.33%
YoY
|
$26.33M
63.14%
YoY
|
$3.959M
-160.11%
YoY
|
-$2.924M
-336.38%
YoY
|
$6.863M
-49.04%
YoY
|
$16.14M
-28.15%
YoY
|
-$6.586M
-201.23%
YoY
|
$1.237M
-84.28%
YoY
|
$13.47M
-52.36%
YoY
|
$22.47M
40.76%
YoY
|
$6.506M
-72.04%
YoY
|
$7.867M
-25.57%
YoY
|
$28.27M
18.38%
YoY
|
$15.96M
-398.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$280.0K
98.58%
YoY
|
$272.0K
24.77%
YoY
|
$88.00K
-54.87%
YoY
|
$80.00K
-13.04%
YoY
|
$141.0K
-49.64%
YoY
|
$218.0K
78.69%
YoY
|
$195.0K
-44.29%
YoY
|
$92.00K
-84.33%
YoY
|
$280.0K
55.56%
YoY
|
$122.0K
-85.05%
YoY
|
$350.0K
-108.44%
YoY
|
$587.0K
-118.81%
YoY
|
$180.0K
-103.07%
YoY
|
$816.0K
-108.25%
YoY
|
-$4.145M
-24.77%
YoY
|
-$3.120M
-63.29%
YoY
|
-$5.869M
-324.95%
YoY
|
-$9.890M
176.26%
YoY
|
-$5.510M
419.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$94.61M
88.23%
YoY
|
-$52.24M
310.31%
YoY
|
-$43.12M
448.14%
YoY
|
-$60.13M
-345.82%
YoY
|
-$50.26M
57.36%
YoY
|
-$12.73M
-63.39%
YoY
|
-$7.866M
-89.98%
YoY
|
$24.46M
-120.16%
YoY
|
-$31.94M
-77.61%
YoY
|
-$34.77M
-86.09%
YoY
|
-$78.53M
-56.66%
YoY
|
-$121.4M
-33.54%
YoY
|
-$142.7M
-13.5%
YoY
|
-$249.9M
125.49%
YoY
|
-$181.2M
14.67%
YoY
|
-$182.6M
163.11%
YoY
|
-$164.9M
259.53%
YoY
|
-$110.8M
59.26%
YoY
|
-$158.0M
156.76%
YoY
|
| Cash From Investing Activities |
-$94.89M
88.26%
YoY
|
-$52.51M
305.51%
YoY
|
-$43.21M
435.98%
YoY
|
-$60.21M
-347.07%
YoY
|
-$50.40M
56.43%
YoY
|
-$12.95M
-62.89%
YoY
|
-$8.061M
-89.78%
YoY
|
$24.37M
-119.98%
YoY
|
-$32.22M
-77.44%
YoY
|
-$34.89M
-86.08%
YoY
|
-$78.89M
-57.43%
YoY
|
-$122.0M
-34.34%
YoY
|
-$142.8M
-16.37%
YoY
|
-$250.7M
107.69%
YoY
|
-$185.3M
13.34%
YoY
|
-$185.7M
138.41%
YoY
|
-$170.8M
252.27%
YoY
|
-$120.7M
64.96%
YoY
|
-$163.5M
161.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$157.3M
-14.98%
YoY
|
$41.28M
-149.76%
YoY
|
$40.59M
-14.51%
YoY
|
$15.71M
-2035.22%
YoY
|
$185.0M
299.74%
YoY
|
-$82.96M
-360.72%
YoY
|
$47.48M
371.96%
YoY
|
-$812.0K
-101.32%
YoY
|
$46.28M
-80.95%
YoY
|
$31.82M
-87.15%
YoY
|
$10.06M
-92.88%
YoY
|
$61.41M
-71.05%
YoY
|
$242.9M
67.62%
YoY
|
$247.5M
88.78%
YoY
|
$141.4M
15.6%
YoY
|
$212.1M
299.53%
YoY
|
$144.9M
56.56%
YoY
|
$131.1M
-1114.08%
YoY
|
$122.3M
-1717.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$10.77M
42.09%
YoY
|
-$2.086M
15.44%
YoY
|
$14.49M
-44.98%
YoY
|
$10.48M
164.59%
YoY
|
$7.582M
-359.3%
YoY
|
-$1.807M
-126.33%
YoY
|
$26.33M
63.14%
YoY
|
$3.959M
-160.11%
YoY
|
-$2.924M
-336.38%
YoY
|
$6.863M
-49.04%
YoY
|
$16.14M
-28.15%
YoY
|
-$6.586M
-201.23%
YoY
|
$1.237M
-84.28%
YoY
|
$13.47M
-52.36%
YoY
|
$22.47M
40.76%
YoY
|
$6.506M
-72.04%
YoY
|
$7.867M
-25.57%
YoY
|
$28.27M
18.38%
YoY
|
$15.96M
-398.88%
YoY
|
| Cash From Investing Activities |
-$94.89M
88.26%
YoY
|
-$52.51M
305.51%
YoY
|
-$43.21M
435.98%
YoY
|
-$60.21M
-347.07%
YoY
|
-$50.40M
56.43%
YoY
|
-$12.95M
-62.89%
YoY
|
-$8.061M
-89.78%
YoY
|
$24.37M
-119.98%
YoY
|
-$32.22M
-77.44%
YoY
|
-$34.89M
-86.08%
YoY
|
-$78.89M
-57.43%
YoY
|
-$122.0M
-34.34%
YoY
|
-$142.8M
-16.37%
YoY
|
-$250.7M
107.69%
YoY
|
-$185.3M
13.34%
YoY
|
-$185.7M
138.41%
YoY
|
-$170.8M
252.27%
YoY
|
-$120.7M
64.96%
YoY
|
-$163.5M
161.26%
YoY
|
| Cash From Financing Activities |
$157.3M
-14.98%
YoY
|
$41.28M
-149.76%
YoY
|
$40.59M
-14.51%
YoY
|
$15.71M
-2035.22%
YoY
|
$185.0M
299.74%
YoY
|
-$82.96M
-360.72%
YoY
|
$47.48M
371.96%
YoY
|
-$812.0K
-101.32%
YoY
|
$46.28M
-80.95%
YoY
|
$31.82M
-87.15%
YoY
|
$10.06M
-92.88%
YoY
|
$61.41M
-71.05%
YoY
|
$242.9M
67.62%
YoY
|
$247.5M
88.78%
YoY
|
$141.4M
15.6%
YoY
|
$212.1M
299.53%
YoY
|
$144.9M
56.56%
YoY
|
$131.1M
-1114.08%
YoY
|
$122.3M
-1717.72%
YoY
|
| Net Change In Cash |
$73.19M
-48.53%
YoY
|
-$13.32M
-86.37%
YoY
|
$11.87M
-81.94%
YoY
|
-$34.03M
-223.65%
YoY
|
$142.2M
1176.54%
YoY
|
-$97.71M
-2680.88%
YoY
|
$65.75M
-224.78%
YoY
|
$27.52M
-140.99%
YoY
|
$11.14M
-89.01%
YoY
|
$3.786M
-63.13%
YoY
|
-$52.69M
145.25%
YoY
|
-$67.13M
-304.22%
YoY
|
$101.3M
-663.17%
YoY
|
$10.27M
-73.45%
YoY
|
-$21.48M
-14.95%
YoY
|
$32.87M
-2220.9%
YoY
|
-$17.99M
-132.92%
YoY
|
$38.67M
-162.14%
YoY
|
-$25.26M
-66.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.77M
42.09%
YoY
|
-$2.086M
15.44%
YoY
|
$14.49M
-44.98%
YoY
|
$10.48M
164.59%
YoY
|
$7.582M
-359.3%
YoY
|
-$1.807M
-126.33%
YoY
|
$26.33M
63.14%
YoY
|
$3.959M
-160.11%
YoY
|
-$2.924M
-336.38%
YoY
|
$6.863M
-49.04%
YoY
|
$16.14M
-28.15%
YoY
|
-$6.586M
-201.23%
YoY
|
$1.237M
-84.28%
YoY
|
$13.47M
-52.36%
YoY
|
$22.47M
40.76%
YoY
|
$6.506M
-72.04%
YoY
|
$7.867M
-25.57%
YoY
|
$28.27M
18.38%
YoY
|
$15.96M
-398.88%
YoY
|
| Capital Expenditures |
$280.0K
98.58%
YoY
|
$272.0K
24.77%
YoY
|
$88.00K
-54.87%
YoY
|
$80.00K
-13.04%
YoY
|
$141.0K
-49.64%
YoY
|
$218.0K
78.69%
YoY
|
$195.0K
-44.29%
YoY
|
$92.00K
-84.33%
YoY
|
$280.0K
55.56%
YoY
|
$122.0K
-85.05%
YoY
|
$350.0K
-108.44%
YoY
|
$587.0K
-118.81%
YoY
|
$180.0K
-103.07%
YoY
|
$816.0K
-108.25%
YoY
|
-$4.145M
-24.77%
YoY
|
-$3.120M
-63.29%
YoY
|
-$5.869M
-324.95%
YoY
|
-$9.890M
176.26%
YoY
|
-$5.510M
419.81%
YoY
|
| Free Cash Flow |
$10.49M
41.02%
YoY
|
-$2.358M
16.44%
YoY
|
$14.40M
-44.91%
YoY
|
$10.40M
168.81%
YoY
|
$7.441M
-332.24%
YoY
|
-$2.025M
-130.04%
YoY
|
$26.14M
65.52%
YoY
|
$3.867M
-153.91%
YoY
|
-$3.204M
-403.12%
YoY
|
$6.741M
-46.72%
YoY
|
$15.79M
-40.66%
YoY
|
-$7.173M
-174.52%
YoY
|
$1.057M
-92.3%
YoY
|
$12.65M
-66.85%
YoY
|
$26.61M
23.94%
YoY
|
$9.626M
-69.7%
YoY
|
$13.74M
72.56%
YoY
|
$38.16M
38.97%
YoY
|
$21.47M
-601.64%
YoY
|
Loading...