|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$134.1M
48.35%
YoY
|
-$90.37M
-20.29%
YoY
|
-$113.4M
-40.46%
YoY
|
-$190.4M
24.33%
YoY
|
-$153.2M
8.48%
YoY
|
| Depreciation, Depletion And Amortization |
$71.54M
6.22%
YoY
|
$67.35M
13.2%
YoY
|
$59.49M
28.02%
YoY
|
$46.47M
30.72%
YoY
|
$35.55M
32.4%
YoY
|
| Cash From Operating Activities |
-$12.70M
-129.26%
YoY
|
$43.39M
63.86%
YoY
|
$26.48M
-161.34%
YoY
|
-$43.17M
-33.1%
YoY
|
-$64.53M
-28.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$106.5M
26.09%
YoY
|
$84.46M
-5.82%
YoY
|
$89.67M
-7.45%
YoY
|
$96.89M
-204.43%
YoY
|
-$92.78M
63.08%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.340M
322.25%
YoY
|
| Other Investing Activities |
$54.00K
-515.38%
YoY
|
-$13.00K
-110.66%
YoY
|
$122.0K
-49.59%
YoY
|
$242.0K
-105.07%
YoY
|
-$4.773M
216.09%
YoY
|
| Cash From Investing Activities |
-$114.3M
23.9%
YoY
|
-$92.21M
-3.61%
YoY
|
-$95.67M
-6.23%
YoY
|
-$102.0M
4.59%
YoY
|
-$97.55M
67.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$526.5M
24386.19%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.861M
-67.84%
YoY
|
$8.895M
-271.09%
YoY
|
-$5.199M
-212.24%
YoY
|
$4.632M
-99.13%
YoY
|
$531.6M
24626.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$12.70M
-129.26%
YoY
|
$43.39M
63.86%
YoY
|
$26.48M
-161.34%
YoY
|
-$43.17M
-33.1%
YoY
|
-$64.53M
-28.58%
YoY
|
| Cash From Investing Activities |
-$114.3M
23.9%
YoY
|
-$92.21M
-3.61%
YoY
|
-$95.67M
-6.23%
YoY
|
-$102.0M
4.59%
YoY
|
-$97.55M
67.01%
YoY
|
| Cash From Financing Activities |
$2.861M
-67.84%
YoY
|
$8.895M
-271.09%
YoY
|
-$5.199M
-212.24%
YoY
|
$4.632M
-99.13%
YoY
|
$531.6M
24626.09%
YoY
|
| Net Change In Cash |
-$124.1M
210.79%
YoY
|
-$39.93M
-46.32%
YoY
|
-$74.38M
-47.08%
YoY
|
-$140.6M
-138.04%
YoY
|
$369.5M
-352.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.70M
-129.26%
YoY
|
$43.39M
63.86%
YoY
|
$26.48M
-161.34%
YoY
|
-$43.17M
-33.1%
YoY
|
-$64.53M
-28.58%
YoY
|
| Capital Expenditures |
$106.5M
26.09%
YoY
|
$84.46M
-5.82%
YoY
|
$89.67M
-7.45%
YoY
|
$96.89M
-204.43%
YoY
|
-$92.78M
63.08%
YoY
|
| Free Cash Flow |
-$119.2M
190.23%
YoY
|
-$41.07M
-35.01%
YoY
|
-$63.19M
-54.88%
YoY
|
-$140.1M
-595.85%
YoY
|
$28.25M
-184.42%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$125.8M
-602.45%
YoY
|
-$49.72M
71.28%
YoY
|
-$36.15M
73.65%
YoY
|
-$23.16M
60.15%
YoY
|
-$25.04M
-3.94%
YoY
|
-$29.03M
5.89%
YoY
|
-$20.82M
-16.92%
YoY
|
-$14.46M
-46.95%
YoY
|
-$26.07M
-22.55%
YoY
|
-$27.41M
-49.06%
YoY
|
-$25.06M
-47.14%
YoY
|
-$27.26M
-31.91%
YoY
|
-$33.66M
-31.59%
YoY
|
-$53.81M
-18.69%
YoY
|
-$47.40M
57.62%
YoY
|
-$40.03M
48.93%
YoY
|
-$49.20M
63.75%
YoY
|
-$66.18M
61.14%
YoY
|
-$30.07M
-18.42%
YoY
|
-$26.88M
-31.59%
YoY
|
| Depreciation, Depletion And Amortization |
$18.63M
8.9%
YoY
|
$18.13M
4.94%
YoY
|
$18.30M
8.28%
YoY
|
$18.00M
7.52%
YoY
|
$17.11M
4.13%
YoY
|
$17.28M
6.77%
YoY
|
$16.91M
7.8%
YoY
|
$16.74M
15.28%
YoY
|
$16.43M
25.3%
YoY
|
$16.18M
28.41%
YoY
|
$15.68M
31.93%
YoY
|
$14.52M
28.42%
YoY
|
$13.11M
22.79%
YoY
|
$12.60M
26.15%
YoY
|
$11.89M
27.82%
YoY
|
$11.31M
-30.47%
YoY
|
$10.68M
36.06%
YoY
|
$9.989M
24.55%
YoY
|
$9.300M
40.48%
YoY
|
$16.26M
33.17%
YoY
|
| Cash From Operating Activities |
-$17.16M
30.74%
YoY
|
-$8.654M
-241.43%
YoY
|
-$1.377M
-109.35%
YoY
|
$10.46M
-45.27%
YoY
|
-$13.13M
-483.19%
YoY
|
$6.119M
-31.43%
YoY
|
$14.73M
15.61%
YoY
|
$19.12M
140.42%
YoY
|
$3.426M
-209.46%
YoY
|
$8.924M
-146.75%
YoY
|
$12.74M
-306.65%
YoY
|
$7.951M
-783.66%
YoY
|
-$3.130M
-81.32%
YoY
|
-$19.09M
-32.57%
YoY
|
-$6.165M
-28.65%
YoY
|
-$1.163M
-95.78%
YoY
|
-$16.75M
1.76%
YoY
|
-$28.31M
19.7%
YoY
|
-$8.640M
-54.24%
YoY
|
-$27.58M
-42.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$12.40M
-25.92%
YoY
|
$32.20M
11.03%
YoY
|
$37.47M
39.18%
YoY
|
$25.40M
19.52%
YoY
|
$16.73M
24.77%
YoY
|
$29.00M
76.38%
YoY
|
$26.92M
28.14%
YoY
|
$21.25M
-18.11%
YoY
|
$13.41M
-56.55%
YoY
|
$16.44M
-49.77%
YoY
|
$21.01M
-203.28%
YoY
|
$25.95M
-186.67%
YoY
|
$30.86M
70.88%
YoY
|
$32.73M
-220.06%
YoY
|
-$20.34M
-16.8%
YoY
|
-$29.94M
-27.08%
YoY
|
$18.06M
8.91%
YoY
|
-$27.27M
79.85%
YoY
|
-$24.45M
74.27%
YoY
|
-$41.06M
48.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$100.0M
99926.0%
YoY
|
-$17.00K
54.55%
YoY
|
-$29.00K
1350.0%
YoY
|
$0.00
N/A
|
$100.0K
N/A
|
-$11.00K
-107.38%
YoY
|
-$2.000K
-102.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$149.0K
-91.27%
YoY
|
$80.00K
-114.87%
YoY
|
-$117.0K
-79.37%
YoY
|
$6.000K
-101.67%
YoY
|
$1.706M
-420.08%
YoY
|
-$538.0K
-86.13%
YoY
|
-$567.0K
57.5%
YoY
|
-$359.0K
N/A
|
-$533.0K
142.27%
YoY
|
-$3.880M
2182.35%
YoY
|
-$360.0K
-67.86%
YoY
|
| Cash From Investing Activities |
$85.21M
-545.4%
YoY
|
-$32.22M
11.05%
YoY
|
-$37.50M
39.28%
YoY
|
-$25.40M
19.52%
YoY
|
-$19.13M
27.36%
YoY
|
-$29.01M
78.06%
YoY
|
-$26.92M
28.7%
YoY
|
-$21.25M
-18.47%
YoY
|
-$15.02M
-53.61%
YoY
|
-$16.29M
-47.49%
YoY
|
-$20.92M
0.19%
YoY
|
-$26.07M
-14.56%
YoY
|
-$32.38M
65.16%
YoY
|
-$31.03M
11.62%
YoY
|
-$20.88M
-26.3%
YoY
|
-$30.51M
-26.34%
YoY
|
-$19.61M
9.81%
YoY
|
-$27.80M
80.51%
YoY
|
-$28.33M
99.79%
YoY
|
-$41.42M
43.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.743M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$21.61M
2670.51%
YoY
|
$117.6M
12820.88%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$411.0K
-128.8%
YoY
|
$108.0K
-96.47%
YoY
|
$333.0K
-92.26%
YoY
|
$993.0K
-70.91%
YoY
|
$1.427M
-175.99%
YoY
|
$3.059M
-130.16%
YoY
|
$4.300M
65.38%
YoY
|
$3.414M
110.35%
YoY
|
-$1.878M
-359.75%
YoY
|
-$10.14M
-1651.07%
YoY
|
$2.600M
147.38%
YoY
|
$1.623M
-21.9%
YoY
|
$723.0K
-14.84%
YoY
|
$654.0K
-99.83%
YoY
|
$1.051M
-95.73%
YoY
|
$2.078M
-98.21%
YoY
|
$849.0K
-99.27%
YoY
|
$391.1M
-2789.48%
YoY
|
$24.63M
3057.69%
YoY
|
$115.9M
628.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$17.16M
30.74%
YoY
|
-$8.654M
-241.43%
YoY
|
-$1.377M
-109.35%
YoY
|
$10.46M
-45.27%
YoY
|
-$13.13M
-483.19%
YoY
|
$6.119M
-31.43%
YoY
|
$14.73M
15.61%
YoY
|
$19.12M
140.42%
YoY
|
$3.426M
-209.46%
YoY
|
$8.924M
-146.75%
YoY
|
$12.74M
-306.65%
YoY
|
$7.951M
-783.66%
YoY
|
-$3.130M
-81.32%
YoY
|
-$19.09M
-32.57%
YoY
|
-$6.165M
-28.65%
YoY
|
-$1.163M
-95.78%
YoY
|
-$16.75M
1.76%
YoY
|
-$28.31M
19.7%
YoY
|
-$8.640M
-54.24%
YoY
|
-$27.58M
-42.33%
YoY
|
| Cash From Investing Activities |
$85.21M
-545.4%
YoY
|
-$32.22M
11.05%
YoY
|
-$37.50M
39.28%
YoY
|
-$25.40M
19.52%
YoY
|
-$19.13M
27.36%
YoY
|
-$29.01M
78.06%
YoY
|
-$26.92M
28.7%
YoY
|
-$21.25M
-18.47%
YoY
|
-$15.02M
-53.61%
YoY
|
-$16.29M
-47.49%
YoY
|
-$20.92M
0.19%
YoY
|
-$26.07M
-14.56%
YoY
|
-$32.38M
65.16%
YoY
|
-$31.03M
11.62%
YoY
|
-$20.88M
-26.3%
YoY
|
-$30.51M
-26.34%
YoY
|
-$19.61M
9.81%
YoY
|
-$27.80M
80.51%
YoY
|
-$28.33M
99.79%
YoY
|
-$41.42M
43.67%
YoY
|
| Cash From Financing Activities |
-$411.0K
-128.8%
YoY
|
$108.0K
-96.47%
YoY
|
$333.0K
-92.26%
YoY
|
$993.0K
-70.91%
YoY
|
$1.427M
-175.99%
YoY
|
$3.059M
-130.16%
YoY
|
$4.300M
65.38%
YoY
|
$3.414M
110.35%
YoY
|
-$1.878M
-359.75%
YoY
|
-$10.14M
-1651.07%
YoY
|
$2.600M
147.38%
YoY
|
$1.623M
-21.9%
YoY
|
$723.0K
-14.84%
YoY
|
$654.0K
-99.83%
YoY
|
$1.051M
-95.73%
YoY
|
$2.078M
-98.21%
YoY
|
$849.0K
-99.27%
YoY
|
$391.1M
-2789.48%
YoY
|
$24.63M
3057.69%
YoY
|
$115.9M
628.66%
YoY
|
| Net Change In Cash |
$67.64M
-319.38%
YoY
|
-$40.76M
105.53%
YoY
|
-$38.54M
388.21%
YoY
|
-$13.95M
-1192.01%
YoY
|
-$30.83M
128.83%
YoY
|
-$19.83M
13.25%
YoY
|
-$7.895M
41.49%
YoY
|
$1.277M
-107.74%
YoY
|
-$13.47M
-61.27%
YoY
|
-$17.51M
-64.59%
YoY
|
-$5.580M
-78.53%
YoY
|
-$16.50M
-44.26%
YoY
|
-$34.79M
-2.04%
YoY
|
-$49.46M
-114.77%
YoY
|
-$25.99M
110.65%
YoY
|
-$29.60M
-163.06%
YoY
|
-$35.51M
-143.33%
YoY
|
$334.9M
-725.01%
YoY
|
-$12.34M
-61.77%
YoY
|
$46.93M
-177.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.16M
30.74%
YoY
|
-$8.654M
-241.43%
YoY
|
-$1.377M
-109.35%
YoY
|
$10.46M
-45.27%
YoY
|
-$13.13M
-483.19%
YoY
|
$6.119M
-31.43%
YoY
|
$14.73M
15.61%
YoY
|
$19.12M
140.42%
YoY
|
$3.426M
-209.46%
YoY
|
$8.924M
-146.75%
YoY
|
$12.74M
-306.65%
YoY
|
$7.951M
-783.66%
YoY
|
-$3.130M
-81.32%
YoY
|
-$19.09M
-32.57%
YoY
|
-$6.165M
-28.65%
YoY
|
-$1.163M
-95.78%
YoY
|
-$16.75M
1.76%
YoY
|
-$28.31M
19.7%
YoY
|
-$8.640M
-54.24%
YoY
|
-$27.58M
-42.33%
YoY
|
| Capital Expenditures |
$12.40M
-25.92%
YoY
|
$32.20M
11.03%
YoY
|
$37.47M
39.18%
YoY
|
$25.40M
19.52%
YoY
|
$16.73M
24.77%
YoY
|
$29.00M
76.38%
YoY
|
$26.92M
28.14%
YoY
|
$21.25M
-18.11%
YoY
|
$13.41M
-56.55%
YoY
|
$16.44M
-49.77%
YoY
|
$21.01M
-203.28%
YoY
|
$25.95M
-186.67%
YoY
|
$30.86M
70.88%
YoY
|
$32.73M
-220.06%
YoY
|
-$20.34M
-16.8%
YoY
|
-$29.94M
-27.08%
YoY
|
$18.06M
8.91%
YoY
|
-$27.27M
79.85%
YoY
|
-$24.45M
74.27%
YoY
|
-$41.06M
48.23%
YoY
|
| Free Cash Flow |
-$29.56M
-1.01%
YoY
|
-$40.86M
78.55%
YoY
|
-$38.85M
218.61%
YoY
|
-$14.94M
599.02%
YoY
|
-$29.86M
199.08%
YoY
|
-$22.88M
204.36%
YoY
|
-$12.19M
47.44%
YoY
|
-$2.137M
-88.13%
YoY
|
-$9.984M
-70.63%
YoY
|
-$7.518M
-85.49%
YoY
|
-$8.270M
-158.33%
YoY
|
-$18.00M
-162.55%
YoY
|
-$33.99M
-2.36%
YoY
|
-$51.82M
4863.79%
YoY
|
$14.18M
-10.33%
YoY
|
$28.78M
113.5%
YoY
|
-$34.81M
5.35%
YoY
|
-$1.044M
-87.7%
YoY
|
$15.81M
-425.98%
YoY
|
$13.48M
-167.0%
YoY
|
Loading...