|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Goodwill impairment charge | |||||
| Intangible assets impairment charge | |||||
| Inventory write-downs | |||||
| Credit loss expense | |||||
| Share-based compensation expense | |||||
| Deferred income tax benefit | |||||
| Gain on sale of property, plant and equipment | |||||
| Change in fair value of acquisition-related contingent liabilities | |||||
| Non-cash operating lease expense | |||||
| Change in fair value of written put options | |||||
| Other, net | |||||
| Changes in assets and liabilities, net of acquisition of businesses: | |||||
| Accounts receivable | |||||
| Accounts receivable - other | |||||
| Contract assets | |||||
| Inventories | |||||
| Prepaid expenses and other current assets | |||||
| Other assets | |||||
| Accounts payable and other current liabilities | |||||
| Payment of acquisition-related contingent liabilities | |||||
| Long-term pension liability | |||||
| Other long-term liabilities | |||||
| Net cash provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Additions to property, plant and equipment | |||||
| Proceeds from disposals of property, plant and equipment | |||||
| Acquisition of business | |||||
| Other investments | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Proceeds from borrowings of debt | |||||
| Borrowings under revolving lines of credit | |||||
| Payments under revolving lines of credit | |||||
| Payment of term loan | |||||
| Debt issuance costs | |||||
| Payment of cash dividends | |||||
| Payment of acquisition-related contingent liabilities | |||||
| Proceeds received on exercise of stock options | |||||
| Shares withheld for taxes | |||||
| Common shares repurchased and retired | |||||
| Net cash used in financing activities | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents balance, beginning of year | |||||
| Cash and cash equivalents balance, end of year | |||||
| Effect of currency exchange rates on cash | |||||
| Supplemental disclosure of cash flow information: | |||||
| Income taxes paid (refunded), net | |||||
| Interest paid | |||||
Loading...