|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$7.000M
-41.69%
YoY
|
$12.00M
36.84%
YoY
|
$8.772M
-127.44%
YoY
|
-$31.97M
-208.59%
YoY
|
$29.44M
-28.24%
YoY
|
| Depreciation, Depletion And Amortization |
$12.36M
-6.3%
YoY
|
$13.19M
-5.79%
YoY
|
$14.00M
7.62%
YoY
|
$13.00M
39.96%
YoY
|
$9.291M
14.28%
YoY
|
| Cash From Operating Activities |
$19.71M
-41.04%
YoY
|
$33.43M
-57.65%
YoY
|
$78.93M
-3131.07%
YoY
|
-$2.604M
-115.25%
YoY
|
$17.08M
-58.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.947M
-11.0%
YoY
|
$4.435M
-10.64%
YoY
|
$4.963M
-54.96%
YoY
|
$11.02M
-37.74%
YoY
|
$17.70M
49.25%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$4.000M
N/A
|
$0.00
-100.0%
YoY
|
$11.20M
-31.84%
YoY
|
$16.43M
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$4.000M
633.94%
YoY
|
-$545.0K
-91.49%
YoY
|
-$6.407M
-61.01%
YoY
|
-$16.43M
-411.25%
YoY
|
| Cash From Investing Activities |
-$3.947M
-53.21%
YoY
|
-$8.435M
53.14%
YoY
|
-$5.508M
-68.39%
YoY
|
-$17.43M
-48.95%
YoY
|
-$34.13M
419.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$8.905M
-4.08%
YoY
|
$9.284M
1.04%
YoY
|
$9.188M
6.18%
YoY
|
$8.653M
19.57%
YoY
|
$7.237M
18.43%
YoY
|
| Common Stock Issuance & Retirement, Net |
$10.14M
36.66%
YoY
|
$7.417M
4138.29%
YoY
|
$175.0K
-75.96%
YoY
|
$728.0K
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$5.625M
20.01%
YoY
|
$4.687M
-93.08%
YoY
|
$67.75M
-76.86%
YoY
|
$292.8M
31.27%
YoY
|
$223.0M
-4.72%
YoY
|
| Cash From Financing Activities |
-$11.81M
-51.73%
YoY
|
-$24.47M
-65.83%
YoY
|
-$71.62M
-348.27%
YoY
|
$28.85M
37.39%
YoY
|
$21.00M
-154.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$19.71M
-41.04%
YoY
|
$33.43M
-57.65%
YoY
|
$78.93M
-3131.07%
YoY
|
-$2.604M
-115.25%
YoY
|
$17.08M
-58.7%
YoY
|
| Cash From Investing Activities |
-$3.947M
-53.21%
YoY
|
-$8.435M
53.14%
YoY
|
-$5.508M
-68.39%
YoY
|
-$17.43M
-48.95%
YoY
|
-$34.13M
419.25%
YoY
|
| Cash From Financing Activities |
-$11.81M
-51.73%
YoY
|
-$24.47M
-65.83%
YoY
|
-$71.62M
-348.27%
YoY
|
$28.85M
37.39%
YoY
|
$21.00M
-154.61%
YoY
|
| Net Change In Cash |
$4.925M
-535.84%
YoY
|
-$1.130M
-162.6%
YoY
|
$1.805M
-79.53%
YoY
|
$8.817M
134.31%
YoY
|
$3.763M
-197.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$19.71M
-41.04%
YoY
|
$33.43M
-57.65%
YoY
|
$78.93M
-3131.07%
YoY
|
-$2.604M
-115.25%
YoY
|
$17.08M
-58.7%
YoY
|
| Capital Expenditures |
$3.947M
-11.0%
YoY
|
$4.435M
-10.64%
YoY
|
$4.963M
-54.96%
YoY
|
$11.02M
-37.74%
YoY
|
$17.70M
49.25%
YoY
|
| Free Cash Flow |
$15.76M
-45.64%
YoY
|
$28.99M
-60.8%
YoY
|
$73.97M
-642.99%
YoY
|
-$13.62M
2111.36%
YoY
|
-$616.0K
-102.09%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$834.0K
-210.03%
YoY
|
$3.463M
65.77%
YoY
|
$2.744M
-49.21%
YoY
|
$1.551M
158.5%
YoY
|
-$758.0K
-119.38%
YoY
|
$2.089M
-41.27%
YoY
|
$5.403M
73.51%
YoY
|
$600.0K
-50.54%
YoY
|
$3.912M
340.54%
YoY
|
$3.557M
62.12%
YoY
|
$3.114M
-124.48%
YoY
|
$1.213M
-104.55%
YoY
|
$888.0K
-83.02%
YoY
|
$2.194M
-50.01%
YoY
|
-$12.72M
-255.19%
YoY
|
-$26.68M
-518.3%
YoY
|
$5.230M
-50.09%
YoY
|
$4.389M
-64.89%
YoY
|
$8.196M
-17.58%
YoY
|
| Depreciation, Depletion And Amortization |
$2.858M
-10.8%
YoY
|
$3.198M
-3.47%
YoY
|
$2.975M
-8.52%
YoY
|
$2.978M
-11.58%
YoY
|
$3.204M
-1.48%
YoY
|
$3.313M
-9.58%
YoY
|
$3.252M
-7.35%
YoY
|
$3.368M
-1.75%
YoY
|
$3.252M
-4.01%
YoY
|
$3.664M
4.69%
YoY
|
$3.510M
3.2%
YoY
|
$3.428M
7.8%
YoY
|
$3.388M
15.91%
YoY
|
$3.500M
36.08%
YoY
|
$3.401M
44.97%
YoY
|
$3.180M
47.7%
YoY
|
$2.923M
31.67%
YoY
|
$2.572M
19.07%
YoY
|
$2.346M
16.72%
YoY
|
| Cash From Operating Activities |
$9.357M
-570.67%
YoY
|
$18.44M
106.46%
YoY
|
-$1.676M
-120.45%
YoY
|
$4.934M
-28.0%
YoY
|
-$1.988M
-121.04%
YoY
|
$8.931M
-54.3%
YoY
|
$8.197M
-61.5%
YoY
|
$6.853M
-47.47%
YoY
|
$9.447M
-62.29%
YoY
|
$19.54M
928.47%
YoY
|
$21.29M
577.81%
YoY
|
$13.04M
1105.64%
YoY
|
$25.05M
-387.04%
YoY
|
$1.900M
-275.76%
YoY
|
$3.141M
-85.16%
YoY
|
$1.082M
-244.27%
YoY
|
-$8.727M
287.01%
YoY
|
-$1.081M
-88.87%
YoY
|
$21.17M
87.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$568.0K
-49.78%
YoY
|
$540.0K
-64.57%
YoY
|
$691.0K
-26.25%
YoY
|
$1.585M
22.02%
YoY
|
$1.131M
67.56%
YoY
|
$1.524M
62.13%
YoY
|
$937.0K
146.58%
YoY
|
$1.299M
-15.04%
YoY
|
$675.0K
-68.07%
YoY
|
$940.0K
-563.05%
YoY
|
$380.0K
-90.91%
YoY
|
$1.529M
-46.37%
YoY
|
$2.114M
-49.52%
YoY
|
-$203.0K
-93.74%
YoY
|
$4.182M
33.65%
YoY
|
$2.851M
-37.89%
YoY
|
$4.188M
-37.83%
YoY
|
-$3.241M
-47.3%
YoY
|
$3.129M
282.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$125.0K
-97.92%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.000M
633.94%
YoY
|
N/A
|
N/A
|
N/A
|
-$545.0K
-111.37%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.795M
-146.07%
YoY
|
$0.00
N/A
|
-$11.08M
42503.85%
YoY
|
-$125.0K
-97.92%
YoY
|
-$10.41M
-297.12%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$568.0K
-49.78%
YoY
|
-$540.0K
-90.22%
YoY
|
-$691.0K
-26.25%
YoY
|
-$1.585M
22.02%
YoY
|
-$1.131M
67.56%
YoY
|
-$5.524M
271.99%
YoY
|
-$937.0K
146.58%
YoY
|
-$1.299M
-15.04%
YoY
|
-$675.0K
-68.07%
YoY
|
-$1.485M
-129.71%
YoY
|
-$380.0K
-90.91%
YoY
|
-$1.529M
-89.02%
YoY
|
-$2.114M
-50.99%
YoY
|
$4.998M
-136.62%
YoY
|
-$4.182M
33.65%
YoY
|
-$13.93M
201.99%
YoY
|
-$4.313M
-66.14%
YoY
|
-$13.65M
1487.09%
YoY
|
-$3.129M
281.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$2.164M
-5.09%
YoY
|
N/A
|
N/A
|
N/A
|
$2.280M
-2.15%
YoY
|
N/A
|
N/A
|
N/A
|
$2.330M
1.53%
YoY
|
N/A
|
N/A
|
N/A
|
$2.295M
19.66%
YoY
|
N/A
|
N/A
|
N/A
|
$1.918M
23.9%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$678.0K
-82.05%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.777M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.406M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.406M
-87.14%
YoY
|
N/A
|
N/A
|
N/A
|
$10.94M
-15.47%
YoY
|
N/A
|
N/A
|
N/A
|
$12.94M
-73.59%
YoY
|
N/A
|
N/A
|
N/A
|
$49.00M
-1.68%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.536M
-363.13%
YoY
|
-$10.82M
421.65%
YoY
|
-$1.931M
-19.1%
YoY
|
-$2.688M
-80.29%
YoY
|
$3.624M
-156.85%
YoY
|
-$2.074M
-87.17%
YoY
|
-$2.387M
-89.02%
YoY
|
-$13.64M
-30.15%
YoY
|
-$6.375M
-55.1%
YoY
|
-$16.16M
97.42%
YoY
|
-$21.74M
-320.38%
YoY
|
-$19.52M
-227.93%
YoY
|
-$14.20M
-219.25%
YoY
|
-$8.186M
-147.21%
YoY
|
$9.865M
-152.12%
YoY
|
$15.26M
812.19%
YoY
|
$11.91M
-43.05%
YoY
|
$17.34M
77.11%
YoY
|
-$18.93M
90.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$9.357M
-570.67%
YoY
|
$18.44M
106.46%
YoY
|
-$1.676M
-120.45%
YoY
|
$4.934M
-28.0%
YoY
|
-$1.988M
-121.04%
YoY
|
$8.931M
-54.3%
YoY
|
$8.197M
-61.5%
YoY
|
$6.853M
-47.47%
YoY
|
$9.447M
-62.29%
YoY
|
$19.54M
928.47%
YoY
|
$21.29M
577.81%
YoY
|
$13.04M
1105.64%
YoY
|
$25.05M
-387.04%
YoY
|
$1.900M
-275.76%
YoY
|
$3.141M
-85.16%
YoY
|
$1.082M
-244.27%
YoY
|
-$8.727M
287.01%
YoY
|
-$1.081M
-88.87%
YoY
|
$21.17M
87.19%
YoY
|
| Cash From Investing Activities |
-$568.0K
-49.78%
YoY
|
-$540.0K
-90.22%
YoY
|
-$691.0K
-26.25%
YoY
|
-$1.585M
22.02%
YoY
|
-$1.131M
67.56%
YoY
|
-$5.524M
271.99%
YoY
|
-$937.0K
146.58%
YoY
|
-$1.299M
-15.04%
YoY
|
-$675.0K
-68.07%
YoY
|
-$1.485M
-129.71%
YoY
|
-$380.0K
-90.91%
YoY
|
-$1.529M
-89.02%
YoY
|
-$2.114M
-50.99%
YoY
|
$4.998M
-136.62%
YoY
|
-$4.182M
33.65%
YoY
|
-$13.93M
201.99%
YoY
|
-$4.313M
-66.14%
YoY
|
-$13.65M
1487.09%
YoY
|
-$3.129M
281.59%
YoY
|
| Cash From Financing Activities |
-$9.536M
-363.13%
YoY
|
-$10.82M
421.65%
YoY
|
-$1.931M
-19.1%
YoY
|
-$2.688M
-80.29%
YoY
|
$3.624M
-156.85%
YoY
|
-$2.074M
-87.17%
YoY
|
-$2.387M
-89.02%
YoY
|
-$13.64M
-30.15%
YoY
|
-$6.375M
-55.1%
YoY
|
-$16.16M
97.42%
YoY
|
-$21.74M
-320.38%
YoY
|
-$19.52M
-227.93%
YoY
|
-$14.20M
-219.25%
YoY
|
-$8.186M
-147.21%
YoY
|
$9.865M
-152.12%
YoY
|
$15.26M
812.19%
YoY
|
$11.91M
-43.05%
YoY
|
$17.34M
77.11%
YoY
|
-$18.93M
90.22%
YoY
|
| Net Change In Cash |
-$519.0K
-152.37%
YoY
|
$7.080M
431.13%
YoY
|
-$4.298M
-188.2%
YoY
|
$661.0K
-108.18%
YoY
|
$991.0K
-53.78%
YoY
|
$1.333M
-29.66%
YoY
|
$4.873M
-687.11%
YoY
|
-$8.084M
0.95%
YoY
|
$2.144M
-75.85%
YoY
|
$1.895M
-247.13%
YoY
|
-$830.0K
-109.41%
YoY
|
-$8.008M
-431.59%
YoY
|
$8.878M
-1531.94%
YoY
|
-$1.288M
-149.37%
YoY
|
$8.824M
-1097.06%
YoY
|
$2.415M
-165.46%
YoY
|
-$620.0K
-110.8%
YoY
|
$2.609M
-434.49%
YoY
|
-$885.0K
-263.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.357M
-570.67%
YoY
|
$18.44M
106.46%
YoY
|
-$1.676M
-120.45%
YoY
|
$4.934M
-28.0%
YoY
|
-$1.988M
-121.04%
YoY
|
$8.931M
-54.3%
YoY
|
$8.197M
-61.5%
YoY
|
$6.853M
-47.47%
YoY
|
$9.447M
-62.29%
YoY
|
$19.54M
928.47%
YoY
|
$21.29M
577.81%
YoY
|
$13.04M
1105.64%
YoY
|
$25.05M
-387.04%
YoY
|
$1.900M
-275.76%
YoY
|
$3.141M
-85.16%
YoY
|
$1.082M
-244.27%
YoY
|
-$8.727M
287.01%
YoY
|
-$1.081M
-88.87%
YoY
|
$21.17M
87.19%
YoY
|
| Capital Expenditures |
$568.0K
-49.78%
YoY
|
$540.0K
-64.57%
YoY
|
$691.0K
-26.25%
YoY
|
$1.585M
22.02%
YoY
|
$1.131M
67.56%
YoY
|
$1.524M
62.13%
YoY
|
$937.0K
146.58%
YoY
|
$1.299M
-15.04%
YoY
|
$675.0K
-68.07%
YoY
|
$940.0K
-563.05%
YoY
|
$380.0K
-90.91%
YoY
|
$1.529M
-46.37%
YoY
|
$2.114M
-49.52%
YoY
|
-$203.0K
-93.74%
YoY
|
$4.182M
33.65%
YoY
|
$2.851M
-37.89%
YoY
|
$4.188M
-37.83%
YoY
|
-$3.241M
-47.3%
YoY
|
$3.129M
282.52%
YoY
|
| Free Cash Flow |
$8.789M
-381.79%
YoY
|
$17.90M
141.65%
YoY
|
-$2.367M
-132.6%
YoY
|
$3.349M
-39.7%
YoY
|
-$3.119M
-135.56%
YoY
|
$7.407M
-60.18%
YoY
|
$7.260M
-65.28%
YoY
|
$5.554M
-51.77%
YoY
|
$8.772M
-61.75%
YoY
|
$18.60M
784.5%
YoY
|
$20.91M
-2108.65%
YoY
|
$11.52M
-750.99%
YoY
|
$22.94M
-277.59%
YoY
|
$2.103M
-2.64%
YoY
|
-$1.041M
-105.77%
YoY
|
-$1.769M
-66.87%
YoY
|
-$12.92M
43.64%
YoY
|
$2.160M
-160.67%
YoY
|
$18.04M
71.96%
YoY
|
Loading...