Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $543.3M | $578.8M | $537.0M | $526.7M | $376.7M | $346.4M | $266.8M | $252.6M | $210.3M | $196.2M | $151.5M | $119.5M | $112.4M | $105.9M | $102.8M | $123.7M | $120.5M | $123.7M | $133.3M | $143.6M | $137.3M | $145.0M | $153.2M | $167.7M | $168.0M | $160.7M | $144.6M | $141.4M | $135.2M | $135.1M | $130.1M | $128.7M | $117.5M | $123.0M | $113.8M | $112.4M | $103.8M | $96.20M | $98.50M | $86.80M | $83.80M |
YoY Change | -6.14% | 7.79% | 1.95% | 39.82% | 8.76% | 29.81% | 5.63% | 20.1% | 7.17% | 29.54% | 26.78% | 6.32% | 6.14% | 3.02% | -16.9% | 2.66% | -2.59% | -7.2% | -7.17% | 4.59% | -5.31% | -5.35% | -8.65% | -0.18% | 4.54% | 11.13% | 2.26% | 4.59% | 0.07% | 3.84% | 1.09% | 9.53% | -4.47% | 8.08% | 1.25% | 8.29% | 7.9% | -2.34% | 13.48% | 3.58% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $543.3M | $578.8M | $537.0M | $526.7M | $376.7M | $346.4M | $266.8M | $252.6M | $210.3M | $196.2M | $151.5M | $119.5M | $112.4M | $105.9M | $102.8M | $123.7M | $120.5M | $123.7M | $133.3M | $143.6M | $137.3M | $145.0M | $153.2M | $167.7M | $168.0M | $160.7M | $144.6M | $141.4M | $135.2M | $135.1M | $130.1M | $128.7M | $117.5M | $123.0M | $113.8M | $112.4M | $103.8M | $96.20M | $98.50M | $86.80M | $83.80M |
Cost Of Revenue | $339.8M | $385.5M | $351.0M | $337.9M | $247.8M | $224.7M | $170.5M | $165.6M | $138.9M | $127.5M | $98.90M | $79.70M | $72.10M | $68.40M | $69.60M | $83.40M | $80.80M | $84.40M | $93.60M | $96.30M | $90.30M | $95.20M | $100.7M | $109.9M | $110.9M | $106.6M | $96.20M | $93.90M | $91.20M | $89.30M | $87.30M | $85.30M | $78.10M | $82.30M | $76.90M | $77.00M | $72.30M | $67.50M | $69.40M | $60.10M | $58.90M |
Gross Profit | $203.5M | $193.4M | $186.0M | $188.8M | $128.9M | $121.7M | $96.35M | $86.98M | $71.43M | $68.74M | $52.60M | $39.80M | $40.30M | $37.50M | $33.20M | $40.30M | $39.60M | $39.30M | $39.70M | $47.30M | $47.00M | $49.80M | $52.50M | $57.80M | $57.10M | $54.10M | $48.40M | $47.50M | $44.00M | $45.80M | $42.80M | $43.40M | $39.40M | $40.70M | $36.90M | $35.40M | $31.50M | $28.70M | $29.20M | $26.70M | $24.90M |
Gross Profit Margin | 37.46% | 33.41% | 34.64% | 35.84% | 34.23% | 35.14% | 36.11% | 34.44% | 33.96% | 35.03% | 34.72% | 33.31% | 35.85% | 35.41% | 32.3% | 32.58% | 32.86% | 31.77% | 29.78% | 32.94% | 34.23% | 34.34% | 34.27% | 34.47% | 33.99% | 33.67% | 33.47% | 33.59% | 32.54% | 33.9% | 32.9% | 33.72% | 33.53% | 33.09% | 32.43% | 31.49% | 30.35% | 29.83% | 29.64% | 30.76% | 29.71% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $183.2M | $176.3M | $142.1M | $136.5M | $107.3M | $96.71M | $70.59M | $65.12M | $52.02M | $50.72M | $43.90M | $33.90M | $34.60M | $31.70M | $30.40M | $34.30M | $33.80M | $34.00M | $37.60M | $38.50M | $37.50M | $40.90M | $40.70M | $44.00M | $41.20M | $37.00M | $32.90M | $32.30M | $30.20M | $28.50M | $27.80M | $27.00M | $25.80M | $25.90M | $24.40M | $23.50M | $22.30M | $20.90M | $20.70M | $19.20M | $18.70M |
YoY Change | 3.9% | 24.12% | 4.06% | 27.25% | 10.93% | 37.0% | 8.4% | 25.2% | 2.55% | 15.54% | 29.5% | -2.02% | 9.15% | 4.28% | -11.37% | 1.48% | -0.59% | -9.57% | -2.34% | 2.67% | -8.31% | 0.49% | -7.5% | 6.8% | 11.35% | 12.46% | 1.86% | 6.95% | 5.96% | 2.52% | 2.96% | 4.65% | -0.39% | 6.15% | 3.83% | 5.38% | 6.7% | 0.97% | 7.81% | 2.67% | |
% of Gross Profit | 90.01% | 91.19% | 76.37% | 72.32% | 83.21% | 79.47% | 73.26% | 74.87% | 72.82% | 73.79% | 83.46% | 85.18% | 85.86% | 84.53% | 91.57% | 85.11% | 85.35% | 86.51% | 94.71% | 81.4% | 79.79% | 82.13% | 77.52% | 76.12% | 72.15% | 68.39% | 67.98% | 68.0% | 68.64% | 62.23% | 64.95% | 62.21% | 65.48% | 63.64% | 66.12% | 66.38% | 70.79% | 72.82% | 70.89% | 71.91% | 75.1% |
Research & Development | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
% of Gross Profit | |||||||||||||||||||||||||||||||||||||||||
Depreciation & Amortization | $14.00M | $13.00M | $9.291M | $8.130M | $8.270M | $7.910M | $5.650M | $4.940M | $3.870M | $3.840M | $2.580M | $2.300M | $2.980M | $2.550M | $2.950M | $3.240M | $3.360M | $3.810M | $3.940M | $3.490M | $3.600M | $4.220M | $4.770M | $4.870M | $4.210M | $4.540M | $4.430M | $4.350M | $3.750M | $2.870M | $2.500M | $2.170M | $2.100M | $1.900M | $1.650M | $1.660M | $1.310M | $1.230M | |||
YoY Change | 7.62% | 39.96% | 14.28% | -1.69% | 4.55% | 40.0% | 14.37% | 27.65% | 0.78% | 48.84% | 12.17% | -22.82% | 16.86% | -13.56% | -8.95% | -3.57% | -11.81% | -3.3% | 12.89% | -3.06% | -14.69% | -11.53% | -2.05% | 15.68% | -7.27% | 2.48% | 1.84% | 16.0% | 30.66% | 14.8% | 15.21% | 3.33% | 10.53% | 15.15% | -0.6% | 26.72% | 6.5% | ||||
% of Gross Profit | 6.88% | 6.73% | 4.99% | 4.31% | 6.41% | 6.5% | 5.86% | 5.68% | 5.42% | 5.59% | 4.9% | 5.78% | 7.39% | 6.8% | 8.89% | 8.04% | 8.48% | 9.69% | 9.92% | 7.38% | 7.66% | 8.47% | 9.09% | 8.43% | 7.37% | 8.39% | 9.15% | 9.16% | 8.52% | 6.27% | 5.84% | 5.0% | 5.33% | 4.67% | 4.47% | 4.69% | 4.16% | 4.29% | |||
Operating Expenses | $184.1M | $178.4M | $142.1M | $136.5M | $107.3M | $96.71M | $70.59M | $65.12M | $52.02M | $50.72M | $43.90M | $33.90M | $34.70M | $31.70M | $30.40M | $34.30M | $33.80M | $34.00M | $37.60M | $38.50M | $37.50M | $41.00M | $40.70M | $44.00M | $41.20M | $37.00M | $32.90M | $32.30M | $30.10M | $28.50M | $27.80M | $26.90M | $25.70M | $25.90M | $24.40M | $23.50M | $22.30M | $20.90M | $20.60M | $19.20M | $18.70M |
YoY Change | 3.15% | 25.61% | 4.06% | 27.25% | 10.93% | 37.0% | 8.4% | 25.2% | 2.55% | 15.54% | 29.5% | -2.31% | 9.46% | 4.28% | -11.37% | 1.48% | -0.59% | -9.57% | -2.34% | 2.67% | -8.54% | 0.74% | -7.5% | 6.8% | 11.35% | 12.46% | 1.86% | 7.31% | 5.61% | 2.52% | 3.35% | 4.67% | -0.77% | 6.15% | 3.83% | 5.38% | 6.7% | 1.46% | 7.29% | 2.67% | |
Operating Profit | $19.49M | $14.92M | $43.95M | $52.25M | $21.65M | $24.99M | $25.76M | $21.86M | $19.42M | $18.01M | $8.700M | $5.900M | $5.600M | $5.800M | $2.800M | $6.000M | $5.800M | $5.300M | $2.100M | $8.800M | $9.500M | $8.800M | $11.80M | $13.80M | $15.90M | $17.10M | $15.50M | $15.20M | $13.90M | $17.30M | $15.00M | $16.50M | $13.70M | $14.80M | $12.50M | $11.90M | $9.200M | $7.800M | $8.600M | $7.500M | $6.200M |
YoY Change | 30.58% | -66.05% | -15.88% | 141.37% | -13.37% | -3.0% | 17.85% | 12.58% | 7.78% | 107.05% | 47.46% | 5.36% | -3.45% | 107.14% | -53.33% | 3.45% | 9.43% | 152.38% | -76.14% | -7.37% | 7.95% | -25.42% | -14.49% | -13.21% | -7.02% | 10.32% | 1.97% | 9.35% | -19.65% | 15.33% | -9.09% | 20.44% | -7.43% | 18.4% | 5.04% | 29.35% | 17.95% | -9.3% | 14.67% | 20.97% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | -$9.718M | -$4.894M | $1.220M | $2.003M | $4.399M | $3.207M | $802.0K | $688.0K | $519.0K | $484.0K | -$200.0K | $0.00 | $0.00 | $0.00 | -$100.0K | -$300.0K | -$300.0K | -$500.0K | -$600.0K | -$600.0K | -$700.0K | -$900.0K | -$1.600M | -$2.200M | -$1.600M | -$1.100M | -$1.100M | -$1.300M | -$1.000M | -$1.000M | -$600.0K | -$600.0K | -$800.0K | -$1.100M | -$1.100M | -$700.0K | -$600.0K | -$1.000M | -$1.200M | -$1.100M | -$1.000M |
YoY Change | 98.57% | -501.15% | -39.09% | -54.47% | 37.17% | 299.88% | 16.57% | 32.56% | 7.23% | -342.0% | -100.0% | -66.67% | 0.0% | -40.0% | -16.67% | 0.0% | -14.29% | -22.22% | -43.75% | -27.27% | 37.5% | 45.45% | 0.0% | -15.38% | 30.0% | 0.0% | 66.67% | 0.0% | -25.0% | -27.27% | 0.0% | 57.14% | 16.67% | -40.0% | -16.67% | 9.09% | 10.0% | ||||
% of Operating Profit | -49.87% | -32.8% | 2.78% | 3.83% | 20.32% | 12.83% | 3.11% | 3.15% | 2.67% | 2.69% | -2.3% | 0.0% | 0.0% | 0.0% | -3.57% | -5.0% | -5.17% | -9.43% | -28.57% | -6.82% | -7.37% | -10.23% | -13.56% | -15.94% | -10.06% | -6.43% | -7.1% | -8.55% | -7.19% | -5.78% | -4.0% | -3.64% | -5.84% | -7.43% | -8.8% | -5.88% | -6.52% | -12.82% | -13.95% | -14.67% | -16.13% |
Other Income/Expense, Net | |||||||||||||||||||||||||||||||||||||||||
YoY Change |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | $9.769M | -$38.04M | $33.13M | $51.46M | $15.29M | $21.40M | $24.78M | $19.90M | $18.90M | $17.53M | $8.500M | $4.600M | $5.600M | $5.700M | $2.700M | $4.100M | $5.500M | $4.900M | $1.500M | $8.100M | $8.800M | $8.000M | $10.20M | $11.70M | $14.30M | $12.50M | $14.40M | $13.90M | $8.600M | $16.30M | $12.10M | $15.90M | $12.80M | $13.80M | $11.40M | $11.20M | $8.600M | $6.900M | $7.300M | $6.300M | $5.200M |
YoY Change | -125.68% | -214.82% | -35.62% | 236.62% | -28.55% | -13.67% | 24.55% | 5.3% | 7.8% | 106.22% | 84.78% | -17.86% | -1.75% | 111.11% | -34.15% | -25.45% | 12.24% | 226.67% | -81.48% | -7.95% | 10.0% | -21.57% | -12.82% | -18.18% | 14.4% | -13.19% | 3.6% | 61.63% | -47.24% | 34.71% | -23.9% | 24.22% | -7.25% | 21.05% | 1.79% | 30.23% | 24.64% | -5.48% | 15.87% | 21.15% | |
Income Tax | $997.0K | -$6.065M | $3.687M | $10.43M | $3.220M | $4.420M | $9.760M | $5.260M | $5.830M | $6.180M | $2.600M | $1.600M | $1.500M | $1.900M | $700.0K | $1.900M | $1.800M | $1.800M | $300.0K | $2.800M | $3.100M | $2.900M | $3.700M | $4.300M | $5.200M | $4.600M | $5.200M | $5.200M | $4.900M | $6.200M | $4.400M | $6.000M | $4.800M | $5.100M | $4.200M | $4.100M | $3.600M | $3.200M | $3.200M | $2.800M | $2.300M |
% Of Pretax Income | 10.21% | 11.13% | 20.27% | 21.07% | 20.66% | 39.38% | 26.43% | 30.85% | 35.26% | 30.59% | 34.78% | 26.79% | 33.33% | 25.93% | 46.34% | 32.73% | 36.73% | 20.0% | 34.57% | 35.23% | 36.25% | 36.27% | 36.75% | 36.36% | 36.8% | 36.11% | 37.41% | 56.98% | 38.04% | 36.36% | 37.74% | 37.5% | 36.96% | 36.84% | 36.61% | 41.86% | 46.38% | 43.84% | 44.44% | 44.23% | |
Net Earnings | $8.772M | -$31.97M | $29.44M | $41.03M | $12.07M | $16.98M | $15.02M | $14.64M | $13.07M | $11.35M | $5.900M | $3.000M | $4.100M | $3.800M | $2.000M | $2.100M | $2.500M | $2.200M | $1.200M | $5.400M | $5.700M | $600.0K | $6.500M | $7.400M | $9.100M | $7.900M | $9.200M | $8.700M | $3.800M | $10.10M | $7.700M | $9.900M | $8.000M | $8.700M | $7.200M | $7.100M | $4.900M | $3.600M | $4.000M | $3.500M | $2.900M |
YoY Change | -127.44% | -208.59% | -28.24% | 240.01% | -28.92% | 13.0% | 2.62% | 12.03% | 15.13% | 92.36% | 96.67% | -26.83% | 7.89% | 90.0% | -4.76% | -16.0% | 13.64% | 83.33% | -77.78% | -5.26% | 850.0% | -90.77% | -12.16% | -18.68% | 15.19% | -14.13% | 5.75% | 128.95% | -62.38% | 31.17% | -22.22% | 23.75% | -8.05% | 20.83% | 1.41% | 44.9% | 36.11% | -10.0% | 14.29% | 20.69% | |
Net Earnings / Revenue | 1.61% | -5.52% | 5.48% | 7.79% | 3.2% | 4.9% | 5.63% | 5.8% | 6.21% | 5.78% | 3.89% | 2.51% | 3.65% | 3.59% | 1.95% | 1.7% | 2.07% | 1.78% | 0.9% | 3.76% | 4.15% | 0.41% | 4.24% | 4.41% | 5.42% | 4.92% | 6.36% | 6.15% | 2.81% | 7.48% | 5.92% | 7.69% | 6.81% | 7.07% | 6.33% | 6.32% | 4.72% | 3.74% | 4.06% | 4.03% | 3.46% |
Basic Earnings Per Share | $0.55 | -$2.03 | $1.91 | $2.72 | $0.81 | $1.14 | $1.04 | $1.04 | $0.95 | $0.85 | |||||||||||||||||||||||||||||||
Diluted Earnings Per Share | $0.54 | -$2.03 | $1.83 | $2.65 | $0.79 | $1.10 | $0.99 | $0.98 | $0.90 | $0.82 | $464.6K | $243.9K | $336.1K | $319.3K | $166.7K | $161.5K | $186.6K | $160.6K | $80.54K | $355.3K | $387.8K | $41.96K | $457.7K | $513.9K | $583.3K | $496.9K | $571.4K | $533.7K | $228.9K | $583.8K | $442.5K | $572.3K | $470.6K | $502.9K | $397.8K | $362.2K | $248.7K | $184.6K | $206.2K | $180.4K | $149.5K |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $19.90M | $17.72M | $8.935M | $5.200M | $9.000M | $5.400M | $8.100M | $3.600M | $1.000M | $4.600M | $5.300M | $3.600M | $2.800M | $9.100M | $6.400M | $100.0K | $800.0K | $3.900M | $3.200M | $200.0K | $14.90M | $7.500M | $3.200M | $200.0K | $3.000M | $500.0K | $8.900M | $4.700M | $5.400M | $11.20M | $3.000M | $2.600M | $6.400M | $900.0K | $400.0K | $700.0K | $500.0K | $700.0K | $600.0K | $700.0K | $300.0K |
YoY Change | 12.27% | 98.34% | 71.83% | -42.22% | 66.67% | -33.33% | 125.0% | 260.0% | -78.26% | -13.21% | 47.22% | 28.57% | -69.23% | 42.19% | 6300.0% | -87.5% | -79.49% | 21.88% | 1500.0% | -98.66% | 98.67% | 134.38% | 1500.0% | -93.33% | 500.0% | -94.38% | 89.36% | -12.96% | -51.79% | 273.33% | 15.38% | -59.38% | 611.11% | 125.0% | -42.86% | 40.0% | -28.57% | 16.67% | -14.29% | 133.33% | |
Cash & Equivalents | $19.90M | $17.72M | $8.935M | $5.200M | $9.000M | $5.400M | $8.100M | $3.600M | $1.000M | $4.600M | $5.300M | $3.600M | $2.800M | $9.100M | $6.400M | $100.0K | $800.0K | $3.900M | $3.200M | $200.0K | $14.90M | $7.500M | $3.200M | $200.0K | $3.000M | $500.0K | $8.900M | $4.700M | $5.400M | $11.20M | $3.000M | $2.600M | $6.400M | $900.0K | $400.0K | $700.0K | $500.0K | $700.0K | $600.0K | $700.0K | $300.0K |
Short-Term Investments | |||||||||||||||||||||||||||||||||||||||||
Other Short-Term Assets | $8.881M | $14.17M | $19.16M | $11.00M | $9.900M | $9.600M | $11.00M | $7.200M | $6.200M | $4.500M | $6.000M | $2.800M | $2.500M | $4.000M | $2.800M | $2.600M | $4.100M | $2.800M | $2.800M | $2.600M | $2.200M | $3.300M | $3.600M | $1.500M | $2.000M | $1.900M | $1.100M | $1.300M | $1.100M | $900.0K | $700.0K | $400.0K | $700.0K | $500.0K | $400.0K | $600.0K | $400.0K | $600.0K | $500.0K | $400.0K | $300.0K |
YoY Change | -37.31% | -26.07% | 74.2% | 11.11% | 3.13% | -12.73% | 52.78% | 16.13% | 37.78% | -25.0% | 114.29% | 12.0% | -37.5% | 42.86% | 7.69% | -36.59% | 46.43% | 0.0% | 7.69% | 18.18% | -33.33% | -8.33% | 140.0% | -25.0% | 5.26% | 72.73% | -15.38% | 18.18% | 22.22% | 28.57% | 75.0% | -42.86% | 40.0% | 25.0% | -33.33% | 50.0% | -33.33% | 20.0% | 25.0% | 33.33% | |
Inventory | $98.07M | $125.0M | $120.6M | $89.80M | $73.40M | $67.30M | $65.00M | $69.20M | $63.60M | $58.30M | $49.50M | $39.20M | $41.20M | $31.00M | $32.10M | $43.40M | $46.50M | $33.30M | $37.20M | $45.70M | $36.40M | $42.70M | $48.10M | $57.90M | $46.10M | $50.80M | $42.50M | $44.10M | $41.10M | $41.00M | $39.60M | $38.90M | $33.90M | $33.90M | $32.50M | $30.60M | $29.00M | $24.40M | $24.10M | $25.10M | $22.40M |
Prepaid Expenses | |||||||||||||||||||||||||||||||||||||||||
Receivables | $152.2M | $157.8M | $145.1M | $141.1M | $118.3M | $113.3M | $50.60M | $41.80M | $29.90M | $28.00M | $22.70M | $16.70M | $15.90M | $16.50M | $17.90M | $17.50M | $18.70M | $25.70M | $25.70M | $26.90M | $24.40M | $20.40M | $24.60M | $31.40M | $30.70M | $32.50M | $25.60M | $23.30M | $24.80M | $23.40M | $20.90M | $20.30M | $18.20M | $19.30M | $18.50M | $18.60M | $16.00M | $16.40M | $17.60M | $15.00M | $14.50M |
Other Receivables | $307.0K | $3.326M | $5.546M | $1.400M | $1.100M | $1.700M | $1.800M | $3.100M | $3.300M | $4.100M | $4.200M | $3.000M | $3.800M | $1.300M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $279.4M | $318.0M | $299.3M | $248.5M | $211.7M | $197.2M | $136.5M | $125.0M | $104.0M | $99.50M | $87.70M | $65.20M | $66.20M | $62.00M | $59.10M | $63.60M | $70.00M | $65.70M | $68.90M | $75.50M | $77.90M | $73.80M | $79.50M | $90.90M | $81.70M | $85.70M | $78.10M | $73.40M | $72.40M | $76.50M | $64.20M | $62.20M | $59.20M | $54.50M | $51.80M | $50.50M | $45.90M | $42.10M | $42.90M | $41.20M | $37.60M |
YoY Change | -12.15% | 6.25% | 20.43% | 17.38% | 7.35% | 44.47% | 9.2% | 20.19% | 4.52% | 13.45% | 34.51% | -1.51% | 6.77% | 4.91% | -7.08% | -9.14% | 6.54% | -4.64% | -8.74% | -3.08% | 5.56% | -7.17% | -12.54% | 11.26% | -4.67% | 9.73% | 6.4% | 1.38% | -5.36% | 19.16% | 3.22% | 5.07% | 8.62% | 5.21% | 2.57% | 10.02% | 9.03% | -1.86% | 4.13% | 9.57% | |
Property, Plant & Equipment | $64.80M | $60.51M | $57.94M | $40.50M | $38.30M | $28.80M | $26.80M | $27.50M | $22.50M | $16.30M | $13.20M | $8.700M | $8.400M | $9.500M | $10.90M | $12.60M | $13.30M | $15.40M | $18.10M | $22.10M | $18.30M | $20.10M | $22.10M | $27.70M | $29.50M | $27.90M | $26.80M | $29.00M | $30.70M | $26.20M | $20.90M | $16.60M | $13.50M | $13.10M | $13.60M | $12.50M | $11.50M | $11.40M | $10.80M | $9.500M | $8.600M |
YoY Change | 7.1% | 4.43% | 43.05% | 5.74% | 32.99% | 7.46% | -2.55% | 22.22% | 38.04% | 23.48% | 51.72% | 3.57% | -11.58% | -12.84% | -13.49% | -5.26% | -13.64% | -14.92% | -18.1% | 20.77% | -8.96% | -9.05% | -20.22% | -6.1% | 5.73% | 4.1% | -7.59% | -5.54% | 17.18% | 25.36% | 25.9% | 22.96% | 3.05% | -3.68% | 8.8% | 8.7% | 0.88% | 5.56% | 13.68% | 10.47% | |
Goodwill | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Intangibles | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Long-Term Investments | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Other Assets | $27.13M | $22.70M | $13.19M | $10.10M | $10.10M | $8.800M | $10.50M | $9.800M | $6.900M | $3.800M | $2.200M | $4.400M | $3.600M | $1.900M | $2.300M | $2.900M | $2.200M | $1.500M | $7.400M | $7.300M | $6.100M | $5.200M | $3.500M | $3.200M | $3.000M | $2.600M | $2.600M | $2.500M | $2.200M | $1.300M | $1.300M | $900.0K | $900.0K | $800.0K | $700.0K | $700.0K | $600.0K | $400.0K | $600.0K | $600.0K | $600.0K |
YoY Change | 19.52% | 72.15% | 30.55% | 0.0% | 14.77% | -16.19% | 7.14% | 42.03% | 81.58% | 72.73% | -50.0% | 22.22% | 89.47% | -17.39% | -20.69% | 31.82% | 46.67% | -79.73% | 1.37% | 19.67% | 17.31% | 48.57% | 9.38% | 6.67% | 15.38% | 0.0% | 4.0% | 13.64% | 69.23% | 0.0% | 44.44% | 0.0% | 12.5% | 14.29% | 0.0% | 16.67% | 50.0% | -33.33% | 0.0% | 0.0% | |
Total Long-Term Assets | $143.1M | $139.0M | $171.0M | $145.4M | $147.2M | $137.9M | $82.40M | $71.80M | $47.70M | $40.40M | $37.80M | $13.70M | $14.70M | $12.20M | $14.50M | $16.00M | $17.90M | $19.50M | $28.40M | $32.50M | $25.10M | $26.00M | $33.40M | $39.10M | $41.20M | $33.30M | $30.30M | $32.30M | $33.70M | $28.40M | $23.00M | $18.40M | $15.30M | $14.70M | $15.20M | $14.00M | $13.00M | $12.70M | $12.20M | $11.00M | $10.10M |
YoY Change | 2.97% | -18.73% | 17.59% | -1.22% | 6.74% | 67.35% | 14.76% | 50.52% | 18.07% | 6.88% | 175.91% | -6.8% | 20.49% | -15.86% | -9.38% | -10.61% | -8.21% | -31.34% | -12.62% | 29.48% | -3.46% | -22.16% | -14.58% | -5.1% | 23.72% | 9.9% | -6.19% | -4.15% | 18.66% | 23.48% | 25.0% | 20.26% | 4.08% | -3.29% | 8.57% | 7.69% | 2.36% | 4.1% | 10.91% | 8.91% | |
Total Assets | $422.5M | $456.9M | $470.2M | $393.9M | $358.9M | $335.1M | $218.9M | $196.8M | $151.7M | $139.9M | $125.5M | $78.90M | $80.90M | $74.20M | $73.60M | $79.60M | $87.90M | $85.20M | $97.30M | $108.0M | $103.0M | $99.80M | $112.9M | $130.0M | $122.9M | $119.0M | $108.4M | $105.7M | $106.1M | $104.9M | $87.20M | $80.60M | $74.50M | $69.20M | $67.00M | $64.50M | $58.90M | $54.80M | $55.10M | $52.20M | $47.70M |
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Accounts Payable | $50.52M | $42.06M | $52.34M | $39.30M | $33.30M | $24.70M | $19.80M | $13.50M | $11.80M | $9.700M | $8.400M | $6.600M | $5.900M | $5.100M | $5.400M | $4.600M | $6.600M | $5.000M | $6.000M | $8.900M | $5.400M | $5.200M | $6.800M | $9.000M | $9.000M | $10.70M | $6.800M | $6.400M | $6.600M | $7.500M | $7.100M | $6.600M | $6.700M | $6.900M | $7.600M | $7.400M | $8.900M | $5.200M | $7.100M | $6.000M | $6.200M |
YoY Change | 20.11% | -19.64% | 33.18% | 18.02% | 34.82% | 24.75% | 46.67% | 14.41% | 21.65% | 15.48% | 27.27% | 11.86% | 15.69% | -5.56% | 17.39% | -30.3% | 32.0% | -16.67% | -32.58% | 64.81% | 3.85% | -23.53% | -24.44% | 0.0% | -15.89% | 57.35% | 6.25% | -3.03% | -12.0% | 5.63% | 7.58% | -1.49% | -2.9% | -9.21% | 2.7% | -16.85% | 71.15% | -26.76% | 18.33% | -3.23% | |
Accrued Expenses | $36.88M | $34.40M | $29.31M | $1.100M | $1.300M | $11.90M | $10.00M | $8.200M | $9.000M | $7.800M | |||||||||||||||||||||||||||||||
YoY Change | 7.2% | 17.39% | 2564.09% | -15.38% | 19.0% | 21.95% | -8.89% | 15.38% | |||||||||||||||||||||||||||||||||
Deferred Revenue | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Long-Term Debt Due | $4.688M | $3.750M | $15.29M | $15.30M | $15.30M | $6.000M | $6.000M | $5.900M | $2.800M | $2.400M | $1.800M | $0.00 | $700.0K | $1.600M | $1.800M | $1.700M | $1.600M | $1.200M | $1.100M | $2.700M | $4.200M | $3.200M | $2.300M | $2.300M | $2.300M | $600.0K | $600.0K | $800.0K | $1.000M | $1.300M | $1.000M | $1.000M | $700.0K | $800.0K | $800.0K | $800.0K | $800.0K | $800.0K | |||
YoY Change | 25.01% | -75.47% | -0.09% | 0.0% | 155.0% | 0.0% | 1.69% | 110.71% | 16.67% | 33.33% | -100.0% | -56.25% | -11.11% | 5.88% | 6.25% | 33.33% | 9.09% | -59.26% | -35.71% | 31.25% | 39.13% | 0.0% | 0.0% | 283.33% | 0.0% | -25.0% | -20.0% | -23.08% | 30.0% | 0.0% | 42.86% | -12.5% | 0.0% | 0.0% | 0.0% | 0.0% | |||||
Total Short-Term Liabilities | $100.6M | $85.19M | $111.1M | $104.9M | $69.40M | $46.40M | $41.20M | $31.90M | $24.60M | $22.30M | $17.90M | $9.900M | $10.40M | $8.800M | $7.700M | $7.800M | $10.70M | $9.300M | $10.90M | $14.20M | $11.70M | $12.10M | $14.40M | $16.60M | $19.00M | $18.70M | $14.40M | $13.10M | $17.30M | $12.20M | $11.10M | $10.90M | $11.40M | $11.30M | $11.80M | $12.40M | $12.50M | $8.600M | $10.70M | $9.900M | $10.00M |
YoY Change | 18.07% | -23.33% | 5.93% | 51.15% | 49.57% | 12.62% | 29.15% | 29.67% | 10.31% | 24.58% | 80.81% | -4.81% | 18.18% | 14.29% | -1.28% | -27.1% | 15.05% | -14.68% | -23.24% | 21.37% | -3.31% | -15.97% | -13.25% | -12.63% | 1.6% | 29.86% | 9.92% | -24.28% | 41.8% | 9.91% | 1.83% | -4.39% | 0.88% | -4.24% | -4.84% | -0.8% | 45.35% | -19.63% | 8.08% | -1.0% | |
Long-Term Debt | $88.79M | $151.6M | $100.8M | $72.40M | $104.0M | $111.5M | $32.90M | $36.20M | $21.10M | $22.70M | $24.50M | $0.00 | $600.0K | $0.00 | $0.00 | $3.400M | $2.400M | $2.200M | $4.000M | $5.700M | $6.300M | $7.400M | $13.50M | $29.50M | $19.50M | $17.60M | $13.50M | $15.70M | $18.00M | $18.60M | $4.200M | $5.000M | $7.100M | $8.900M | $9.400M | $10.40M | $4.100M | $8.400M | $9.700M | $11.00M | $9.300M |
YoY Change | -41.42% | 50.3% | 39.29% | -30.38% | -6.73% | 238.91% | -9.12% | 71.56% | -7.05% | -7.35% | -100.0% | -100.0% | 41.67% | 9.09% | -45.0% | -29.82% | -9.52% | -14.86% | -45.19% | -54.24% | 51.28% | 10.8% | 30.37% | -14.01% | -12.78% | -3.23% | 342.86% | -16.0% | -29.58% | -20.22% | -5.32% | -9.62% | 153.66% | -51.19% | -13.4% | -11.82% | 18.28% | ||||
Other Long-Term Liabilities | $35.43M | $27.58M | $30.93M | $24.60M | $21.00M | $17.80M | $19.80M | $18.20M | $13.30M | $14.40M | $11.00M | $11.20M | $8.800M | $4.300M | $5.800M | $7.700M | $1.500M | $1.100M | $2.300M | $2.300M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||
YoY Change | 28.46% | -10.82% | 25.73% | 17.14% | 17.98% | -10.1% | 8.79% | 36.84% | -7.64% | 30.91% | -1.79% | 27.27% | 104.65% | -25.86% | -24.68% | 413.33% | 36.36% | 0.0% | |||||||||||||||||||||||
Total Long-Term Liabilities | $124.2M | $179.2M | $131.8M | $97.00M | $125.0M | $129.3M | $52.70M | $54.40M | $34.40M | $37.10M | $35.50M | $11.20M | $9.400M | $4.300M | $5.800M | $11.10M | $3.900M | $3.300M | $4.000M | $5.700M | $6.300M | $7.400M | $13.50M | $29.50M | $19.50M | $17.60M | $13.50M | $15.70M | $18.00M | $20.90M | $6.500M | $5.000M | $7.100M | $8.900M | $9.400M | $10.40M | $4.100M | $8.400M | $9.700M | $11.00M | $9.300M |
YoY Change | -30.66% | 35.95% | 35.85% | -22.4% | -3.33% | 145.35% | -3.13% | 58.14% | -7.28% | 4.51% | 216.96% | 19.15% | 118.6% | -25.86% | -47.75% | 184.62% | 18.18% | -17.5% | -29.82% | -9.52% | -14.86% | -45.19% | -54.24% | 51.28% | 10.8% | 30.37% | -14.01% | -12.78% | -13.88% | 221.54% | 30.0% | -29.58% | -20.22% | -5.32% | -9.62% | 153.66% | -51.19% | -13.4% | -11.82% | 18.28% | |
Total Liabilities | $224.8M | $264.3M | $243.3M | $202.3M | $201.4M | $184.2M | $94.00M | $86.30M | $59.00M | $59.50M | $53.60M | $21.10M | $19.90M | $13.10M | $13.40M | $18.90M | $15.50M | $13.10M | $15.70M | $20.90M | $18.10M | $19.70M | $30.20M | $48.40M | $40.10M | $38.50M | $30.20M | $31.50M | $36.60M | $33.90M | $18.60M | $17.50M | $19.80M | $21.50M | $22.60M | $24.20M | $18.20M | $18.30M | $21.40M | $21.60M | $19.90M |
YoY Change | -14.95% | 8.67% | 20.24% | 0.45% | 9.34% | 95.96% | 8.92% | 46.27% | -0.84% | 11.01% | 154.03% | 6.03% | 51.91% | -2.24% | -29.1% | 21.94% | 18.32% | -16.56% | -24.88% | 15.47% | -8.12% | -34.77% | -37.6% | 20.7% | 4.16% | 27.48% | -4.13% | -13.93% | 7.96% | 82.26% | 6.29% | -11.62% | -7.91% | -4.87% | -6.61% | 32.97% | -0.55% | -14.49% | -0.93% | 8.54% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 15.97M | 15.76M | 15.44M | 15.08M | 14.95M | 14.94M | 14.51M | 14.08M | 13.76M | 13.30M | |||||||||||||||||||||||||||||||
Diluted Shares Outstanding | 16.16M | 15.76M | 16.09M | 15.51M | 15.27M | 15.47M | 15.12M | 14.90M | 14.58M | 13.86M | |||||||||||||||||||||||||||||||
Preferred Stock | |||||||||||||||||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About SUPERIOR GROUP OF COMPANIES, INC.
Superior Group of Cos., Inc. engages in the manufacture and sale of uniforms, corporate identity apparel, career apparel, and accessories to the medical and health fields as well as for the industrial, commercial, leisure, and public safety industries. The company is headquartered in St. Petersburg, Florida and currently employs 6,900 full-time employees. The firm operates through three segments: Branded Products, Healthcare Apparel, and Contact Centers. The Branded Products segment, through its brands BAMKO and HPI, produces and sells customized merchandising solutions, promotional products, and branded uniform programs. The Healthcare Apparel segment, primarily through its brands Fashion Seal Healthcare and WonderWink, manufactures and sells a wide range of healthcare apparel, such as scrubs, lab coats, protective apparel, and patient gowns. The Contact Centers segment, through multiple The Office Gurus entities, including subsidiaries in El Salvador, Belize, Jamaica, Dominican Republic, and the United States, provides outsourced, nearshore business process outsourcing, contact and call-center support services to North American customers.
Industry: Apparel & Other Finishd Prods of Fabrics & Similar Matl Peers: VINCE HOLDING CORP. DELTA APPAREL, INC Fossil Group, Inc. G III APPAREL GROUP LTD /DE/ LAKELAND INDUSTRIES INC MOVADO GROUP INC PLBY Group, Inc. OXFORD INDUSTRIES INC V F CORP Vera Bradley, Inc.