Financial Snapshot

Revenue
$567.5M
TTM
Gross Margin
39.15%
TTM
Net Earnings
$13.47M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
285.64%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$199.5M
Q3 2024
Cash
Q3 2024
P/E
20.64
Nov 29, 2024 EST
Free Cash Flow
$40.19M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $543.3M $578.8M $537.0M $526.7M $376.7M $346.4M $266.8M $252.6M $210.3M $196.2M $151.5M $119.5M $112.4M $105.9M $102.8M $123.7M $120.5M $123.7M $133.3M $143.6M $137.3M $145.0M $153.2M $167.7M $168.0M $160.7M $144.6M $141.4M $135.2M $135.1M $130.1M $128.7M $117.5M $123.0M $113.8M $112.4M $103.8M $96.20M $98.50M $86.80M $83.80M
YoY Change -6.14% 7.79% 1.95% 39.82% 8.76% 29.81% 5.63% 20.1% 7.17% 29.54% 26.78% 6.32% 6.14% 3.02% -16.9% 2.66% -2.59% -7.2% -7.17% 4.59% -5.31% -5.35% -8.65% -0.18% 4.54% 11.13% 2.26% 4.59% 0.07% 3.84% 1.09% 9.53% -4.47% 8.08% 1.25% 8.29% 7.9% -2.34% 13.48% 3.58%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $543.3M $578.8M $537.0M $526.7M $376.7M $346.4M $266.8M $252.6M $210.3M $196.2M $151.5M $119.5M $112.4M $105.9M $102.8M $123.7M $120.5M $123.7M $133.3M $143.6M $137.3M $145.0M $153.2M $167.7M $168.0M $160.7M $144.6M $141.4M $135.2M $135.1M $130.1M $128.7M $117.5M $123.0M $113.8M $112.4M $103.8M $96.20M $98.50M $86.80M $83.80M
Cost Of Revenue $339.8M $385.5M $351.0M $337.9M $247.8M $224.7M $170.5M $165.6M $138.9M $127.5M $98.90M $79.70M $72.10M $68.40M $69.60M $83.40M $80.80M $84.40M $93.60M $96.30M $90.30M $95.20M $100.7M $109.9M $110.9M $106.6M $96.20M $93.90M $91.20M $89.30M $87.30M $85.30M $78.10M $82.30M $76.90M $77.00M $72.30M $67.50M $69.40M $60.10M $58.90M
Gross Profit $203.5M $193.4M $186.0M $188.8M $128.9M $121.7M $96.35M $86.98M $71.43M $68.74M $52.60M $39.80M $40.30M $37.50M $33.20M $40.30M $39.60M $39.30M $39.70M $47.30M $47.00M $49.80M $52.50M $57.80M $57.10M $54.10M $48.40M $47.50M $44.00M $45.80M $42.80M $43.40M $39.40M $40.70M $36.90M $35.40M $31.50M $28.70M $29.20M $26.70M $24.90M
Gross Profit Margin 37.46% 33.41% 34.64% 35.84% 34.23% 35.14% 36.11% 34.44% 33.96% 35.03% 34.72% 33.31% 35.85% 35.41% 32.3% 32.58% 32.86% 31.77% 29.78% 32.94% 34.23% 34.34% 34.27% 34.47% 33.99% 33.67% 33.47% 33.59% 32.54% 33.9% 32.9% 33.72% 33.53% 33.09% 32.43% 31.49% 30.35% 29.83% 29.64% 30.76% 29.71%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $183.2M $176.3M $142.1M $136.5M $107.3M $96.71M $70.59M $65.12M $52.02M $50.72M $43.90M $33.90M $34.60M $31.70M $30.40M $34.30M $33.80M $34.00M $37.60M $38.50M $37.50M $40.90M $40.70M $44.00M $41.20M $37.00M $32.90M $32.30M $30.20M $28.50M $27.80M $27.00M $25.80M $25.90M $24.40M $23.50M $22.30M $20.90M $20.70M $19.20M $18.70M
YoY Change 3.9% 24.12% 4.06% 27.25% 10.93% 37.0% 8.4% 25.2% 2.55% 15.54% 29.5% -2.02% 9.15% 4.28% -11.37% 1.48% -0.59% -9.57% -2.34% 2.67% -8.31% 0.49% -7.5% 6.8% 11.35% 12.46% 1.86% 6.95% 5.96% 2.52% 2.96% 4.65% -0.39% 6.15% 3.83% 5.38% 6.7% 0.97% 7.81% 2.67%
% of Gross Profit 90.01% 91.19% 76.37% 72.32% 83.21% 79.47% 73.26% 74.87% 72.82% 73.79% 83.46% 85.18% 85.86% 84.53% 91.57% 85.11% 85.35% 86.51% 94.71% 81.4% 79.79% 82.13% 77.52% 76.12% 72.15% 68.39% 67.98% 68.0% 68.64% 62.23% 64.95% 62.21% 65.48% 63.64% 66.12% 66.38% 70.79% 72.82% 70.89% 71.91% 75.1%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $14.00M $13.00M $9.291M $8.130M $8.270M $7.910M $5.650M $4.940M $3.870M $3.840M $2.580M $2.300M $2.980M $2.550M $2.950M $3.240M $3.360M $3.810M $3.940M $3.490M $3.600M $4.220M $4.770M $4.870M $4.210M $4.540M $4.430M $4.350M $3.750M $2.870M $2.500M $2.170M $2.100M $1.900M $1.650M $1.660M $1.310M $1.230M
YoY Change 7.62% 39.96% 14.28% -1.69% 4.55% 40.0% 14.37% 27.65% 0.78% 48.84% 12.17% -22.82% 16.86% -13.56% -8.95% -3.57% -11.81% -3.3% 12.89% -3.06% -14.69% -11.53% -2.05% 15.68% -7.27% 2.48% 1.84% 16.0% 30.66% 14.8% 15.21% 3.33% 10.53% 15.15% -0.6% 26.72% 6.5%
% of Gross Profit 6.88% 6.73% 4.99% 4.31% 6.41% 6.5% 5.86% 5.68% 5.42% 5.59% 4.9% 5.78% 7.39% 6.8% 8.89% 8.04% 8.48% 9.69% 9.92% 7.38% 7.66% 8.47% 9.09% 8.43% 7.37% 8.39% 9.15% 9.16% 8.52% 6.27% 5.84% 5.0% 5.33% 4.67% 4.47% 4.69% 4.16% 4.29%
Operating Expenses $184.1M $178.4M $142.1M $136.5M $107.3M $96.71M $70.59M $65.12M $52.02M $50.72M $43.90M $33.90M $34.70M $31.70M $30.40M $34.30M $33.80M $34.00M $37.60M $38.50M $37.50M $41.00M $40.70M $44.00M $41.20M $37.00M $32.90M $32.30M $30.10M $28.50M $27.80M $26.90M $25.70M $25.90M $24.40M $23.50M $22.30M $20.90M $20.60M $19.20M $18.70M
YoY Change 3.15% 25.61% 4.06% 27.25% 10.93% 37.0% 8.4% 25.2% 2.55% 15.54% 29.5% -2.31% 9.46% 4.28% -11.37% 1.48% -0.59% -9.57% -2.34% 2.67% -8.54% 0.74% -7.5% 6.8% 11.35% 12.46% 1.86% 7.31% 5.61% 2.52% 3.35% 4.67% -0.77% 6.15% 3.83% 5.38% 6.7% 1.46% 7.29% 2.67%
Operating Profit $19.49M $14.92M $43.95M $52.25M $21.65M $24.99M $25.76M $21.86M $19.42M $18.01M $8.700M $5.900M $5.600M $5.800M $2.800M $6.000M $5.800M $5.300M $2.100M $8.800M $9.500M $8.800M $11.80M $13.80M $15.90M $17.10M $15.50M $15.20M $13.90M $17.30M $15.00M $16.50M $13.70M $14.80M $12.50M $11.90M $9.200M $7.800M $8.600M $7.500M $6.200M
YoY Change 30.58% -66.05% -15.88% 141.37% -13.37% -3.0% 17.85% 12.58% 7.78% 107.05% 47.46% 5.36% -3.45% 107.14% -53.33% 3.45% 9.43% 152.38% -76.14% -7.37% 7.95% -25.42% -14.49% -13.21% -7.02% 10.32% 1.97% 9.35% -19.65% 15.33% -9.09% 20.44% -7.43% 18.4% 5.04% 29.35% 17.95% -9.3% 14.67% 20.97%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$9.718M -$4.894M $1.220M $2.003M $4.399M $3.207M $802.0K $688.0K $519.0K $484.0K -$200.0K $0.00 $0.00 $0.00 -$100.0K -$300.0K -$300.0K -$500.0K -$600.0K -$600.0K -$700.0K -$900.0K -$1.600M -$2.200M -$1.600M -$1.100M -$1.100M -$1.300M -$1.000M -$1.000M -$600.0K -$600.0K -$800.0K -$1.100M -$1.100M -$700.0K -$600.0K -$1.000M -$1.200M -$1.100M -$1.000M
YoY Change 98.57% -501.15% -39.09% -54.47% 37.17% 299.88% 16.57% 32.56% 7.23% -342.0% -100.0% -66.67% 0.0% -40.0% -16.67% 0.0% -14.29% -22.22% -43.75% -27.27% 37.5% 45.45% 0.0% -15.38% 30.0% 0.0% 66.67% 0.0% -25.0% -27.27% 0.0% 57.14% 16.67% -40.0% -16.67% 9.09% 10.0%
% of Operating Profit -49.87% -32.8% 2.78% 3.83% 20.32% 12.83% 3.11% 3.15% 2.67% 2.69% -2.3% 0.0% 0.0% 0.0% -3.57% -5.0% -5.17% -9.43% -28.57% -6.82% -7.37% -10.23% -13.56% -15.94% -10.06% -6.43% -7.1% -8.55% -7.19% -5.78% -4.0% -3.64% -5.84% -7.43% -8.8% -5.88% -6.52% -12.82% -13.95% -14.67% -16.13%
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $9.769M -$38.04M $33.13M $51.46M $15.29M $21.40M $24.78M $19.90M $18.90M $17.53M $8.500M $4.600M $5.600M $5.700M $2.700M $4.100M $5.500M $4.900M $1.500M $8.100M $8.800M $8.000M $10.20M $11.70M $14.30M $12.50M $14.40M $13.90M $8.600M $16.30M $12.10M $15.90M $12.80M $13.80M $11.40M $11.20M $8.600M $6.900M $7.300M $6.300M $5.200M
YoY Change -125.68% -214.82% -35.62% 236.62% -28.55% -13.67% 24.55% 5.3% 7.8% 106.22% 84.78% -17.86% -1.75% 111.11% -34.15% -25.45% 12.24% 226.67% -81.48% -7.95% 10.0% -21.57% -12.82% -18.18% 14.4% -13.19% 3.6% 61.63% -47.24% 34.71% -23.9% 24.22% -7.25% 21.05% 1.79% 30.23% 24.64% -5.48% 15.87% 21.15%
Income Tax $997.0K -$6.065M $3.687M $10.43M $3.220M $4.420M $9.760M $5.260M $5.830M $6.180M $2.600M $1.600M $1.500M $1.900M $700.0K $1.900M $1.800M $1.800M $300.0K $2.800M $3.100M $2.900M $3.700M $4.300M $5.200M $4.600M $5.200M $5.200M $4.900M $6.200M $4.400M $6.000M $4.800M $5.100M $4.200M $4.100M $3.600M $3.200M $3.200M $2.800M $2.300M
% Of Pretax Income 10.21% 11.13% 20.27% 21.07% 20.66% 39.38% 26.43% 30.85% 35.26% 30.59% 34.78% 26.79% 33.33% 25.93% 46.34% 32.73% 36.73% 20.0% 34.57% 35.23% 36.25% 36.27% 36.75% 36.36% 36.8% 36.11% 37.41% 56.98% 38.04% 36.36% 37.74% 37.5% 36.96% 36.84% 36.61% 41.86% 46.38% 43.84% 44.44% 44.23%
Net Earnings $8.772M -$31.97M $29.44M $41.03M $12.07M $16.98M $15.02M $14.64M $13.07M $11.35M $5.900M $3.000M $4.100M $3.800M $2.000M $2.100M $2.500M $2.200M $1.200M $5.400M $5.700M $600.0K $6.500M $7.400M $9.100M $7.900M $9.200M $8.700M $3.800M $10.10M $7.700M $9.900M $8.000M $8.700M $7.200M $7.100M $4.900M $3.600M $4.000M $3.500M $2.900M
YoY Change -127.44% -208.59% -28.24% 240.01% -28.92% 13.0% 2.62% 12.03% 15.13% 92.36% 96.67% -26.83% 7.89% 90.0% -4.76% -16.0% 13.64% 83.33% -77.78% -5.26% 850.0% -90.77% -12.16% -18.68% 15.19% -14.13% 5.75% 128.95% -62.38% 31.17% -22.22% 23.75% -8.05% 20.83% 1.41% 44.9% 36.11% -10.0% 14.29% 20.69%
Net Earnings / Revenue 1.61% -5.52% 5.48% 7.79% 3.2% 4.9% 5.63% 5.8% 6.21% 5.78% 3.89% 2.51% 3.65% 3.59% 1.95% 1.7% 2.07% 1.78% 0.9% 3.76% 4.15% 0.41% 4.24% 4.41% 5.42% 4.92% 6.36% 6.15% 2.81% 7.48% 5.92% 7.69% 6.81% 7.07% 6.33% 6.32% 4.72% 3.74% 4.06% 4.03% 3.46%
Basic Earnings Per Share $0.55 -$2.03 $1.91 $2.72 $0.81 $1.14 $1.04 $1.04 $0.95 $0.85
Diluted Earnings Per Share $0.54 -$2.03 $1.83 $2.65 $0.79 $1.10 $0.99 $0.98 $0.90 $0.82 $464.6K $243.9K $336.1K $319.3K $166.7K $161.5K $186.6K $160.6K $80.54K $355.3K $387.8K $41.96K $457.7K $513.9K $583.3K $496.9K $571.4K $533.7K $228.9K $583.8K $442.5K $572.3K $470.6K $502.9K $397.8K $362.2K $248.7K $184.6K $206.2K $180.4K $149.5K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $19.90M $17.72M $8.935M $5.200M $9.000M $5.400M $8.100M $3.600M $1.000M $4.600M $5.300M $3.600M $2.800M $9.100M $6.400M $100.0K $800.0K $3.900M $3.200M $200.0K $14.90M $7.500M $3.200M $200.0K $3.000M $500.0K $8.900M $4.700M $5.400M $11.20M $3.000M $2.600M $6.400M $900.0K $400.0K $700.0K $500.0K $700.0K $600.0K $700.0K $300.0K
YoY Change 12.27% 98.34% 71.83% -42.22% 66.67% -33.33% 125.0% 260.0% -78.26% -13.21% 47.22% 28.57% -69.23% 42.19% 6300.0% -87.5% -79.49% 21.88% 1500.0% -98.66% 98.67% 134.38% 1500.0% -93.33% 500.0% -94.38% 89.36% -12.96% -51.79% 273.33% 15.38% -59.38% 611.11% 125.0% -42.86% 40.0% -28.57% 16.67% -14.29% 133.33%
Cash & Equivalents $19.90M $17.72M $8.935M $5.200M $9.000M $5.400M $8.100M $3.600M $1.000M $4.600M $5.300M $3.600M $2.800M $9.100M $6.400M $100.0K $800.0K $3.900M $3.200M $200.0K $14.90M $7.500M $3.200M $200.0K $3.000M $500.0K $8.900M $4.700M $5.400M $11.20M $3.000M $2.600M $6.400M $900.0K $400.0K $700.0K $500.0K $700.0K $600.0K $700.0K $300.0K
Short-Term Investments
Other Short-Term Assets $8.881M $14.17M $19.16M $11.00M $9.900M $9.600M $11.00M $7.200M $6.200M $4.500M $6.000M $2.800M $2.500M $4.000M $2.800M $2.600M $4.100M $2.800M $2.800M $2.600M $2.200M $3.300M $3.600M $1.500M $2.000M $1.900M $1.100M $1.300M $1.100M $900.0K $700.0K $400.0K $700.0K $500.0K $400.0K $600.0K $400.0K $600.0K $500.0K $400.0K $300.0K
YoY Change -37.31% -26.07% 74.2% 11.11% 3.13% -12.73% 52.78% 16.13% 37.78% -25.0% 114.29% 12.0% -37.5% 42.86% 7.69% -36.59% 46.43% 0.0% 7.69% 18.18% -33.33% -8.33% 140.0% -25.0% 5.26% 72.73% -15.38% 18.18% 22.22% 28.57% 75.0% -42.86% 40.0% 25.0% -33.33% 50.0% -33.33% 20.0% 25.0% 33.33%
Inventory $98.07M $125.0M $120.6M $89.80M $73.40M $67.30M $65.00M $69.20M $63.60M $58.30M $49.50M $39.20M $41.20M $31.00M $32.10M $43.40M $46.50M $33.30M $37.20M $45.70M $36.40M $42.70M $48.10M $57.90M $46.10M $50.80M $42.50M $44.10M $41.10M $41.00M $39.60M $38.90M $33.90M $33.90M $32.50M $30.60M $29.00M $24.40M $24.10M $25.10M $22.40M
Prepaid Expenses
Receivables $152.2M $157.8M $145.1M $141.1M $118.3M $113.3M $50.60M $41.80M $29.90M $28.00M $22.70M $16.70M $15.90M $16.50M $17.90M $17.50M $18.70M $25.70M $25.70M $26.90M $24.40M $20.40M $24.60M $31.40M $30.70M $32.50M $25.60M $23.30M $24.80M $23.40M $20.90M $20.30M $18.20M $19.30M $18.50M $18.60M $16.00M $16.40M $17.60M $15.00M $14.50M
Other Receivables $307.0K $3.326M $5.546M $1.400M $1.100M $1.700M $1.800M $3.100M $3.300M $4.100M $4.200M $3.000M $3.800M $1.300M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $279.4M $318.0M $299.3M $248.5M $211.7M $197.2M $136.5M $125.0M $104.0M $99.50M $87.70M $65.20M $66.20M $62.00M $59.10M $63.60M $70.00M $65.70M $68.90M $75.50M $77.90M $73.80M $79.50M $90.90M $81.70M $85.70M $78.10M $73.40M $72.40M $76.50M $64.20M $62.20M $59.20M $54.50M $51.80M $50.50M $45.90M $42.10M $42.90M $41.20M $37.60M
YoY Change -12.15% 6.25% 20.43% 17.38% 7.35% 44.47% 9.2% 20.19% 4.52% 13.45% 34.51% -1.51% 6.77% 4.91% -7.08% -9.14% 6.54% -4.64% -8.74% -3.08% 5.56% -7.17% -12.54% 11.26% -4.67% 9.73% 6.4% 1.38% -5.36% 19.16% 3.22% 5.07% 8.62% 5.21% 2.57% 10.02% 9.03% -1.86% 4.13% 9.57%
Property, Plant & Equipment $64.80M $60.51M $57.94M $40.50M $38.30M $28.80M $26.80M $27.50M $22.50M $16.30M $13.20M $8.700M $8.400M $9.500M $10.90M $12.60M $13.30M $15.40M $18.10M $22.10M $18.30M $20.10M $22.10M $27.70M $29.50M $27.90M $26.80M $29.00M $30.70M $26.20M $20.90M $16.60M $13.50M $13.10M $13.60M $12.50M $11.50M $11.40M $10.80M $9.500M $8.600M
YoY Change 7.1% 4.43% 43.05% 5.74% 32.99% 7.46% -2.55% 22.22% 38.04% 23.48% 51.72% 3.57% -11.58% -12.84% -13.49% -5.26% -13.64% -14.92% -18.1% 20.77% -8.96% -9.05% -20.22% -6.1% 5.73% 4.1% -7.59% -5.54% 17.18% 25.36% 25.9% 22.96% 3.05% -3.68% 8.8% 8.7% 0.88% 5.56% 13.68% 10.47%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $27.13M $22.70M $13.19M $10.10M $10.10M $8.800M $10.50M $9.800M $6.900M $3.800M $2.200M $4.400M $3.600M $1.900M $2.300M $2.900M $2.200M $1.500M $7.400M $7.300M $6.100M $5.200M $3.500M $3.200M $3.000M $2.600M $2.600M $2.500M $2.200M $1.300M $1.300M $900.0K $900.0K $800.0K $700.0K $700.0K $600.0K $400.0K $600.0K $600.0K $600.0K
YoY Change 19.52% 72.15% 30.55% 0.0% 14.77% -16.19% 7.14% 42.03% 81.58% 72.73% -50.0% 22.22% 89.47% -17.39% -20.69% 31.82% 46.67% -79.73% 1.37% 19.67% 17.31% 48.57% 9.38% 6.67% 15.38% 0.0% 4.0% 13.64% 69.23% 0.0% 44.44% 0.0% 12.5% 14.29% 0.0% 16.67% 50.0% -33.33% 0.0% 0.0%
Total Long-Term Assets $143.1M $139.0M $171.0M $145.4M $147.2M $137.9M $82.40M $71.80M $47.70M $40.40M $37.80M $13.70M $14.70M $12.20M $14.50M $16.00M $17.90M $19.50M $28.40M $32.50M $25.10M $26.00M $33.40M $39.10M $41.20M $33.30M $30.30M $32.30M $33.70M $28.40M $23.00M $18.40M $15.30M $14.70M $15.20M $14.00M $13.00M $12.70M $12.20M $11.00M $10.10M
YoY Change 2.97% -18.73% 17.59% -1.22% 6.74% 67.35% 14.76% 50.52% 18.07% 6.88% 175.91% -6.8% 20.49% -15.86% -9.38% -10.61% -8.21% -31.34% -12.62% 29.48% -3.46% -22.16% -14.58% -5.1% 23.72% 9.9% -6.19% -4.15% 18.66% 23.48% 25.0% 20.26% 4.08% -3.29% 8.57% 7.69% 2.36% 4.1% 10.91% 8.91%
Total Assets $422.5M $456.9M $470.2M $393.9M $358.9M $335.1M $218.9M $196.8M $151.7M $139.9M $125.5M $78.90M $80.90M $74.20M $73.60M $79.60M $87.90M $85.20M $97.30M $108.0M $103.0M $99.80M $112.9M $130.0M $122.9M $119.0M $108.4M $105.7M $106.1M $104.9M $87.20M $80.60M $74.50M $69.20M $67.00M $64.50M $58.90M $54.80M $55.10M $52.20M $47.70M
YoY Change
Accounts Payable $50.52M $42.06M $52.34M $39.30M $33.30M $24.70M $19.80M $13.50M $11.80M $9.700M $8.400M $6.600M $5.900M $5.100M $5.400M $4.600M $6.600M $5.000M $6.000M $8.900M $5.400M $5.200M $6.800M $9.000M $9.000M $10.70M $6.800M $6.400M $6.600M $7.500M $7.100M $6.600M $6.700M $6.900M $7.600M $7.400M $8.900M $5.200M $7.100M $6.000M $6.200M
YoY Change 20.11% -19.64% 33.18% 18.02% 34.82% 24.75% 46.67% 14.41% 21.65% 15.48% 27.27% 11.86% 15.69% -5.56% 17.39% -30.3% 32.0% -16.67% -32.58% 64.81% 3.85% -23.53% -24.44% 0.0% -15.89% 57.35% 6.25% -3.03% -12.0% 5.63% 7.58% -1.49% -2.9% -9.21% 2.7% -16.85% 71.15% -26.76% 18.33% -3.23%
Accrued Expenses $36.88M $34.40M $29.31M $1.100M $1.300M $11.90M $10.00M $8.200M $9.000M $7.800M
YoY Change 7.2% 17.39% 2564.09% -15.38% 19.0% 21.95% -8.89% 15.38%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $4.688M $3.750M $15.29M $15.30M $15.30M $6.000M $6.000M $5.900M $2.800M $2.400M $1.800M $0.00 $700.0K $1.600M $1.800M $1.700M $1.600M $1.200M $1.100M $2.700M $4.200M $3.200M $2.300M $2.300M $2.300M $600.0K $600.0K $800.0K $1.000M $1.300M $1.000M $1.000M $700.0K $800.0K $800.0K $800.0K $800.0K $800.0K
YoY Change 25.01% -75.47% -0.09% 0.0% 155.0% 0.0% 1.69% 110.71% 16.67% 33.33% -100.0% -56.25% -11.11% 5.88% 6.25% 33.33% 9.09% -59.26% -35.71% 31.25% 39.13% 0.0% 0.0% 283.33% 0.0% -25.0% -20.0% -23.08% 30.0% 0.0% 42.86% -12.5% 0.0% 0.0% 0.0% 0.0%
Total Short-Term Liabilities $100.6M $85.19M $111.1M $104.9M $69.40M $46.40M $41.20M $31.90M $24.60M $22.30M $17.90M $9.900M $10.40M $8.800M $7.700M $7.800M $10.70M $9.300M $10.90M $14.20M $11.70M $12.10M $14.40M $16.60M $19.00M $18.70M $14.40M $13.10M $17.30M $12.20M $11.10M $10.90M $11.40M $11.30M $11.80M $12.40M $12.50M $8.600M $10.70M $9.900M $10.00M
YoY Change 18.07% -23.33% 5.93% 51.15% 49.57% 12.62% 29.15% 29.67% 10.31% 24.58% 80.81% -4.81% 18.18% 14.29% -1.28% -27.1% 15.05% -14.68% -23.24% 21.37% -3.31% -15.97% -13.25% -12.63% 1.6% 29.86% 9.92% -24.28% 41.8% 9.91% 1.83% -4.39% 0.88% -4.24% -4.84% -0.8% 45.35% -19.63% 8.08% -1.0%
Long-Term Debt $88.79M $151.6M $100.8M $72.40M $104.0M $111.5M $32.90M $36.20M $21.10M $22.70M $24.50M $0.00 $600.0K $0.00 $0.00 $3.400M $2.400M $2.200M $4.000M $5.700M $6.300M $7.400M $13.50M $29.50M $19.50M $17.60M $13.50M $15.70M $18.00M $18.60M $4.200M $5.000M $7.100M $8.900M $9.400M $10.40M $4.100M $8.400M $9.700M $11.00M $9.300M
YoY Change -41.42% 50.3% 39.29% -30.38% -6.73% 238.91% -9.12% 71.56% -7.05% -7.35% -100.0% -100.0% 41.67% 9.09% -45.0% -29.82% -9.52% -14.86% -45.19% -54.24% 51.28% 10.8% 30.37% -14.01% -12.78% -3.23% 342.86% -16.0% -29.58% -20.22% -5.32% -9.62% 153.66% -51.19% -13.4% -11.82% 18.28%
Other Long-Term Liabilities $35.43M $27.58M $30.93M $24.60M $21.00M $17.80M $19.80M $18.20M $13.30M $14.40M $11.00M $11.20M $8.800M $4.300M $5.800M $7.700M $1.500M $1.100M $2.300M $2.300M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 28.46% -10.82% 25.73% 17.14% 17.98% -10.1% 8.79% 36.84% -7.64% 30.91% -1.79% 27.27% 104.65% -25.86% -24.68% 413.33% 36.36% 0.0%
Total Long-Term Liabilities $124.2M $179.2M $131.8M $97.00M $125.0M $129.3M $52.70M $54.40M $34.40M $37.10M $35.50M $11.20M $9.400M $4.300M $5.800M $11.10M $3.900M $3.300M $4.000M $5.700M $6.300M $7.400M $13.50M $29.50M $19.50M $17.60M $13.50M $15.70M $18.00M $20.90M $6.500M $5.000M $7.100M $8.900M $9.400M $10.40M $4.100M $8.400M $9.700M $11.00M $9.300M
YoY Change -30.66% 35.95% 35.85% -22.4% -3.33% 145.35% -3.13% 58.14% -7.28% 4.51% 216.96% 19.15% 118.6% -25.86% -47.75% 184.62% 18.18% -17.5% -29.82% -9.52% -14.86% -45.19% -54.24% 51.28% 10.8% 30.37% -14.01% -12.78% -13.88% 221.54% 30.0% -29.58% -20.22% -5.32% -9.62% 153.66% -51.19% -13.4% -11.82% 18.28%
Total Liabilities $224.8M $264.3M $243.3M $202.3M $201.4M $184.2M $94.00M $86.30M $59.00M $59.50M $53.60M $21.10M $19.90M $13.10M $13.40M $18.90M $15.50M $13.10M $15.70M $20.90M $18.10M $19.70M $30.20M $48.40M $40.10M $38.50M $30.20M $31.50M $36.60M $33.90M $18.60M $17.50M $19.80M $21.50M $22.60M $24.20M $18.20M $18.30M $21.40M $21.60M $19.90M
YoY Change -14.95% 8.67% 20.24% 0.45% 9.34% 95.96% 8.92% 46.27% -0.84% 11.01% 154.03% 6.03% 51.91% -2.24% -29.1% 21.94% 18.32% -16.56% -24.88% 15.47% -8.12% -34.77% -37.6% 20.7% 4.16% 27.48% -4.13% -13.93% 7.96% 82.26% 6.29% -11.62% -7.91% -4.87% -6.61% 32.97% -0.55% -14.49% -0.93% 8.54%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 15.97M 15.76M 15.44M 15.08M 14.95M 14.94M 14.51M 14.08M 13.76M 13.30M
Diluted Shares Outstanding 16.16M 15.76M 16.09M 15.51M 15.27M 15.47M 15.12M 14.90M 14.58M 13.86M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $278.13 Million

About SUPERIOR GROUP OF COMPANIES, INC.

Superior Group of Cos., Inc. engages in the manufacture and sale of uniforms, corporate identity apparel, career apparel, and accessories to the medical and health fields as well as for the industrial, commercial, leisure, and public safety industries. The company is headquartered in St. Petersburg, Florida and currently employs 6,900 full-time employees. The firm operates through three segments: Branded Products, Healthcare Apparel, and Contact Centers. The Branded Products segment, through its brands BAMKO and HPI, produces and sells customized merchandising solutions, promotional products, and branded uniform programs. The Healthcare Apparel segment, primarily through its brands Fashion Seal Healthcare and WonderWink, manufactures and sells a wide range of healthcare apparel, such as scrubs, lab coats, protective apparel, and patient gowns. The Contact Centers segment, through multiple The Office Gurus entities, including subsidiaries in El Salvador, Belize, Jamaica, Dominican Republic, and the United States, provides outsourced, nearshore business process outsourcing, contact and call-center support services to North American customers.

Industry: Apparel & Other Finishd Prods of Fabrics & Similar Matl Peers: VINCE HOLDING CORP. DELTA APPAREL, INC Fossil Group, Inc. G III APPAREL GROUP LTD /DE/ LAKELAND INDUSTRIES INC MOVADO GROUP INC PLBY Group, Inc. OXFORD INDUSTRIES INC V F CORP Vera Bradley, Inc.