|
Concept
|
2025 | 2024 |
|---|---|---|
| Revenue |
$1.338M
-35.91%
YoY
|
$2.088M
228.06%
YoY
|
| Cost Of Revenue |
$2.593M
19.86%
YoY
|
$2.163M
105.6%
YoY
|
| Gross Profit |
-$1.255M
1564.38%
YoY
|
-$75.39K
-81.87%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
| Depreciation & Amortization |
$404.8K
26.74%
YoY
|
$319.4K
22.75%
YoY
|
| Operating Expenses |
$436.9K
-32.13%
YoY
|
$643.8K
-0.11%
YoY
|
| Operating Profit |
-$1.692M
135.24%
YoY
|
-$719.2K
-32.17%
YoY
|
| Interest Expense |
N/A
|
N/A
|
| Other Income/Expense, Net |
-$117.2K
47.18%
YoY
|
-$79.64K
366.0%
YoY
|
| Pretax Income |
-$1.809M
126.46%
YoY
|
-$798.8K
-25.86%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$1.809M
126.46%
YoY
|
-$798.8K
-25.86%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$334.8K
69.12%
YoY
|
$278.2K
137.87%
YoY
|
$445.6K
-2.54%
YoY
|
N/A
|
$197.9K
-59.51%
YoY
|
$116.9K
-67.59%
YoY
|
$457.2K
N/A
|
N/A
|
$488.8K
N/A
|
$360.8K
501.84%
YoY
|
N/A
N/A
|
N/A
|
N/A
N/A
|
$59.94K
N/A
|
N/A
N/A
|
| Cost Of Revenue |
$413.7K
-29.03%
YoY
|
$367.8K
-2.38%
YoY
|
$481.4K
-26.81%
YoY
|
N/A
|
$582.9K
-5.87%
YoY
|
$376.8K
-7.98%
YoY
|
$657.7K
-11.54%
YoY
|
N/A
|
$619.2K
1127.22%
YoY
|
$409.4K
259.71%
YoY
|
$743.5K
N/A
|
N/A
|
$50.46K
N/A
|
$113.8K
N/A
|
N/A
|
| Gross Profit |
-$78.94K
-79.49%
YoY
|
-$89.64K
-65.5%
YoY
|
-$35.78K
-82.15%
YoY
|
N/A
|
-$385.0K
195.19%
YoY
|
-$259.8K
434.03%
YoY
|
-$200.5K
1.44%
YoY
|
N/A
|
-$130.4K
-985.69%
YoY
|
-$48.65K
-9.69%
YoY
|
-$197.6K
N/A
|
N/A
|
$14.72K
N/A
|
-$53.88K
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
$105.2K
-89.32%
YoY
|
N/A
|
N/A
|
N/A
|
$984.7K
1257.69%
YoY
|
N/A
|
N/A
|
N/A
|
$72.53K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$6.574K
-60.89%
YoY
|
| Operating Profit |
-$279.9K
-38.51%
YoY
|
-$201.1K
-38.72%
YoY
|
-$156.2K
-49.2%
YoY
|
N/A
|
-$455.2K
73.23%
YoY
|
-$328.1K
28.53%
YoY
|
-$307.4K
-18.18%
YoY
|
N/A
|
-$262.8K
14.04%
YoY
|
-$255.3K
19.96%
YoY
|
-$375.8K
5615.94%
YoY
|
N/A
|
-$230.4K
N/A
|
-$212.8K
N/A
|
-$6.574K
-60.89%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$22.54K
260.24%
YoY
|
$17.77K
N/A
|
N/A
|
N/A
|
$6.258K
N/A
|
N/A
N/A
|
N/A
|
| Other Income/Expense, Net |
-$26.07K
-12.69%
YoY
|
-$25.61K
-16.06%
YoY
|
-$30.06K
16.13%
YoY
|
N/A
|
-$29.86K
33.79%
YoY
|
-$30.51K
74.34%
YoY
|
-$25.89K
133.36%
YoY
|
N/A
|
-$22.32K
260.44%
YoY
|
-$17.50K
-12169.66%
YoY
|
-$11.09K
N/A
|
N/A
|
-$6.191K
N/A
|
$145.00
N/A
|
N/A
N/A
|
| Pretax Income |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$6.574K
-60.89%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Net Earnings |
-$306.0K
-36.92%
YoY
|
-$226.7K
-36.79%
YoY
|
-$186.3K
-44.12%
YoY
|
N/A
|
-$485.1K
70.14%
YoY
|
-$358.6K
31.47%
YoY
|
-$333.3K
4573.74%
YoY
|
N/A
|
-$285.1K
953.35%
YoY
|
-$272.8K
28.27%
YoY
|
-$7.132K
8.49%
YoY
|
N/A
|
-$27.07K
743.97%
YoY
|
-$212.7K
N/A
|
-$6.574K
-60.89%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.02
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
161.8M shares
0.0%
YoY
|
161.8M shares
0.0%
YoY
|
161.8M shares
0.0%
YoY
|
161.8M shares
0.0%
YoY
|
161.8M shares
0.0%
YoY
|
161.8M shares
10978.8%
YoY
|
161.8M shares
10978.8%
YoY
|
161.8M shares
10978.8%
YoY
|
161.8M shares
10978.8%
YoY
|
1.461M shares
-99.1%
YoY
|
1.461M shares
0.03%
YoY
|
1.461M shares
0.03%
YoY
|
1.461M shares
0.03%
YoY
|
161.8M shares
N/A
|
1.460M shares
-99.8%
YoY
|
| Diluted Shares Outstanding |
162.1M shares
0.18%
YoY
|
161.8M shares
0.0%
YoY
|
161.8M shares
0.0%
YoY
|
N/A
|
161.8M shares
0.0%
YoY
|
161.8M shares
0.0%
YoY
|
161.8M shares
10978.8%
YoY
|
N/A
|
161.8M shares
0.0%
YoY
|
161.8M shares
0.0%
YoY
|
1.461M shares
0.0%
YoY
|
N/A
|
161.8M shares
N/A
|
161.8M shares
N/A
|
1.461M shares
N/A
|
Loading...