|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.912M
-28.5%
YoY
|
-$5.472M
-76.21%
YoY
|
-$23.00M
-20.5%
YoY
|
-$28.93M
323.96%
YoY
|
-$6.823M
-58.53%
YoY
|
| Depreciation, Depletion And Amortization |
$48.90K
-63.01%
YoY
|
$132.2K
-19.56%
YoY
|
$164.3K
-69.2%
YoY
|
$533.6K
23.26%
YoY
|
$432.9K
7.62%
YoY
|
| Cash From Operating Activities |
-$2.700M
-38.76%
YoY
|
-$4.409M
-86.9%
YoY
|
-$33.64M
-668.49%
YoY
|
$5.918M
-242.6%
YoY
|
-$4.150M
6.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$589.00
-98.34%
YoY
|
$35.59K
-95.93%
YoY
|
$874.5K
-157.9%
YoY
|
-$1.510M
21538.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$76.17K
-103.48%
YoY
|
-$2.190M
-19.1%
YoY
|
-$2.707M
-40.24%
YoY
|
-$4.530M
-80558.44%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$75.58K
-103.4%
YoY
|
-$2.226M
-37.86%
YoY
|
-$3.582M
-40.7%
YoY
|
-$6.040M
444031.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.141M
-88.43%
YoY
|
$9.860M
N/A
|
$0.00
-100.0%
YoY
|
$10.53M
-80.05%
YoY
|
$52.77M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.607M
-41.5%
YoY
|
$4.457M
-309.68%
YoY
|
-$2.125M
-125.45%
YoY
|
$8.352M
-84.59%
YoY
|
$54.20M
4340.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.700M
-38.76%
YoY
|
-$4.409M
-86.9%
YoY
|
-$33.64M
-668.49%
YoY
|
$5.918M
-242.6%
YoY
|
-$4.150M
6.51%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$75.58K
-103.4%
YoY
|
-$2.226M
-37.86%
YoY
|
-$3.582M
-40.7%
YoY
|
-$6.040M
444031.62%
YoY
|
| Cash From Financing Activities |
$2.607M
-41.5%
YoY
|
$4.457M
-309.68%
YoY
|
-$2.125M
-125.45%
YoY
|
$8.352M
-84.59%
YoY
|
$54.20M
4340.45%
YoY
|
| Net Change In Cash |
-$92.74K
-175.11%
YoY
|
$123.5K
-100.32%
YoY
|
-$38.44M
-449.61%
YoY
|
$11.00M
-75.01%
YoY
|
$44.01M
-1743.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.700M
-38.76%
YoY
|
-$4.409M
-86.9%
YoY
|
-$33.64M
-668.49%
YoY
|
$5.918M
-242.6%
YoY
|
-$4.150M
6.51%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$589.00
-98.34%
YoY
|
$35.59K
-95.93%
YoY
|
$874.5K
-157.9%
YoY
|
-$1.510M
21538.68%
YoY
|
| Free Cash Flow |
-$2.700M
-38.77%
YoY
|
-$4.409M
-86.91%
YoY
|
-$33.68M
-767.76%
YoY
|
$5.044M
-291.06%
YoY
|
-$2.640M
-32.13%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.513M
-370.16%
YoY
|
-$665.9K
97.41%
YoY
|
-$9.474M
843.32%
YoY
|
-$952.5K
25.68%
YoY
|
-$1.670M
72.31%
YoY
|
-$337.3K
-71.13%
YoY
|
-$1.004M
-58.41%
YoY
|
-$757.9K
-82.21%
YoY
|
-$969.4K
-91.87%
YoY
|
-$1.169M
-68.69%
YoY
|
-$2.415M
-18.14%
YoY
|
-$4.260M
-16.57%
YoY
|
-$11.92M
26.53%
YoY
|
-$3.732M
-57.84%
YoY
|
-$2.950M
3.34%
YoY
|
-$5.106M
239.19%
YoY
|
-$9.423M
170.66%
YoY
|
-$8.853M
702.7%
YoY
|
-$2.855M
289.08%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$12.45K
-67.17%
YoY
|
$18.50K
-51.21%
YoY
|
$17.92K
-53.0%
YoY
|
$18.20K
-54.5%
YoY
|
$37.92K
-194.8%
YoY
|
$37.92K
-50.56%
YoY
|
$38.13K
-51.7%
YoY
|
$40.00K
-61.9%
YoY
|
-$40.00K
-126.65%
YoY
|
$76.70K
-44.34%
YoY
|
$78.95K
-43.9%
YoY
|
$105.0K
-39.92%
YoY
|
$150.1K
61.33%
YoY
|
$137.8K
69.28%
YoY
|
$140.7K
68.07%
YoY
|
| Cash From Operating Activities |
-$11.28M
1413.18%
YoY
|
-$8.620M
-2217.94%
YoY
|
-$1.300M
14115.42%
YoY
|
-$2.345M
-1956.78%
YoY
|
-$745.3K
-155.08%
YoY
|
$407.0K
-110.47%
YoY
|
-$9.145K
-99.54%
YoY
|
$126.3K
-109.15%
YoY
|
$1.353M
-110.49%
YoY
|
-$3.888M
-76.01%
YoY
|
-$2.000M
-36.74%
YoY
|
-$1.380M
-82.28%
YoY
|
-$12.90M
-166.66%
YoY
|
-$16.20M
194.01%
YoY
|
-$3.161M
-1265.54%
YoY
|
-$7.788M
-488.44%
YoY
|
$19.35M
-707.02%
YoY
|
-$5.511M
114.39%
YoY
|
$271.2K
-168.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
-$410.00
-99.63%
YoY
|
$0.00
-100.0%
YoY
|
$590.00
N/A
|
N/A
N/A
|
-$110.0K
-210.65%
YoY
|
$3.530K
-97.66%
YoY
|
$0.00
-100.0%
YoY
|
$151.0K
-124.46%
YoY
|
$99.41K
-116.91%
YoY
|
$151.0K
-116.37%
YoY
|
-$6.940K
N/A
|
-$617.2K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$108.3K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$830.00
-99.97%
YoY
|
$102.0K
-63.4%
YoY
|
-$75.36K
-113.57%
YoY
|
$50.00K
-28.85%
YoY
|
-$3.090M
-220.13%
YoY
|
$278.8K
-107.55%
YoY
|
$555.3K
460.64%
YoY
|
$70.27K
-104.17%
YoY
|
$2.572M
-156.78%
YoY
|
-$3.693M
N/A
|
$99.04K
N/A
|
-$1.685M
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$108.3K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
-$420.00
-99.99%
YoY
|
$102.0K
-62.93%
YoY
|
-$75.95K
-113.68%
YoY
|
$49.97K
-161.92%
YoY
|
-$2.980M
-220.51%
YoY
|
$275.3K
-107.16%
YoY
|
$555.3K
502.89%
YoY
|
-$80.70K
-96.49%
YoY
|
$2.473M
-148.32%
YoY
|
-$3.844M
316.73%
YoY
|
$92.10K
N/A
|
-$2.302M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$424.7K
-62.78%
YoY
|
$4.475M
N/A
|
$724.9K
N/A
|
$1.466M
-349219.05%
YoY
|
$1.141M
-88.43%
YoY
|
N/A
|
N/A
N/A
|
-$420.00
N/A
|
$9.860M
-563.91%
YoY
|
-$3.420K
N/A
|
-$5.403M
N/A
|
$0.00
-100.0%
YoY
|
-$2.125M
-69.58%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$929.5K
-186010.0%
YoY
|
-$6.986M
-114.76%
YoY
|
$14.41M
150.62%
YoY
|
-$1.780K
-100.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$11.28M
1413.18%
YoY
|
-$8.620M
-2217.94%
YoY
|
-$1.300M
14115.42%
YoY
|
-$2.345M
-1956.78%
YoY
|
-$745.3K
-155.08%
YoY
|
$407.0K
-110.47%
YoY
|
-$9.145K
-99.54%
YoY
|
$126.3K
-109.15%
YoY
|
$1.353M
-110.49%
YoY
|
-$3.888M
-76.01%
YoY
|
-$2.000M
-36.74%
YoY
|
-$1.380M
-82.28%
YoY
|
-$12.90M
-166.66%
YoY
|
-$16.20M
194.01%
YoY
|
-$3.161M
-1265.54%
YoY
|
-$7.788M
-488.44%
YoY
|
$19.35M
-707.02%
YoY
|
-$5.511M
114.39%
YoY
|
$271.2K
-168.24%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$108.3K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
-$420.00
-99.99%
YoY
|
$102.0K
-62.93%
YoY
|
-$75.95K
-113.68%
YoY
|
$49.97K
-161.92%
YoY
|
-$2.980M
-220.51%
YoY
|
$275.3K
-107.16%
YoY
|
$555.3K
502.89%
YoY
|
-$80.70K
-96.49%
YoY
|
$2.473M
-148.32%
YoY
|
-$3.844M
316.73%
YoY
|
$92.10K
N/A
|
-$2.302M
N/A
|
| Cash From Financing Activities |
$424.7K
-62.78%
YoY
|
$4.475M
N/A
|
$724.9K
N/A
|
$1.466M
-349219.05%
YoY
|
$1.141M
-88.43%
YoY
|
N/A
|
N/A
N/A
|
-$420.00
N/A
|
$9.860M
-563.91%
YoY
|
-$3.420K
N/A
|
-$5.403M
N/A
|
$0.00
-100.0%
YoY
|
-$2.125M
-69.58%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$929.5K
-186010.0%
YoY
|
-$6.986M
-114.76%
YoY
|
$14.41M
150.62%
YoY
|
-$1.780K
-100.16%
YoY
|
| Net Change In Cash |
-$10.85M
-2842.73%
YoY
|
-$4.145M
-1118.33%
YoY
|
-$466.8K
5004.51%
YoY
|
-$879.0K
-800.57%
YoY
|
$395.7K
-96.5%
YoY
|
$407.0K
-110.26%
YoY
|
-$9.145K
-99.88%
YoY
|
$125.5K
-102.88%
YoY
|
$11.32M
-176.73%
YoY
|
-$3.967M
-74.65%
YoY
|
-$7.353M
118.0%
YoY
|
-$4.360M
-0.59%
YoY
|
-$14.75M
-273.17%
YoY
|
-$15.65M
-274.03%
YoY
|
-$3.373M
65.92%
YoY
|
-$4.386M
40.87%
YoY
|
$8.516M
-80.3%
YoY
|
$8.991M
182.8%
YoY
|
-$2.033M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.28M
1413.18%
YoY
|
-$8.620M
-2217.94%
YoY
|
-$1.300M
14115.42%
YoY
|
-$2.345M
-1956.78%
YoY
|
-$745.3K
-155.08%
YoY
|
$407.0K
-110.47%
YoY
|
-$9.145K
-99.54%
YoY
|
$126.3K
-109.15%
YoY
|
$1.353M
-110.49%
YoY
|
-$3.888M
-76.01%
YoY
|
-$2.000M
-36.74%
YoY
|
-$1.380M
-82.28%
YoY
|
-$12.90M
-166.66%
YoY
|
-$16.20M
194.01%
YoY
|
-$3.161M
-1265.54%
YoY
|
-$7.788M
-488.44%
YoY
|
$19.35M
-707.02%
YoY
|
-$5.511M
114.39%
YoY
|
$271.2K
-168.24%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
-$410.00
-99.63%
YoY
|
$0.00
-100.0%
YoY
|
$590.00
N/A
|
N/A
N/A
|
-$110.0K
-210.65%
YoY
|
$3.530K
-97.66%
YoY
|
$0.00
-100.0%
YoY
|
$151.0K
-124.46%
YoY
|
$99.41K
-116.91%
YoY
|
$151.0K
-116.37%
YoY
|
-$6.940K
N/A
|
-$617.2K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
-$745.3K
-155.08%
YoY
|
N/A
|
N/A
|
$126.7K
-109.98%
YoY
|
$1.353M
-110.49%
YoY
|
-$3.888M
-76.0%
YoY
|
-$2.000M
-39.62%
YoY
|
-$1.270M
-83.9%
YoY
|
-$12.90M
-167.21%
YoY
|
-$16.20M
194.38%
YoY
|
-$3.312M
-472.85%
YoY
|
-$7.888M
-404.2%
YoY
|
$19.20M
-947.6%
YoY
|
-$5.504M
N/A
|
$888.4K
-323.51%
YoY
|
Loading...