|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.813M
-42.19%
YoY
|
$3.137M
-30.89%
YoY
|
$4.539M
13.8%
YoY
|
$3.988M
-22.57%
YoY
|
$5.151M
-21.19%
YoY
|
| Cost Of Revenue |
$1.762M
-51.26%
YoY
|
$3.615M
-9.41%
YoY
|
$3.991M
-3.53%
YoY
|
$4.136M
-16.84%
YoY
|
$4.974M
35.22%
YoY
|
| Gross Profit |
$51.40K
-110.75%
YoY
|
-$478.3K
-187.26%
YoY
|
$548.1K
-470.17%
YoY
|
-$148.1K
-183.82%
YoY
|
$176.6K
-93.82%
YoY
|
| Selling, General & Admin |
$2.763M
995.28%
YoY
|
$252.3K
-97.86%
YoY
|
$11.81M
21.86%
YoY
|
$9.688M
73.54%
YoY
|
$5.582M
-72.46%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$48.90K
-63.01%
YoY
|
$132.2K
-19.56%
YoY
|
$164.3K
-69.2%
YoY
|
$533.6K
23.26%
YoY
|
$432.9K
7.62%
YoY
|
| Operating Expenses |
$2.763M
-49.24%
YoY
|
$5.444M
-64.05%
YoY
|
$15.14M
-32.83%
YoY
|
$22.54M
303.82%
YoY
|
$5.582M
-72.46%
YoY
|
| Operating Profit |
-$2.712M
-54.21%
YoY
|
-$5.922M
-59.42%
YoY
|
-$14.59M
-35.68%
YoY
|
-$22.69M
319.76%
YoY
|
-$5.406M
-68.95%
YoY
|
| Interest Expense |
-$11.20K
-117.07%
YoY
|
$65.60K
N/A
|
N/A
|
$2.404K
-58.83%
YoY
|
$5.839K
N/A
|
| Other Income/Expense, Net |
$77.24K
-14.8%
YoY
|
$90.65K
20.88%
YoY
|
$74.99K
-170.94%
YoY
|
-$105.7K
-79.22%
YoY
|
-$508.6K
11152.21%
YoY
|
| Pretax Income |
-$3.284M
-39.98%
YoY
|
-$5.472M
-76.17%
YoY
|
-$22.96M
-20.62%
YoY
|
-$28.93M
327.33%
YoY
|
-$6.770M
-61.85%
YoY
|
| Income Tax |
$30.23K
N/A
|
N/A
N/A
|
$135.9K
N/A
|
N/A
N/A
|
$3.450K
-98.15%
YoY
|
| Net Earnings |
-$3.912M
-28.5%
YoY
|
-$5.472M
-76.21%
YoY
|
-$23.00M
-20.5%
YoY
|
-$28.93M
323.96%
YoY
|
-$6.823M
-58.53%
YoY
|
| Basic Earnings Per Share |
-$1.06
-48.29%
YoY
|
-$2.05
88.07%
YoY
|
-$1.09
-31.01%
YoY
|
-$1.58
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$1.06
-48.29%
YoY
|
-$2.05
88.07%
YoY
|
-$1.09
-31.01%
YoY
|
-$1.58
-100.0%
YoY
|
-$790.2K
-83.47%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
3.707M shares
48.75%
YoY
|
2.492M shares
-88.2%
YoY
|
21.12M shares
17.85%
YoY
|
17.92M shares
107.59%
YoY
|
8.635M shares
N/A
|
| Diluted Shares Outstanding |
3.707M shares
48.75%
YoY
|
2.492M shares
-88.2%
YoY
|
21.12M shares
17.85%
YoY
|
17.92M shares
107.59%
YoY
|
8.635M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$403.7K
11.19%
YoY
|
$147.6K
-68.91%
YoY
|
$307.9K
-38.59%
YoY
|
$474.1K
-43.08%
YoY
|
$363.1K
-18.7%
YoY
|
$474.6K
-50.62%
YoY
|
$501.4K
-44.04%
YoY
|
$832.9K
-22.16%
YoY
|
$446.6K
-41.23%
YoY
|
$961.2K
-35.53%
YoY
|
$895.9K
-26.64%
YoY
|
$1.070M
-7.66%
YoY
|
$759.9K
-21.8%
YoY
|
$1.491M
43.09%
YoY
|
$1.221M
-32.01%
YoY
|
$1.159M
-1.52%
YoY
|
$971.7K
1.95%
YoY
|
$1.042M
-44.71%
YoY
|
$1.796M
58.01%
YoY
|
| Cost Of Revenue |
$353.9K
486.75%
YoY
|
$169.0K
-63.58%
YoY
|
$297.6K
-61.52%
YoY
|
$464.1K
-49.61%
YoY
|
$60.31K
-91.55%
YoY
|
$464.1K
-52.49%
YoY
|
$773.3K
-22.9%
YoY
|
$921.1K
-12.28%
YoY
|
$714.1K
-19.59%
YoY
|
$976.9K
-25.49%
YoY
|
$1.003M
34.51%
YoY
|
$1.050M
-9.75%
YoY
|
$888.0K
-1.47%
YoY
|
$1.311M
27.93%
YoY
|
$745.6K
-54.17%
YoY
|
$1.163M
6.56%
YoY
|
$901.3K
-17.99%
YoY
|
$1.025M
-39.3%
YoY
|
$1.627M
48.54%
YoY
|
| Gross Profit |
$49.83K
-83.54%
YoY
|
-$21.46K
-303.94%
YoY
|
$10.32K
-103.8%
YoY
|
$10.00K
-111.35%
YoY
|
$302.8K
-213.19%
YoY
|
$10.52K
-167.31%
YoY
|
-$271.9K
154.07%
YoY
|
-$88.13K
-540.65%
YoY
|
-$267.5K
108.75%
YoY
|
-$15.64K
-108.7%
YoY
|
-$107.0K
-122.5%
YoY
|
$20.00K
-524.63%
YoY
|
-$128.1K
-281.82%
YoY
|
$179.8K
955.13%
YoY
|
$475.6K
180.84%
YoY
|
-$4.710K
-105.55%
YoY
|
$70.47K
-148.36%
YoY
|
$17.04K
-91.31%
YoY
|
$169.3K
307.36%
YoY
|
| Selling, General & Admin |
$365.3K
488.92%
YoY
|
$579.2K
822.74%
YoY
|
$575.2K
813.24%
YoY
|
-$169.9K
-119.45%
YoY
|
$62.03K
-94.46%
YoY
|
$62.77K
-94.78%
YoY
|
$62.98K
-97.02%
YoY
|
$873.4K
-80.01%
YoY
|
$1.121M
-68.31%
YoY
|
$1.202M
-68.12%
YoY
|
$2.110M
-30.05%
YoY
|
$4.370M
0.31%
YoY
|
$3.536M
55.62%
YoY
|
$3.770M
38.42%
YoY
|
$3.016M
-0.74%
YoY
|
$4.356M
669.4%
YoY
|
$2.272M
-20.38%
YoY
|
$2.724M
98.55%
YoY
|
$3.039M
284.29%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$12.45K
-67.17%
YoY
|
$18.50K
-51.21%
YoY
|
$17.92K
-53.0%
YoY
|
$18.20K
-54.5%
YoY
|
$37.92K
-194.8%
YoY
|
$37.92K
-50.56%
YoY
|
$38.13K
-51.7%
YoY
|
$40.00K
-61.9%
YoY
|
-$40.00K
-126.65%
YoY
|
$76.70K
-44.34%
YoY
|
$78.95K
-43.9%
YoY
|
$105.0K
-39.92%
YoY
|
$150.1K
61.33%
YoY
|
$137.8K
69.28%
YoY
|
$140.7K
68.07%
YoY
|
| Operating Expenses |
$365.3K
-75.39%
YoY
|
$579.2K
-16.67%
YoY
|
$575.2K
-23.67%
YoY
|
-$169.9K
-119.45%
YoY
|
$1.485M
31.26%
YoY
|
$695.0K
-42.5%
YoY
|
$753.5K
-66.22%
YoY
|
$873.4K
-79.97%
YoY
|
$1.131M
-68.67%
YoY
|
$1.209M
-68.73%
YoY
|
$2.231M
-31.65%
YoY
|
$4.360M
0.08%
YoY
|
$3.609M
-61.84%
YoY
|
$3.866M
41.94%
YoY
|
$3.264M
7.4%
YoY
|
$4.356M
669.4%
YoY
|
$9.457M
231.41%
YoY
|
$2.724M
98.55%
YoY
|
$3.039M
284.29%
YoY
|
| Operating Profit |
-$315.5K
-73.3%
YoY
|
-$600.7K
-12.25%
YoY
|
-$564.8K
-44.92%
YoY
|
$179.9K
-118.71%
YoY
|
-$1.182M
-15.49%
YoY
|
-$684.5K
-44.1%
YoY
|
-$1.025M
-56.14%
YoY
|
-$961.5K
-77.85%
YoY
|
-$1.398M
-62.58%
YoY
|
-$1.224M
-66.78%
YoY
|
-$2.338M
-16.15%
YoY
|
-$4.340M
-0.48%
YoY
|
-$3.737M
-60.18%
YoY
|
-$3.686M
36.19%
YoY
|
-$2.788M
-2.83%
YoY
|
-$4.361M
805.95%
YoY
|
-$9.387M
212.96%
YoY
|
-$2.707M
130.2%
YoY
|
-$2.869M
283.01%
YoY
|
| Interest Expense |
-$25.80K
N/A
|
-$75.50K
N/A
|
-$114.4K
N/A
|
-$11.20K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
-$144.00
-100.08%
YoY
|
-$195.00
-100.06%
YoY
|
$16.00
-99.92%
YoY
|
-$463.2K
-655.46%
YoY
|
$171.1K
88.14%
YoY
|
$348.2K
-5461.98%
YoY
|
$21.12K
-3.65%
YoY
|
$83.39K
-16.61%
YoY
|
$90.93K
-4.61%
YoY
|
-$6.494K
-89.29%
YoY
|
$21.92K
-137.24%
YoY
|
$100.0K
716.99%
YoY
|
$95.32K
-366.93%
YoY
|
-$60.63K
102.91%
YoY
|
-$58.85K
-42135.0%
YoY
|
$12.24K
-116.22%
YoY
|
-$35.71K
-93.13%
YoY
|
-$29.88K
-134.86%
YoY
|
$140.00
-79.71%
YoY
|
| Pretax Income |
$4.509M
-546.08%
YoY
|
-$676.4K
100.51%
YoY
|
-$9.482M
844.09%
YoY
|
-$931.9K
1.42%
YoY
|
-$1.011M
4.26%
YoY
|
-$337.3K
-71.13%
YoY
|
-$1.004M
-58.41%
YoY
|
-$918.8K
-78.78%
YoY
|
-$969.4K
-91.95%
YoY
|
-$1.169M
-68.81%
YoY
|
-$2.415M
-15.17%
YoY
|
-$4.330M
-20.88%
YoY
|
-$12.04M
27.81%
YoY
|
-$3.747M
-57.99%
YoY
|
-$2.847M
-2.56%
YoY
|
-$5.473M
287.58%
YoY
|
-$9.423M
167.77%
YoY
|
-$8.918M
718.12%
YoY
|
-$2.922M
290.36%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$30.20K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$30.00K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$103.4K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
$4.513M
-370.16%
YoY
|
-$665.9K
97.41%
YoY
|
-$9.474M
843.32%
YoY
|
-$952.5K
25.68%
YoY
|
-$1.670M
72.31%
YoY
|
-$337.3K
-71.13%
YoY
|
-$1.004M
-58.41%
YoY
|
-$757.9K
-82.21%
YoY
|
-$969.4K
-91.87%
YoY
|
-$1.169M
-68.69%
YoY
|
-$2.415M
-18.14%
YoY
|
-$4.260M
-16.57%
YoY
|
-$11.92M
26.53%
YoY
|
-$3.732M
-57.84%
YoY
|
-$2.950M
3.34%
YoY
|
-$5.106M
239.19%
YoY
|
-$9.423M
170.66%
YoY
|
-$8.853M
702.7%
YoY
|
-$2.855M
289.08%
YoY
|
| Basic Earnings Per Share |
$0.83
-280.43%
YoY
|
-$0.12
33.33%
YoY
|
-$2.25
733.33%
YoY
|
N/A
|
-$0.46
43.75%
YoY
|
-$0.09
50.0%
YoY
|
-$0.27
107.69%
YoY
|
N/A
|
-$0.32
-42.86%
YoY
|
-$0.06
-66.67%
YoY
|
-$0.13
-13.33%
YoY
|
N/A
|
-$0.56
19.15%
YoY
|
-$0.18
-66.67%
YoY
|
-$0.15
-53.13%
YoY
|
N/A
|
-$0.47
46.87%
YoY
|
-$0.54
N/A
|
-$0.32
-131.68%
YoY
|
| Diluted Earnings Per Share |
$0.83
-280.43%
YoY
|
-$0.12
33.33%
YoY
|
-$2.25
733.33%
YoY
|
-$0.23
4.58%
YoY
|
-$0.46
43.75%
YoY
|
-$0.09
50.0%
YoY
|
-$0.27
107.69%
YoY
|
-$0.22
9.12%
YoY
|
-$0.32
-42.86%
YoY
|
-$0.06
-66.67%
YoY
|
-$0.13
-13.33%
YoY
|
-$0.20
-29.79%
YoY
|
-$0.56
93.1%
YoY
|
-$0.18
-100.0%
YoY
|
-$0.15
-100.0%
YoY
|
-$0.28
-100.0%
YoY
|
-$0.29
-100.0%
YoY
|
-$546.5K
139.25%
YoY
|
-$182.2K
-18219528.8%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
7.293M shares
73.51%
YoY
|
4.203M shares
19.98%
YoY
|
4.203M shares
19.98%
YoY
|
4.203M shares
19.98%
YoY
|
4.203M shares
21.79%
YoY
|
3.503M shares
-80.0%
YoY
|
3.503M shares
-80.0%
YoY
|
3.503M shares
-81.41%
YoY
|
3.452M shares
-84.27%
YoY
|
17.52M shares
-17.53%
YoY
|
17.52M shares
-17.44%
YoY
|
18.84M shares
N/A
|
21.94M shares
8.49%
YoY
|
21.24M shares
31.1%
YoY
|
21.22M shares
35.4%
YoY
|
N/A
|
20.23M shares
84.31%
YoY
|
16.20M shares
N/A
|
15.67M shares
309.32%
YoY
|
| Diluted Shares Outstanding |
5.429M shares
49.98%
YoY
|
5.429M shares
54.97%
YoY
|
4.203M shares
19.98%
YoY
|
N/A
|
3.620M shares
21.13%
YoY
|
3.503M shares
-80.0%
YoY
|
3.503M shares
-80.09%
YoY
|
N/A
|
2.989M shares
-85.93%
YoY
|
17.52M shares
-17.53%
YoY
|
17.60M shares
-17.06%
YoY
|
N/A
|
21.24M shares
5.03%
YoY
|
21.24M shares
31.1%
YoY
|
21.22M shares
35.4%
YoY
|
N/A
|
20.23M shares
84.31%
YoY
|
16.20M shares
N/A
|
15.67M shares
303.84%
YoY
|
Loading...