2018 Q4 Form 10-Q Financial Statement
#000091535818000022 Filed on December 12, 2018
Income Statement
Concept | 2018 Q4 | 2017 Q4 |
---|---|---|
Revenue | $77.00M | $72.96M |
YoY Change | 5.54% | 10.28% |
Cost Of Revenue | $70.31M | $65.86M |
YoY Change | 6.76% | 9.14% |
Gross Profit | $6.694M | $7.104M |
YoY Change | -5.76% | 22.08% |
Gross Profit Margin | 8.69% | 9.74% |
Selling, General & Admin | $5.817M | $5.642M |
YoY Change | 3.1% | 1.48% |
% of Gross Profit | 86.9% | 79.43% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $1.350M | $1.390M |
YoY Change | -2.88% | 1.46% |
% of Gross Profit | 20.17% | 19.57% |
Operating Expenses | $5.817M | $5.642M |
YoY Change | 3.1% | 1.48% |
Operating Profit | $876.9K | $1.461M |
YoY Change | -39.99% | 464.93% |
Interest Expense | $602.9K | $345.7K |
YoY Change | 74.41% | -223.45% |
% of Operating Profit | 68.75% | 23.65% |
Other Income/Expense, Net | $128.0K | $35.82K |
YoY Change | 257.33% | -10.46% |
Pretax Income | $402.1K | $1.151M |
YoY Change | -65.08% | 4226.17% |
Income Tax | $1.126M | $415.3K |
% Of Pretax Income | 280.06% | 36.07% |
Net Earnings | -$723.9K | $736.1K |
YoY Change | -198.35% | 2353.72% |
Net Earnings / Revenue | -0.94% | 1.01% |
Basic Earnings Per Share | -$0.18 | $0.17 |
Diluted Earnings Per Share | -$0.17 | $0.17 |
COMMON SHARES | ||
Basic Shares Outstanding | 4.230M | 4.201M |
Diluted Shares Outstanding | 4.230M | 4.327M |
Balance Sheet
Concept | 2018 Q4 | 2017 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $1.700M | $2.400M |
YoY Change | -29.17% | -27.27% |
Cash & Equivalents | $1.729M | $2.444M |
Short-Term Investments | ||
Other Short-Term Assets | $1.700M | $1.700M |
YoY Change | 0.0% | -10.53% |
Inventory | $89.40M | $81.00M |
Prepaid Expenses | ||
Receivables | $33.95M | $26.60M |
Other Receivables | $1.627M | $3.100M |
Total Short-Term Assets | $130.0M | $114.8M |
YoY Change | 13.27% | 16.08% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $34.41M | $35.80M |
YoY Change | -3.89% | 6.55% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $1.679M | $1.700M |
YoY Change | -1.21% | 54.55% |
Total Long-Term Assets | $39.50M | $44.70M |
YoY Change | -11.63% | 5.42% |
TOTAL ASSETS | ||
Total Short-Term Assets | $130.0M | $114.8M |
Total Long-Term Assets | $39.50M | $44.70M |
Total Assets | $169.5M | $159.5M |
YoY Change | 6.29% | 12.88% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $52.70M | $45.50M |
YoY Change | 15.82% | 18.8% |
Accrued Expenses | $2.076M | $7.000M |
YoY Change | -70.35% | 7.69% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $1.237M | $3.700M |
YoY Change | -66.56% | 117.65% |
Total Short-Term Liabilities | $63.68M | $57.00M |
YoY Change | 11.71% | 21.02% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $42.97M | $36.40M |
YoY Change | 18.05% | 20.53% |
Other Long-Term Liabilities | $1.111M | $1.600M |
YoY Change | -30.55% | -27.27% |
Total Long-Term Liabilities | $48.18M | $38.00M |
YoY Change | 26.78% | 17.28% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $63.68M | $57.00M |
Total Long-Term Liabilities | $48.18M | $38.00M |
Total Liabilities | $111.9M | $96.30M |
YoY Change | 16.15% | 19.04% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $34.39M | |
YoY Change | ||
Common Stock | $23.29M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $57.68M | $63.10M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $169.5M | $159.5M |
YoY Change | 6.29% | 12.88% |
Cashflow Statement
Concept | 2018 Q4 | 2017 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$723.9K | $736.1K |
YoY Change | -198.35% | 2353.72% |
Depreciation, Depletion And Amortization | $1.350M | $1.390M |
YoY Change | -2.88% | 1.46% |
Cash From Operating Activities | -$450.0K | -$3.210M |
YoY Change | -85.98% | -683.64% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$820.0K | $590.0K |
YoY Change | -238.98% | -189.39% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | |
YoY Change | ||
Cash From Investing Activities | -$820.0K | $590.0K |
YoY Change | -238.98% | -189.39% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 1.190M | 3.100M |
YoY Change | -61.61% | -536.62% |
NET CHANGE | ||
Cash From Operating Activities | -450.0K | -3.210M |
Cash From Investing Activities | -820.0K | 590.0K |
Cash From Financing Activities | 1.190M | 3.100M |
Net Change In Cash | -80.00K | 480.0K |
YoY Change | -116.67% | -158.54% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$450.0K | -$3.210M |
Capital Expenditures | -$820.0K | $590.0K |
Free Cash Flow | $370.0K | -$3.800M |
YoY Change | -109.74% | -414.05% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--04-30 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2019 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2018-10-31 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000915358 | ||
CY2018Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
4230008 | |
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
SIGMATRON INTERNATIONAL INC | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Trading Symbol
TradingSymbol
|
sgma | ||
sgma |
Business Combination Payments Of Contingent Consideration Financing Activities
BusinessCombinationPaymentsOfContingentConsiderationFinancingActivities
|
112151 | ||
sgma |
Business Combination Payments Of Contingent Consideration Financing Activities
BusinessCombinationPaymentsOfContingentConsiderationFinancingActivities
|
55075 | ||
CY2018Q2 | sgma |
Contingent Consideration Current
ContingentConsiderationCurrent
|
213460 | |
CY2018Q4 | sgma |
Contingent Consideration Current
ContingentConsiderationCurrent
|
193006 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
220075 | ||
CY2018Q2 | sgma |
Other Long Term Assets
OtherLongTermAssets
|
5911247 | |
CY2018Q4 | sgma |
Other Long Term Assets
OtherLongTermAssets
|
5092447 | |
sgma |
Proceeds From Equipment Note
ProceedsFromEquipmentNote
|
943136 | ||
sgma |
Proceeds From Equipment Note
ProceedsFromEquipmentNote
|
182557 | ||
sgma |
Purchase Of Property Plant And Equipment Financed Under Capital Leases
PurchaseOfPropertyPlantAndEquipmentFinancedUnderCapitalLeases
|
2085149 | ||
sgma |
Purchase Of Property Plant And Equipment Financed Under Capital Leases
PurchaseOfPropertyPlantAndEquipmentFinancedUnderCapitalLeases
|
131232 | ||
CY2018Q4 | sgma |
Related Party Transaction Earn Out
RelatedPartyTransactionEarnOut
|
91578 | |
sgma |
Repayments Of Equipment Note
RepaymentsOfEquipmentNote
|
125085 | ||
sgma |
Repayments Of Equipment Note
RepaymentsOfEquipmentNote
|
196723 | ||
CY2018Q2 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
49326402 | |
CY2018Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
52661282 | |
CY2018Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
26638367 | |
CY2018Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
33948731 | |
CY2018Q2 | us-gaap |
Accounts Receivable Related Parties
AccountsReceivableRelatedParties
|
1535300 | |
CY2018Q2 | us-gaap |
Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
|
498000 | |
CY2018Q4 | us-gaap |
Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
|
516115 | |
CY2018Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2930792 | |
CY2018Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2075681 | |
CY2018Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
23132017 | |
CY2018Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
23248171 | |
CY2018Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
300000 | |
CY2018Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
300000 | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
23757 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
42604 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
187645 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | ||
CY2017Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
29080 | ||
CY2018Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
24459 | |
CY2018Q2 | us-gaap |
Assets
Assets
|
161229970 | |
CY2018Q4 | us-gaap |
Assets
Assets
|
169529975 | |
CY2018Q2 | us-gaap |
Assets Current
AssetsCurrent
|
120029726 | |
CY2018Q4 | us-gaap |
Assets Current
AssetsCurrent
|
130029775 | |
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
32201 | ||
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
34621 | ||
CY2018Q2 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
2320538 | |
CY2018Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
2156601 | |
CY2018Q2 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
4297846 | |
CY2018Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
3323881 | |
CY2017Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3493324 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2443852 | |
CY2018Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1721599 | |
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1729119 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1049472 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
7520 | ||
CY2018Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
3334880 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
7310364 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-56027 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
2472799 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
201372 | ||
CY2018Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
12000000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
12000000 | |
CY2018Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
4215258 | |
CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
4230008 | |
CY2018Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
4215258 | |
CY2018Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
4230008 | |
CY2018Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
41896 | |
CY2018Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
42042 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
130322745 | ||
CY2017Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
65855506 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
135932007 | ||
CY2018Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
70307006 | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-331312 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
597134 | ||
CY2018Q2 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
201349 | |
CY2018Q4 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
140961 | |
CY2018Q2 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
331251 | |
CY2018Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
255155 | |
CY2018Q2 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
1109681 | |
CY2018Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
512547 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2560202 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2515042 | ||
CY2018 | us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
-2509423 | |
CY2018Q2 | us-gaap |
Due From Related Parties
DueFromRelatedParties
|
3500000 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.27 | ||
CY2017Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.18 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.30 | ||
CY2018Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.17 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.26 | ||
CY2017Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.17 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.30 | ||
CY2018Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.17 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.354 | ||
CY2017Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.3607 | |
CY2017Q4 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.34 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
CY2018Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
3730755 | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3889103 | ||
CY2018Q4 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
0 | |
CY2018Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
4843915 | |
CY2018Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
5031560 | |
CY2018Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
3088085 | |
CY2018Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2900440 | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-191 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-2845 | ||
us-gaap |
Gross Profit
GrossProfit
|
13860622 | ||
CY2017Q4 | us-gaap |
Gross Profit
GrossProfit
|
7103568 | |
us-gaap |
Gross Profit
GrossProfit
|
12483141 | ||
CY2018Q4 | us-gaap |
Gross Profit
GrossProfit
|
6694085 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1732299 | ||
CY2018Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
5212451 | |
CY2017Q4 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
0 | |
CY2017Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1151454 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-321562 | ||
CY2018Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
402051 | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
987734 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
274476 | ||
CY2018Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
1655409 | |
CY2018Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
1599382 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
613302 | ||
CY2017Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
415339 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
928986 | ||
CY2018Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1125992 | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-1089676 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
577251 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
609465 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-42462 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
183537 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
18115 | ||
us-gaap |
Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
|
-117920 | ||
us-gaap |
Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
|
-136484 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
219550 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
7384393 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1394842 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
104263 | ||
CY2017Q4 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
125412 | |
us-gaap |
Interest Expense
InterestExpense
|
654070 | ||
CY2017Q4 | us-gaap |
Interest Expense
InterestExpense
|
345656 | |
us-gaap |
Interest Expense
InterestExpense
|
1156348 | ||
CY2018Q4 | us-gaap |
Interest Expense
InterestExpense
|
602858 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
571537 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
1087181 | ||
CY2018Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
20404849 | |
CY2018Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
22525471 | |
CY2018Q2 | us-gaap |
Inventory Gross
InventoryGross
|
88132725 | |
CY2018Q4 | us-gaap |
Inventory Gross
InventoryGross
|
90601601 | |
CY2018Q2 | us-gaap |
Inventory Net
InventoryNet
|
86929793 | |
CY2018Q4 | us-gaap |
Inventory Net
InventoryNet
|
89402592 | |
CY2018Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
65652411 | |
CY2018Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
65604445 | |
CY2018Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
1202932 | |
CY2018Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
1199009 | |
CY2018Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
2075465 | |
CY2018Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
2471685 | |
CY2018Q2 | us-gaap |
Liabilities
Liabilities
|
102420019 | |
CY2018Q4 | us-gaap |
Liabilities
Liabilities
|
111854272 | |
CY2018Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
161229970 | |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
169529975 | |
CY2018Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
59378486 | |
CY2018Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
63677299 | |
CY2018Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
43041533 | |
CY2018Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
48176973 | |
CY2018Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
655190 | |
CY2018Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1237317 | |
CY2018Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
36783879 | |
CY2018Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
42970599 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
4992700 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
5424834 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3168709 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1528211 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2873463 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
1118997 | ||
CY2017Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
736115 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1250548 | ||
CY2018Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-723941 | |
CY2018Q2 | us-gaap |
Notes Receivable Related Parties
NotesReceivableRelatedParties
|
2117500 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2306203 | ||
CY2017Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1461295 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
731870 | ||
CY2018Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
876930 | |
CY2018Q4 | us-gaap |
Operating Loss Carryforwards Valuation Allowance
OperatingLossCarryforwardsValuationAllowance
|
678529 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
80166 | ||
CY2017Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
35815 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
102916 | ||
CY2018Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
127979 | |
CY2018Q2 | us-gaap |
Other Assets Fair Value Disclosure
OtherAssetsFairValueDisclosure
|
600000 | |
CY2018Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1713481 | |
CY2018Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1679460 | |
CY2018Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1130557 | |
CY2018Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1111223 | |
CY2018Q2 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
1135810 | |
CY2018Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
1626866 | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
14632 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
24197 | ||
us-gaap |
Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
|
3232111 | ||
us-gaap |
Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
|
1528211 | ||
CY2018Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
500000 | |
CY2018Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2018Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2018Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2018Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2018Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1948748 | |
CY2018Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1723085 | |
us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
63402 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
42940 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
9298262 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
10690386 | ||
CY2018 | us-gaap |
Proceeds From Sale Of Intangible Assets
ProceedsFromSaleOfIntangibleAssets
|
350000 | |
CY2018Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
35288997 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
34407753 | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
3675691 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
3785780 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
966579 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
1246334 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
82500 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
140000 | ||
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
315000 | ||
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
116300 | ||
CY2018Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
35636038 | |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
34385490 | |
us-gaap |
Revenues
Revenues
|
144183367 | ||
CY2017Q4 | us-gaap |
Revenues
Revenues
|
72959074 | |
us-gaap |
Revenues
Revenues
|
148415148 | ||
CY2018Q4 | us-gaap |
Revenues
Revenues
|
77001091 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
11554419 | ||
CY2017Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
5642273 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
11751271 | ||
CY2018Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
5817155 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | ||
CY2017Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
359763 | |
CY2018Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
347318 | |
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
58809951 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
57675703 | |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
83659 | ||
CY2017Q2 | us-gaap |
Tax Credit Carryforward Valuation Allowance
TaxCreditCarryforwardValuationAllowance
|
78100 | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <div style="margin-left:0pt;margin-right:0pt;"> <p style="margin:0pt;font-family:Times New Roman;font-size: 11pt"> <font style="display: inline;font-style:italic;font-size:11pt;">Management Estimates and Uncertainties </font><font style="display: inline;font-size:11pt;">- </font><font style="display: inline;color:#000000;font-size:11pt;">The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates made in preparing the consolidated financial statements include depreciation and amortization periods, the allowance for doubtful accounts, reserves for inventory, lower of cost or market adjustment for inventory, contingent consideration, deferred taxes, uncertain tax positions, valuation allowance for deferred taxes and valuation of long-lived assets. Actual results could materially differ from these estimates.</font> </p> <p><font size="1"> </font></p> </div> </div> | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4302977 | ||
CY2017Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4326854 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4226833 | ||
CY2018Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4230008 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4198714 | ||
CY2017Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4201442 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4226833 | ||
CY2018Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4230008 |