Financial Snapshot

Revenue
$336.6M
TTM
Gross Margin
8.1%
TTM
Net Earnings
-$15.53M
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
116.12%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$53.45M
Q4 2024
Cash
Q4 2024
P/E
-1.068
Nov 29, 2024 EST
Free Cash Flow
$13.06M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Revenue $0.00 $414.4M $0.00 $0.00 $0.00 $290.6M $278.1M $253.4M $253.9M $230.2M $222.5M $198.4M $156.6M $151.7M $122.5M $133.7M $167.8M $165.9M $124.8M $94.30M $84.20M $105.8M $102.3M $80.90M $88.90M $88.20M $85.70M $87.20M $69.60M $45.30M $36.70M $29.80M
YoY Change -100.0% -100.0% 4.47% 9.76% -0.2% 10.3% 3.46% 12.12% 26.69% 3.25% 23.84% -8.38% -20.32% 1.15% 32.93% 32.34% 12.0% -20.42% 3.42% 26.45% -9.0% 0.79% 2.92% -1.72% 25.29% 53.64% 23.43% 23.15% 34.84%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Revenue $0.00 $414.4M $0.00 $0.00 $0.00 $290.6M $278.1M $253.4M $253.9M $230.2M $222.5M $198.4M $156.6M $151.7M $122.5M $133.7M $167.8M $165.9M $124.8M $94.30M $84.20M $105.8M $102.3M $80.90M $88.90M $88.20M $85.70M $87.20M $69.60M $45.30M $36.70M $29.80M
Cost Of Revenue $340.4M $363.0M $334.4M $252.8M $255.9M $264.2M $251.5M $228.2M $228.4M $208.2M $199.7M $178.5M $141.4M $135.9M $108.7M $117.8M $148.2M $148.2M $110.0M $76.40M $66.20M $85.90M $90.80M $75.80M $80.70M $79.20M $77.20M $74.60M $59.40M $36.90M $30.40M $24.90M
Gross Profit $33.53M $51.45M $44.43M $24.95M $25.10M $26.34M $26.60M $25.20M $25.50M $22.10M $22.80M $19.93M $15.25M $15.80M $13.80M $16.00M $19.60M $17.80M $14.80M $18.00M $18.00M $19.90M $11.50M $5.100M $8.200M $8.900M $8.500M $12.60M $10.10M $8.400M $6.300M $4.900M
Gross Profit Margin 12.42% 9.07% 9.56% 9.94% 10.04% 9.6% 10.25% 10.04% 9.74% 10.42% 11.27% 11.97% 11.68% 10.73% 11.86% 19.09% 21.38% 18.81% 11.24% 6.3% 9.22% 10.09% 9.92% 14.45% 14.51% 18.54% 17.17% 16.44%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Selling, General & Admin $26.39M $26.50M $28.90M $21.56M $22.29M $23.26M $23.09M $21.90M $21.20M $19.40M $19.20M $18.36M $12.61M $11.50M $10.80M $11.60M $12.40M $12.90M $10.90M $10.10M $9.300M $10.00M $8.800M $5.800M $5.700M $5.900M $5.700M $6.000M $4.900M $4.400M $3.300M $2.900M
YoY Change -0.39% -8.33% 34.04% -3.27% -4.17% 0.75% 5.43% 3.3% 9.28% 1.04% 4.58% 45.57% 9.67% 6.48% -6.9% -6.45% -3.88% 18.35% 7.92% 8.6% -7.0% 13.64% 51.72% 1.75% -3.39% 3.51% -5.0% 22.45% 11.36% 33.33% 13.79% 52.63%
% of Gross Profit 78.72% 51.49% 65.05% 86.41% 88.8% 88.31% 86.79% 86.9% 83.14% 87.78% 84.21% 92.13% 82.67% 72.78% 78.26% 72.5% 63.27% 72.47% 73.65% 56.11% 51.67% 50.25% 76.52% 113.73% 69.51% 66.29% 67.06% 47.62% 48.51% 52.38% 52.38% 59.18%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $6.271M $6.157M $6.284M $5.478M $5.310M $5.380M $5.560M $5.200M $5.590M $5.420M $5.140M $4.375M $4.070M $4.600M $4.260M $4.390M $4.500M $4.760M $4.240M $3.250M $2.680M $3.460M $2.910M $1.990M $1.800M $1.480M $1.270M $1.070M $800.0K $620.0K $440.0K $330.0K
YoY Change 1.86% -2.02% 14.7% 3.17% -1.3% -3.24% 6.92% -6.98% 3.14% 5.45% 17.48% 7.51% -11.52% 7.98% -2.96% -2.44% -5.46% 12.26% 30.46% 21.27% -22.54% 18.9% 46.23% 10.56% 21.62% 16.54% 18.69% 33.75% 29.03% 40.91% 33.33%
% of Gross Profit 18.7% 11.97% 14.14% 21.96% 21.15% 20.42% 20.9% 20.63% 21.92% 24.52% 22.54% 21.96% 26.68% 29.11% 30.87% 27.44% 22.96% 26.74% 28.65% 18.06% 14.89% 17.39% 25.3% 39.02% 21.95% 16.63% 14.94% 8.49% 7.92% 7.38% 6.98% 6.73%
Operating Expenses $26.39M $26.50M $28.90M $21.56M $22.29M $23.26M $23.09M $21.90M $21.20M $19.40M $19.20M $18.36M $12.61M $11.50M $10.80M $11.60M $12.40M $12.80M $10.90M $10.00M $9.300M $10.10M $8.800M $5.800M $5.700M $5.900M $5.700M $5.900M $5.000M $4.400M $3.400M $2.900M
YoY Change -0.39% -8.33% 34.04% -3.27% -4.17% 0.75% 5.43% 3.3% 9.28% 1.04% 4.58% 45.57% 9.67% 6.48% -6.9% -6.45% -3.12% 17.43% 9.0% 7.53% -7.92% 14.77% 51.72% 1.75% -3.39% 3.51% -3.39% 18.0% 13.64% 29.41% 17.24% 52.63%
Operating Profit $7.134M $24.96M $9.230M $3.390M $2.813M $3.079M -$2.909M $3.300M $4.300M $2.700M $3.600M $1.567M $2.643M $4.300M $3.000M $4.400M $7.200M $5.000M $3.900M $8.000M $8.700M $9.800M $2.700M -$700.0K $2.500M $3.000M $2.800M $6.700M $5.100M $4.000M $2.900M $2.000M
YoY Change -71.42% 170.41% 172.28% 20.52% -8.64% -205.82% -188.17% -23.26% 59.26% -25.0% 129.7% -40.7% -38.54% 43.33% -31.82% -38.89% 44.0% 28.21% -51.25% -8.05% -11.22% 262.96% -485.71% -128.0% -16.67% 7.14% -58.21% 31.37% 27.5% 37.93% 45.0% 185.71%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Interest Expense $10.36M $8.404M $1.500M $1.210M $1.839M $2.413M $1.537M -$1.100M -$1.000M -$1.100M -$1.000M $832.1K $1.025M -$1.200M -$800.0K -$1.700M -$2.700M -$2.600M -$1.400M -$300.0K -$200.0K -$800.0K -$1.900M -$1.200M -$1.100M -$1.400M -$1.900M -$1.500M -$1.400M -$1.000M -$500.0K -$500.0K
YoY Change 23.3% 460.15% 23.99% -34.2% -23.79% 56.97% -239.77% 10.0% -9.09% 10.0% -220.17% -18.84% -185.44% 50.0% -52.94% -37.04% 3.85% 85.71% 366.67% 50.0% -75.0% -57.89% 58.33% 9.09% -21.43% -26.32% 26.67% 7.14% 40.0% 100.0% 0.0% 25.0%
% of Operating Profit 145.25% 33.67% 16.26% 35.7% 65.39% 78.39% -33.33% -23.26% -40.74% -27.78% 53.09% 38.8% -27.91% -26.67% -38.64% -37.5% -52.0% -35.9% -3.75% -2.3% -8.16% -70.37% -44.0% -46.67% -67.86% -22.39% -27.45% -25.0% -17.24% -25.0%
Other Income/Expense, Net $466.7K -$7.772M $153.6K -$81.00K $119.6K $200.9K $144.6K $400.0K $200.0K $100.0K $100.0K $79.16K $38.95K $0.00 $1.300M $200.0K $0.00 $300.0K $400.0K $600.0K $0.00 $0.00 $1.900M $0.00 $0.00 $1.100M $0.00 $0.00 $0.00 $0.00
YoY Change -106.01% -5159.23% -289.65% -167.72% -40.48% 38.99% -63.86% 100.0% 100.0% 0.0% 26.33% 103.22% -100.0% 550.0% -100.0% -25.0% -33.33% -100.0% -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Pretax Income -$2.761M $17.19M $14.17M $2.099M -$131.1K $2.401M -$5.907M $2.500M $3.500M $1.700M $2.800M -$2.443M $107.0K $3.200M $3.400M $2.900M -$4.800M $2.600M $2.900M $8.200M $8.400M $9.000M $2.700M -$1.900M $1.400M $2.700M $800.0K $5.200M $3.800M $3.000M $2.400M $1.400M
YoY Change -116.07% 21.32% 574.96% -1701.4% -105.46% -140.65% -336.26% -28.57% 105.88% -39.29% -214.61% -2383.96% -96.66% -5.88% 17.24% -160.42% -284.62% -10.34% -64.63% -2.38% -6.67% 233.33% -242.11% -235.71% -48.15% 237.5% -84.62% 36.84% 26.67% 25.0% 71.43% 366.67%
Income Tax -$275.3K $2.992M $4.302M $557.7K $650.0K $1.731M -$1.060M $1.100M $1.400M $800.0K -$100.0K $321.4K $522.2K $1.200M $1.100M $900.0K $1.700M $900.0K $900.0K $3.200M $3.200M $3.300M $900.0K -$700.0K $500.0K $1.100M $300.0K $1.900M $1.400M $1.100M $500.0K $0.00
% Of Pretax Income 17.41% 30.37% 26.57% 72.11% 44.0% 40.0% 47.06% -3.57% 488.17% 37.5% 32.35% 31.03% 34.62% 31.03% 39.02% 38.1% 36.67% 33.33% 35.71% 40.74% 37.5% 36.54% 36.84% 36.67% 20.83% 0.0%
Net Earnings -$2.486M -$20.58M $9.864M $1.541M $443.1K -$865.1K -$3.242M $1.400M $2.100M $900.0K $2.900M $493.0K $1.134M $2.000M $2.200M $2.000M -$6.500M $1.700M $1.900M $4.700M $5.400M $5.700M $1.500M -$1.200M $800.0K $1.700M $500.0K $3.300M $2.400M $1.900M $1.900M $1.400M
YoY Change -87.92% -308.59% 540.11% 247.78% -151.22% -73.31% -331.56% -33.33% 133.33% -68.97% 488.28% -56.54% -43.28% -9.09% 10.0% -130.77% -482.35% -10.53% -59.57% -12.96% -5.26% 280.0% -225.0% -250.0% -52.94% 240.0% -84.85% 37.5% 26.32% 0.0% 35.71% 366.67%
Net Earnings / Revenue -4.96% -0.3% -1.17% 0.55% 0.83% 0.39% 1.3% 0.25% 0.72% 1.32% 1.8% 1.5% -3.87% 1.02% 1.52% 4.98% 6.41% 5.39% 1.47% -1.48% 0.9% 1.93% 0.58% 3.78% 3.45% 4.19% 5.18% 4.7%
Basic Earnings Per Share -$0.41 -$3.39 $2.04 $0.36 $0.10 -$0.20 -$0.77 $0.13 $0.29
Diluted Earnings Per Share -$0.41 -$3.38 $1.92 $0.36 $0.10 -$0.20 -$0.77 $333.3K $500.0K $219.5K $707.3K $0.12 $0.29 $512.8K $564.1K $512.8K -$1.711M $435.9K $487.2K $1.205M $1.543M $1.676M $500.0K -$413.8K $275.9K $586.2K $166.7K $1.138M $888.9K $678.6K $703.7K $518.5K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Cash & Short-Term Investments $2.417M $819.1K $3.055M $3.509M $6.800M $1.000M $1.700M $3.500M $4.300M $2.900M $5.400M $4.600M $4.700M $4.100M $4.100M $3.800M $3.800M $2.800M $3.300M $200.0K $5.100M $400.0K $300.0K $0.00 $0.00 $300.0K $300.0K $300.0K $0.00 $0.00 $0.00
YoY Change 195.11% -73.18% -12.95% -48.39% 580.0% -41.18% -51.43% -18.6% 48.28% -46.3% 17.39% -2.13% 14.63% 0.0% 7.89% 0.0% 35.71% -15.15% 1550.0% -96.08% 1175.0% 33.33% -100.0% 0.0% 0.0%
Cash & Equivalents $2.417M $819.1K $3.055M $3.509M $6.800M $1.000M $1.700M $3.500M $4.300M $2.900M $5.400M $4.600M $4.700M $4.100M $4.100M $3.800M
Short-Term Investments
Other Short-Term Assets $1.887M $1.678M $2.214M $1.315M $1.500M $2.400M $1.900M $3.000M $2.100M $2.100M $4.300M $3.500M $3.000M $2.400M $2.700M $2.500M $2.500M $2.600M $2.300M $1.600M $3.300M $1.100M $800.0K $1.200M $800.0K $1.000M $900.0K $1.800M $1.700M $1.700M $400.0K
YoY Change 12.42% -24.19% 68.38% -12.34% -37.5% 26.32% -36.67% 42.86% 0.0% -51.16% 22.86% 16.67% 25.0% -11.11% 8.0% 0.0% -3.85% 13.04% 43.75% -51.52% 200.0% 37.5% -33.33% 50.0% -20.0% 11.11% -50.0% 5.88% 0.0% 325.0%
Inventory $128.9M $165.6M $165.0M $98.08M $87.20M $85.60M $86.90M $73.60M $67.60M $68.70M $53.70M $50.60M $37.80M $45.00M $37.40M $36.20M $42.10M $40.90M $31.20M $21.50M $14.20M $14.10M $12.10M $17.70M $17.80M $16.20M $19.00M $17.70M $14.90M $9.300M $5.900M
Prepaid Expenses
Receivables $32.04M $46.28M $41.15M $28.78M $30.80M $31.40M $26.60M $26.70M $17.80M $20.20M $19.30M $19.40M $27.90M $23.50M $24.90M $16.80M $26.70M $20.30M $17.70M $14.30M $12.70M $13.60M $9.600M $10.40M $10.60M $13.60M $12.00M $8.800M $11.10M $8.000M $7.100M
Other Receivables $10.70M $6.129M $7.557M $9.868M $4.300M $3.100M $2.800M $2.300M $2.200M $500.0K $400.0K $800.0K $700.0K $800.0K $200.0K $300.0K $100.0K $200.0K $900.0K $200.0K $600.0K $200.0K $100.0K $1.400M $900.0K $3.400M $0.00 $100.0K $300.0K $100.0K $500.0K
Total Short-Term Assets $175.9M $220.5M $218.9M $141.6M $130.6M $123.5M $120.0M $109.0M $94.10M $94.40M $83.20M $78.90M $74.10M $75.90M $69.30M $59.60M $75.30M $66.70M $55.40M $37.70M $36.00M $29.40M $22.90M $30.60M $30.00M $34.60M $32.20M $28.70M $27.90M $19.10M $13.90M
YoY Change -20.21% 0.7% 54.67% 8.39% 5.75% 2.92% 10.09% 15.83% -0.32% 13.46% 5.45% 6.48% -2.37% 9.52% 16.28% -20.85% 12.89% 20.4% 46.95% 4.72% 22.45% 28.38% -25.16% 2.0% -13.29% 7.45% 12.2% 2.87% 46.07% 37.41%
Property, Plant & Equipment $41.22M $43.01M $46.92M $47.20M $41.20M $33.20M $35.30M $33.00M $33.10M $33.90M $32.70M $28.60M $24.40M $26.20M $25.20M $26.20M $29.40M $31.00M $30.50M $26.70M $25.70M $19.10M $12.60M $13.80M $13.30M $13.40M $11.30M $10.30M $7.600M $5.700M $3.500M
YoY Change -4.17% -8.33% -0.6% 14.57% 24.1% -5.95% 6.97% -0.3% -2.36% 3.67% 14.34% 17.21% -6.87% 3.97% -3.82% -10.88% -5.16% 1.64% 14.23% 3.89% 34.55% 51.59% -8.7% 3.76% -0.75% 18.58% 9.71% 35.53% 33.33% 62.86%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $1.200M $1.000M $900.0K $400.0K $300.0K $500.0K $200.0K $400.0K $0.00
YoY Change 20.0% 11.11% 125.0% 33.33% -40.0% 150.0% -50.0%
Other Assets $5.694M $3.836M $2.037M $3.420M $1.900M $2.000M $2.800M $1.700M $1.700M $1.700M $800.0K $900.0K $500.0K $600.0K $800.0K $700.0K $1.000M $1.000M $1.500M $1.400M $1.300M $1.300M $700.0K $1.400M $900.0K $1.100M $1.000M $1.000M $700.0K $500.0K $400.0K
YoY Change 48.43% 88.3% -40.43% 79.99% -5.0% -28.57% 64.71% 0.0% 0.0% 112.5% -11.11% 80.0% -16.67% -25.0% 14.29% -30.0% 0.0% -33.33% 7.14% 7.69% 0.0% 85.71% -50.0% 55.56% -18.18% 10.0% 0.0% 42.86% 40.0% 25.0%
Total Long-Term Assets $47.89M $48.16M $74.69M $52.62M $45.50M $38.00M $41.20M $42.20M $42.60M $43.90M $42.30M $38.70M $25.00M $27.00M $26.40M $27.50M $31.30M $42.70M $43.50M $28.80M $27.00M $20.40M $18.00M $20.30M $19.30M $20.70M $16.40M $13.40M $10.50M $9.100M $3.900M
YoY Change -0.56% -35.52% 41.94% 15.65% 19.74% -7.77% -2.37% -0.94% -2.96% 3.78% 9.3% 54.8% -7.41% 2.27% -4.0% -12.14% -26.7% -1.84% 51.04% 6.67% 32.35% 13.33% -11.33% 5.18% -6.76% 26.22% 22.39% 27.62% 15.38% 133.33%
Total Assets $223.8M $268.6M $293.6M $194.2M $176.1M $161.5M $161.2M $151.2M $136.7M $138.3M $125.5M $117.6M $99.10M $102.9M $95.70M $87.10M $106.6M $109.4M $98.90M $66.50M $63.00M $49.80M $40.90M $50.90M $49.30M $55.30M $48.60M $42.10M $38.40M $28.20M $17.80M
YoY Change
Accounts Payable $50.59M $75.16M $96.04M $62.66M $55.80M $45.60M $49.30M $44.90M $37.00M $35.80M $27.10M $31.30M $20.20M $18.80M $19.10M $10.50M $19.70M $15.50M $13.40M $7.400M $7.500M $7.900M $5.300M $8.600M $7.700M $9.300M $7.700M $4.000M $6.900M $3.400M $2.700M
YoY Change -32.69% -21.74% 53.28% 12.29% 22.37% -7.51% 9.8% 21.35% 3.35% 32.1% -13.42% 54.95% 7.45% -1.57% 81.9% -46.7% 27.1% 15.67% 81.08% -1.33% -5.06% 49.06% -38.37% 11.69% -17.2% 20.78% 92.5% -42.03% 102.94% 25.93%
Accrued Expenses $12.09M $13.76M $15.86M $11.59M $9.000M $7.100M $6.700M $8.100M $7.000M $5.700M $6.600M $6.100M $4.000M $4.300M $4.300M $3.200M $4.900M $4.900M $3.900M $3.900M $4.500M $5.000M $2.500M $1.900M $1.900M $1.700M $1.600M $1.700M $1.400M $1.100M $1.200M
YoY Change -12.13% -13.26% 36.91% 28.73% 26.76% 5.97% -17.28% 15.71% 22.81% -13.64% 8.2% 52.5% -6.98% 0.0% 34.38% -34.69% 0.0% 25.64% 0.0% -13.33% -10.0% 100.0% 31.58% 0.0% 11.76% 6.25% -5.88% 21.43% 27.27% -8.33%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.400M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $68.46M $54.28M $8.402M $9.318M $4.800M $2.600M $3.000M $2.100M $1.500M $1.400M $2.900M $300.0K $300.0K $1.100M $1.100M $2.100M $2.900M $3.200M $2.800M $1.400M $1.100M $1.200M $900.0K $18.00M $1.900M $2.300M $2.200M $1.400M $1.200M $1.300M $900.0K
YoY Change 26.11% 546.08% -9.82% 94.12% 84.62% -13.33% 42.86% 40.0% 7.14% -51.72% 866.67% 0.0% -72.73% 0.0% -47.62% -27.59% -9.38% 14.29% 100.0% 27.27% -8.33% 33.33% -95.0% 847.37% -17.39% 4.55% 57.14% 16.67% -7.69% 44.44%
Total Short-Term Liabilities $145.9M $152.3M $132.5M $85.32M $70.00M $55.60M $59.40M $55.60M $46.00M $43.50M $37.00M $38.10M $24.60M $24.30M $27.20M $16.10M $28.10M $23.80M $21.00M $13.10M $13.10M $15.50M $8.700M $28.70M $11.50M $13.90M $11.50M $7.100M $9.700M $5.800M $5.100M
YoY Change -4.22% 14.95% 55.31% 21.88% 25.9% -6.4% 6.83% 20.87% 5.75% 17.57% -2.89% 54.88% 1.23% -10.66% 68.94% -42.7% 18.07% 13.33% 60.31% 0.0% -15.48% 78.16% -69.69% 149.57% -17.27% 20.87% 61.97% -26.8% 67.24% 13.73%
Long-Term Debt $6.487M $43.14M $62.90M $35.96M $40.40M $45.60M $41.10M $30.60M $26.80M $34.70M $26.60M $21.20M $19.00M $25.30M $18.30M $23.80M $32.70M $33.30M $27.60M $5.800M $7.000M $6.600M $10.50M $2.000M $16.50M $20.90M $18.80M $17.20M $15.30M $11.50M $3.800M
YoY Change -84.96% -31.43% 74.91% -10.98% -11.4% 10.95% 34.31% 14.18% -22.77% 30.45% 25.47% 11.58% -24.9% 38.25% -23.11% -27.22% -1.8% 20.65% 375.86% -17.14% 6.06% -37.14% 425.0% -87.88% -21.05% 11.17% 9.3% 12.42% 33.04% 202.63%
Other Long-Term Liabilities $5.346M $5.092M $9.313M $12.34M $6.500M $1.800M $2.000M $1.800M $2.500M $2.800M $3.200M $3.400M $1.100M $700.0K $0.00
YoY Change 4.99% -45.32% -24.56% 89.92% 261.11% -10.0% 11.11% -28.0% -10.71% -12.5% -5.88% 209.09% 57.14%
Total Long-Term Liabilities $11.83M $48.23M $72.22M $48.31M $46.90M $47.40M $43.10M $32.40M $29.30M $37.50M $29.80M $24.60M $20.10M $26.00M $18.30M $23.80M $32.70M $33.30M $27.60M $5.800M $7.000M $6.600M $10.50M $2.000M $16.50M $20.90M $18.80M $17.20M $15.30M $11.50M $3.800M
YoY Change -75.46% -33.22% 49.49% 3.0% -1.05% 9.98% 33.02% 10.58% -21.87% 25.84% 21.14% 22.39% -22.69% 42.08% -23.11% -27.22% -1.8% 20.65% 375.86% -17.14% 6.06% -37.14% 425.0% -87.88% -21.05% 11.17% 9.3% 12.42% 33.04% 202.63%
Total Liabilities $157.7M $200.5M $205.3M $133.6M $117.2M $103.2M $102.4M $89.30M $76.70M $81.60M $70.10M $65.60M $48.10M $53.20M $48.00M $41.70M $63.20M $59.70M $51.00M $20.60M $21.80M $23.50M $20.40M $32.00M $29.30M $36.00M $31.00M $25.10M $25.60M $17.80M $9.300M
YoY Change -21.35% -2.32% 53.64% 14.01% 13.57% 0.78% 14.67% 16.43% -6.0% 16.41% 6.86% 36.38% -9.59% 10.83% 15.11% -34.02% 5.86% 17.06% 147.57% -5.5% -7.23% 15.2% -36.25% 9.22% -18.61% 16.13% 23.51% -1.95% 43.82% 91.4%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Basic Shares Outstanding 6.095M 6.070M 4.825M 4.256M 4.242M 4.229M 4.205M 3.930M shares 3.878M shares
Diluted Shares Outstanding 6.095M 6.070M 5.129M 4.302M 4.270M 4.229M 4.205M 4.004M shares 3.906M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $16.583 Million

About SIGMATRON INTERNATIONAL INC

SigmaTron International, Inc. engages in the provision of electronic manufacturing services. The company is headquartered in Elk Grove Village, Illinois and currently employs 2,750 full-time employees. The firm provides services to its customers, including automatic and manual assembly and testing of products; material sourcing and procurement; manufacturing and test engineering support; design services; warehousing and distribution services; assistance in obtaining product approval from governmental and other regulatory bodies, and compliance reporting. The Company’s customers are in the industrial electronics, consumer electronics and medical/life sciences industries. The company also provides a range of electronic and electromechanical manufacturing related outsourcing solutions for its customers. The firm provides these manufacturing services through an international network of facilities located in the United States, Mexico, China, Vietnam and Taiwan.

Industry: Printed Circuit Boards Peers: ALPINE 4 HOLDINGS, INC. DATA I/O CORP SOLLENSYS CORP. JABIL INC KEY TRONIC CORP Kimball Electronics, Inc. NETLIST INC NORTECH SYSTEMS INC R F INDUSTRIES LTD