2016 Q4 Form 10-Q Financial Statement
#000156459016026384 Filed on October 27, 2016
Income Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
Revenue | $8.922M | $2.823M | $8.569M |
YoY Change | -2.18% | -67.06% | -30.99% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $4.860M | $5.020M | $4.560M |
YoY Change | -0.61% | 10.09% | 22.25% |
% of Gross Profit | |||
Research & Development | $13.89M | $17.01M | $16.69M |
YoY Change | -30.24% | 1.92% | 2.46% |
% of Gross Profit | |||
Depreciation & Amortization | $300.0K | $200.0K | $300.0K |
YoY Change | 0.0% | -33.33% | 200.0% |
% of Gross Profit | |||
Operating Expenses | $18.75M | $22.03M | $21.25M |
YoY Change | -24.37% | 3.65% | 5.89% |
Operating Profit | -$12.69M | ||
YoY Change | |||
Interest Expense | $220.0K | $240.0K | $100.0K |
YoY Change | 633.33% | 140.0% | -9.09% |
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$9.610M | -$18.97M | -$12.58M |
YoY Change | -38.59% | 50.73% | 66.79% |
Income Tax | $10.00K | -$3.000K | -$3.339M |
% Of Pretax Income | |||
Net Earnings | -$9.624M | -$18.97M | -$9.245M |
YoY Change | -31.32% | 105.14% | 22.53% |
Net Earnings / Revenue | -107.87% | -671.8% | -107.89% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$136.0K | -$268.6K | -$132.4K |
COMMON SHARES | |||
Basic Shares Outstanding | 70.62M | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $142.5M | $155.1M | $219.3M |
YoY Change | -31.8% | -29.29% | 35.05% |
Cash & Equivalents | $22.06M | $27.99M | $34.29M |
Short-Term Investments | $120.5M | $127.1M | $185.0M |
Other Short-Term Assets | $1.800M | $1.500M | $1.000M |
YoY Change | 125.0% | 50.0% | 12.74% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $5.000M | $1.500M | $7.000M |
Other Receivables | $200.0K | $300.0K | $400.0K |
Total Short-Term Assets | $149.6M | $148.8M | $227.7M |
YoY Change | -29.63% | -34.65% | 31.48% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $6.600M | $4.900M | $3.063M |
YoY Change | 126.34% | 59.97% | 95.59% |
Goodwill | $1.585M | $1.585M | |
YoY Change | 0.0% | 0.0% | |
Intangibles | |||
YoY Change | |||
Long-Term Investments | $9.500M | $0.00 | |
YoY Change | -100.0% | ||
Other Assets | $169.0K | $200.0K | $185.0K |
YoY Change | 11.18% | 8.11% | 71.3% |
Total Long-Term Assets | $8.291M | $16.20M | $4.833M |
YoY Change | 78.19% | 235.2% | -93.48% |
TOTAL ASSETS | |||
Total Short-Term Assets | $149.6M | $148.8M | $227.7M |
Total Long-Term Assets | $8.291M | $16.20M | $4.833M |
Total Assets | $157.9M | $165.0M | $232.5M |
YoY Change | -27.32% | -29.04% | -6.0% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.580M | $6.300M | $8.900M |
YoY Change | -33.93% | -29.21% | 11.25% |
Accrued Expenses | $2.900M | $2.800M | $2.800M |
YoY Change | -6.45% | 0.0% | 3.7% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $13.29M | $13.90M | $22.10M |
YoY Change | -33.87% | -37.1% | 13.37% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $3.900M | $2.300M | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $4.500M | $5.000M | $6.800M |
YoY Change | -4.26% | -26.47% | -60.0% |
Total Long-Term Liabilities | $8.400M | $7.300M | $6.800M |
YoY Change | 78.72% | 7.35% | -60.0% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $13.29M | $13.90M | $22.10M |
Total Long-Term Liabilities | $8.400M | $7.300M | $6.800M |
Total Liabilities | $21.70M | $21.10M | $29.00M |
YoY Change | -12.5% | -27.24% | -22.06% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$440.9M | ||
YoY Change | 19.41% | ||
Common Stock | $577.1M | ||
YoY Change | 2.74% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $136.2M | $143.8M | $203.6M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $157.9M | $165.0M | $232.5M |
YoY Change | -27.32% | -29.03% | -6.0% |
Cashflow Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$9.624M | -$18.97M | -$9.245M |
YoY Change | -31.32% | 105.14% | 22.53% |
Depreciation, Depletion And Amortization | $300.0K | $200.0K | $300.0K |
YoY Change | 0.0% | -33.33% | 200.0% |
Cash From Operating Activities | -$11.80M | -$17.60M | -$14.20M |
YoY Change | 29.67% | 23.94% | 144.83% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$200.0K | -$100.0K | -$200.0K |
YoY Change | 100.0% | -50.0% | 100.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $6.500M | $32.20M | $22.20M |
YoY Change | -85.68% | 45.05% | -126.62% |
Cash From Investing Activities | $6.200M | $32.10M | $21.90M |
YoY Change | -86.31% | 46.58% | -126.26% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -500.0K | 600.0K | 15.80M |
YoY Change | -50.0% | -96.2% | 1216.67% |
NET CHANGE | |||
Cash From Operating Activities | -11.80M | -17.60M | -14.20M |
Cash From Investing Activities | 6.200M | 32.10M | 21.90M |
Cash From Financing Activities | -500.0K | 600.0K | 15.80M |
Net Change In Cash | -6.100M | 15.10M | 23.50M |
YoY Change | -117.33% | -35.74% | -126.7% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$11.80M | -$17.60M | -$14.20M |
Capital Expenditures | -$200.0K | -$100.0K | -$200.0K |
Free Cash Flow | -$11.60M | -$17.50M | -$14.00M |
YoY Change | 28.89% | 25.0% | 145.61% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
CY2016Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
70623858 | |
CY2015Q4 | us-gaap |
Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
|
139518000 | |
CY2015Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
754000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-4087000 | ||
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
-1800000 | ||
us-gaap |
Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
1870000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-27000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-4087000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
534000 | ||
sgmo |
Proceeds From Claims Settlement
ProceedsFromClaimsSettlement
|
14452000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
20652000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
28257000 | ||
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
34287000 | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
2202000 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="margin-bottom:0pt;margin-top:18pt;margin-left:2.26%;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Use of Estimates </p> <p style="margin-bottom:0pt;margin-top:6pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and the accompanying notes. On an ongoing basis, management evaluates its estimates, including critical accounting policies or estimates related to revenue recognition, clinical trial accruals, and stock-based compensation. Estimates are based on historical experience and on various other market specific and other relevant assumptions that the Company believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results could differ from those estimates. During the first quarter of 2016, we revised the estimated performance period of the upfront Biogen license through June 2019. This change increased net loss by $0.9 million and $2.7 million for the three and nine months ended September 30, 2016, respectively. The change in the performance period also increased our basic net loss per share by $0.02 and $0.04 for the three and nine months ended September 30, 2016, respectively.</p></div> | ||
CY2016Q3 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
27115000 | |
CY2016Q3 | us-gaap |
Marketable Securities
MarketableSecurities
|
127102000 | |
CY2016Q3 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
154217000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
65937000 | |
CY2015Q4 | us-gaap |
Marketable Securities
MarketableSecurities
|
139518000 | |
CY2015Q4 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
205455000 | |
CY2016Q3 | sgmo |
Assets Amortized Cost
AssetsAmortizedCost
|
154089000 | |
CY2015Q4 | sgmo |
Assets Amortized Cost
AssetsAmortizedCost
|
205440000 | |
CY2016Q3 | sgmo |
Assets Accumulated Gross Unrealized Gain Before Tax
AssetsAccumulatedGrossUnrealizedGainBeforeTax
|
129000 | |
CY2015Q4 | sgmo |
Assets Accumulated Gross Unrealized Gain Before Tax
AssetsAccumulatedGrossUnrealizedGainBeforeTax
|
51000 | |
CY2016Q3 | sgmo |
Assets Accumulated Gross Unrealized Loss Before Tax
AssetsAccumulatedGrossUnrealizedLossBeforeTax
|
1000 | |
CY2015Q4 | sgmo |
Assets Accumulated Gross Unrealized Loss Before Tax
AssetsAccumulatedGrossUnrealizedLossBeforeTax
|
36000 | |
CY2015Q4 | sgmo |
Other Than Temporarily Impaired Investment
OtherThanTemporarilyImpairedInvestment
|
0 | |
sgmo |
Investments Maturity Dates Available For Sale Securities
InvestmentsMaturityDatesAvailableForSaleSecurities
|
P2Y | ||
CY2015 | sgmo |
Investments Maturity Dates Available For Sale Securities
InvestmentsMaturityDatesAvailableForSaleSecurities
|
P2Y | |
us-gaap |
Available For Sale Securities Gross Realized Losses
AvailableForSaleSecuritiesGrossRealizedLosses
|
0 | ||
us-gaap |
Other Than Temporary Impairment Losses Investments Availableforsale Securities
OtherThanTemporaryImpairmentLossesInvestmentsAvailableforsaleSecurities
|
0 | ||
CY2014Q1 | sgmo |
Number Of Research Program
NumberOfResearchProgram
|
2 | |
CY2016Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2735000 | |
CY2015Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2828000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
13128000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
8664000 | ||
CY2015Q4 | sgmo |
Build To Suit Lease Property Leased
BuildToSuitLeasePropertyLeased
|
41400 | |
CY2015Q4 | us-gaap |
Lessee Leasing Arrangements Operating Leases Term Of Contract
LesseeLeasingArrangementsOperatingLeasesTermOfContract
|
P5Y | |
CY2015Q4 | sgmo |
Operating Leases Number Of Extension Options
OperatingLeasesNumberOfExtensionOptions
|
2 | |
CY2016Q3 | sgmo |
Build To Suit Lease Costs Capitalized
BuildToSuitLeaseCostsCapitalized
|
2200000 |