2017 Q3 Form 10-Q Financial Statement
#000156459017023266 Filed on November 09, 2017
Income Statement
Concept | 2017 Q3 | 2016 Q3 |
---|---|---|
Revenue | $11.81M | $2.823M |
YoY Change | 318.42% | -67.06% |
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | $6.420M | $5.020M |
YoY Change | 27.89% | 10.09% |
% of Gross Profit | ||
Research & Development | $18.43M | $17.01M |
YoY Change | 8.32% | 1.92% |
% of Gross Profit | ||
Depreciation & Amortization | $400.0K | $200.0K |
YoY Change | 100.0% | -33.33% |
% of Gross Profit | ||
Operating Expenses | $24.85M | $22.03M |
YoY Change | 12.79% | 3.65% |
Operating Profit | -$13.04M | |
YoY Change | ||
Interest Expense | $680.0K | $240.0K |
YoY Change | 183.33% | 140.0% |
% of Operating Profit | ||
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | -$12.35M | -$18.97M |
YoY Change | -34.89% | 50.73% |
Income Tax | $0.00 | -$3.000K |
% Of Pretax Income | ||
Net Earnings | -$12.35M | -$18.97M |
YoY Change | -34.86% | 105.14% |
Net Earnings / Revenue | -104.59% | -671.8% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$147.5K | -$268.6K |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2017 Q3 | 2016 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $236.7M | $155.1M |
YoY Change | 52.62% | -29.29% |
Cash & Equivalents | $29.89M | $27.99M |
Short-Term Investments | $206.8M | $127.1M |
Other Short-Term Assets | $1.700M | $1.500M |
YoY Change | 13.33% | 50.0% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $3.400M | $1.500M |
Other Receivables | $500.0K | $300.0K |
Total Short-Term Assets | $242.3M | $148.8M |
YoY Change | 62.84% | -34.65% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $8.500M | $4.900M |
YoY Change | 73.47% | 59.97% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $16.30M | $9.500M |
YoY Change | 71.58% | |
Other Assets | $1.000M | $200.0K |
YoY Change | 400.0% | 8.11% |
Total Long-Term Assets | $27.50M | $16.20M |
YoY Change | 69.75% | 235.2% |
TOTAL ASSETS | ||
Total Short-Term Assets | $242.3M | $148.8M |
Total Long-Term Assets | $27.50M | $16.20M |
Total Assets | $269.8M | $165.0M |
YoY Change | 63.52% | -29.04% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $10.10M | $6.300M |
YoY Change | 60.32% | -29.21% |
Accrued Expenses | $4.500M | $2.800M |
YoY Change | 60.71% | 0.0% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $42.90M | $13.90M |
YoY Change | 208.63% | -37.1% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $3.900M | $2.300M |
YoY Change | 69.57% | |
Other Long-Term Liabilities | $36.30M | $5.000M |
YoY Change | 626.0% | -26.47% |
Total Long-Term Liabilities | $40.20M | $7.300M |
YoY Change | 450.68% | 7.35% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $42.90M | $13.90M |
Total Long-Term Liabilities | $40.20M | $7.300M |
Total Liabilities | $83.10M | $21.10M |
YoY Change | 293.84% | -27.24% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $186.7M | $143.8M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $269.8M | $165.0M |
YoY Change | 63.51% | -29.03% |
Cashflow Statement
Concept | 2017 Q3 | 2016 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$12.35M | -$18.97M |
YoY Change | -34.86% | 105.14% |
Depreciation, Depletion And Amortization | $400.0K | $200.0K |
YoY Change | 100.0% | -33.33% |
Cash From Operating Activities | -$15.70M | -$17.60M |
YoY Change | -10.8% | 23.94% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$700.0K | -$100.0K |
YoY Change | 600.0% | -50.0% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$26.40M | $32.20M |
YoY Change | -181.99% | 45.05% |
Cash From Investing Activities | -$27.10M | $32.10M |
YoY Change | -184.42% | 46.58% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 2.800M | 600.0K |
YoY Change | 366.67% | -96.2% |
NET CHANGE | ||
Cash From Operating Activities | -15.70M | -17.60M |
Cash From Investing Activities | -27.10M | 32.10M |
Cash From Financing Activities | 2.800M | 600.0K |
Net Change In Cash | -40.00M | 15.10M |
YoY Change | -364.9% | -35.74% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$15.70M | -$17.60M |
Capital Expenditures | -$700.0K | -$100.0K |
Free Cash Flow | -$15.00M | -$17.50M |
YoY Change | -14.29% | 25.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-131000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1030000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
71000 | ||
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
186652000 | |
CY2017Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
269791000 | |
CY2017Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
160000000 | |
CY2017Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
84104791 | |
CY2017Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
84104791 | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-18968000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-61957000 | ||
CY2016Q3 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
238000 | |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
1118000 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
77000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-62729000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-41477000 | ||
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
668000 | ||
us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
310000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-62061000 | ||
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-3000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-27000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6969000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-54000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-27000 | ||
us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
3000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1039000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
725000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-1919000 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
89000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
56078000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-4087000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
28021000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-54115000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-105375000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
11859000 | ||
sgmo |
Net Proceeds From Issuance Public Offering
NetProceedsFromIssuancePublicOffering
|
81573000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
760000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
760000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-41496000 | ||
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
27986000 | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
2202000 | ||
CY2017Q3 | sgmo |
Build To Suit Lease Costs Capitalized
BuildToSuitLeaseCostsCapitalized
|
3800000 | |
CY2017Q3 | sgmo |
Assets Amortized Cost
AssetsAmortizedCost
|
237946000 | |
CY2016Q4 | sgmo |
Assets Amortized Cost
AssetsAmortizedCost
|
139416000 | |
CY2017Q3 | sgmo |
Assets Accumulated Gross Unrealized Gain Before Tax
AssetsAccumulatedGrossUnrealizedGainBeforeTax
|
2000 | |
CY2016Q4 | sgmo |
Assets Accumulated Gross Unrealized Gain Before Tax
AssetsAccumulatedGrossUnrealizedGainBeforeTax
|
76000 | |
CY2017Q3 | sgmo |
Assets Accumulated Gross Unrealized Loss Before Tax
AssetsAccumulatedGrossUnrealizedLossBeforeTax
|
103000 | |
CY2016Q4 | sgmo |
Assets Accumulated Gross Unrealized Loss Before Tax
AssetsAccumulatedGrossUnrealizedLossBeforeTax
|
26000 | |
CY2017Q3 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
237845000 | |
CY2016Q4 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
139466000 | |
us-gaap |
Available For Sale Securities Gross Realized Losses
AvailableForSaleSecuritiesGrossRealizedLosses
|
0 | ||
CY2016 | us-gaap |
Available For Sale Securities Gross Realized Losses
AvailableForSaleSecuritiesGrossRealizedLosses
|
0 | |
CY2017Q3 | sgmo |
Cash Equivalents And Available For Sale Securities Mature Within Twenty Four Months
CashEquivalentsAndAvailableForSaleSecuritiesMatureWithinTwentyFourMonths
|
16300000 | |
CY2014Q1 | sgmo |
Number Of Research Program
NumberOfResearchProgram
|
2 | |
CY2017Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2219000 | |
CY2016Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2735000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
6969000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
13128000 | ||
CY2015Q4 | sgmo |
Build To Suit Lease Property Leased
BuildToSuitLeasePropertyLeased
|
41400 | |
us-gaap |
Lease Expiration Date1
LeaseExpirationDate1
|
2021-12-31 | ||
CY2015Q4 | us-gaap |
Lessee Leasing Arrangements Operating Leases Term Of Contract
LesseeLeasingArrangementsOperatingLeasesTermOfContract
|
P5Y | |
CY2015Q4 | sgmo |
Operating Leases Number Of Extension Options
OperatingLeasesNumberOfExtensionOptions
|
2 |