|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$24.63M
681.78%
YoY
|
-$3.150M
-180.73%
YoY
|
$3.902M
-633.06%
YoY
|
-$732.0K
-58.85%
YoY
|
-$1.779M
-152.84%
YoY
|
| Depreciation, Depletion And Amortization |
$1.634M
1.11%
YoY
|
$1.616M
-19.24%
YoY
|
$2.001M
-1.57%
YoY
|
$2.033M
-2.4%
YoY
|
$2.083M
-2.21%
YoY
|
| Cash From Operating Activities |
-$18.44M
2673.38%
YoY
|
-$665.0K
-109.75%
YoY
|
$6.821M
-235.23%
YoY
|
-$5.044M
-291.86%
YoY
|
$2.629M
-70.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.978M
161.46%
YoY
|
$1.139M
-8.29%
YoY
|
$1.242M
-30.88%
YoY
|
$1.797M
-204.36%
YoY
|
-$1.722M
7.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.918M
-82.6%
YoY
|
$11.02M
-13219.05%
YoY
|
-$84.00K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.060M
-110.73%
YoY
|
$9.881M
-535.48%
YoY
|
-$2.269M
26.27%
YoY
|
-$1.797M
4.36%
YoY
|
-$1.722M
7.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$1.800M
N/A
|
$0.00
-100.0%
YoY
|
$181.0K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.526M
-373.14%
YoY
|
-$1.657M
-45.13%
YoY
|
-$3.020M
-186.56%
YoY
|
$3.489M
163.12%
YoY
|
$1.326M
912.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$18.44M
2673.38%
YoY
|
-$665.0K
-109.75%
YoY
|
$6.821M
-235.23%
YoY
|
-$5.044M
-291.86%
YoY
|
$2.629M
-70.13%
YoY
|
| Cash From Investing Activities |
-$1.060M
-110.73%
YoY
|
$9.881M
-535.48%
YoY
|
-$2.269M
26.27%
YoY
|
-$1.797M
4.36%
YoY
|
-$1.722M
7.63%
YoY
|
| Cash From Financing Activities |
$4.526M
-373.14%
YoY
|
-$1.657M
-45.13%
YoY
|
-$3.020M
-186.56%
YoY
|
$3.489M
163.12%
YoY
|
$1.326M
912.21%
YoY
|
| Net Change In Cash |
-$14.96M
-299.4%
YoY
|
$7.502M
446.0%
YoY
|
$1.374M
-133.28%
YoY
|
-$4.128M
65.19%
YoY
|
-$2.499M
-145.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.44M
2673.38%
YoY
|
-$665.0K
-109.75%
YoY
|
$6.821M
-235.23%
YoY
|
-$5.044M
-291.86%
YoY
|
$2.629M
-70.13%
YoY
|
| Capital Expenditures |
$2.978M
161.46%
YoY
|
$1.139M
-8.29%
YoY
|
$1.242M
-30.88%
YoY
|
$1.797M
-204.36%
YoY
|
-$1.722M
7.63%
YoY
|
| Free Cash Flow |
-$21.42M
1087.42%
YoY
|
-$1.804M
-132.34%
YoY
|
$5.579M
-181.55%
YoY
|
-$6.841M
-257.23%
YoY
|
$4.351M
-58.17%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$553.0K
-219.7%
YoY
|
-$16.32M
23.1%
YoY
|
-$8.764M
5986.11%
YoY
|
-$1.000K
-100.03%
YoY
|
$462.0K
-93.03%
YoY
|
-$13.26M
-720.21%
YoY
|
-$144.0K
-155.6%
YoY
|
$3.627M
467.61%
YoY
|
$6.627M
665.24%
YoY
|
$2.138M
-184.81%
YoY
|
$259.0K
-909.38%
YoY
|
$639.0K
-44.39%
YoY
|
$866.0K
28.49%
YoY
|
-$2.521M
-42.57%
YoY
|
-$32.00K
-102.71%
YoY
|
$1.149M
123.54%
YoY
|
$674.0K
-26.5%
YoY
|
-$4.390M
-316.26%
YoY
|
$1.180M
3.15%
YoY
|
| Depreciation, Depletion And Amortization |
$410.0K
7.33%
YoY
|
$429.0K
147.98%
YoY
|
$394.0K
-13.22%
YoY
|
$429.0K
-10.25%
YoY
|
$382.0K
-25.24%
YoY
|
$173.0K
-59.86%
YoY
|
$454.0K
-15.93%
YoY
|
$478.0K
-3.24%
YoY
|
$511.0K
-3.95%
YoY
|
$431.0K
-15.32%
YoY
|
$540.0K
6.51%
YoY
|
$494.0K
-2.56%
YoY
|
$532.0K
4.31%
YoY
|
$509.0K
-0.2%
YoY
|
$507.0K
-0.39%
YoY
|
$507.0K
-5.06%
YoY
|
$510.0K
-3.77%
YoY
|
$510.0K
-1.92%
YoY
|
$509.0K
-3.96%
YoY
|
| Cash From Operating Activities |
-$3.918M
-3.12%
YoY
|
-$2.481M
-3859.09%
YoY
|
-$4.062M
350.83%
YoY
|
-$7.856M
1669.37%
YoY
|
-$4.044M
-757.56%
YoY
|
$66.00K
-98.73%
YoY
|
-$901.0K
-82.33%
YoY
|
-$444.0K
-111.66%
YoY
|
$615.0K
-79.05%
YoY
|
$5.181M
-687.41%
YoY
|
-$5.100M
704.42%
YoY
|
$3.808M
-818.49%
YoY
|
$2.936M
-197.93%
YoY
|
-$882.0K
-158.41%
YoY
|
-$634.0K
-676.36%
YoY
|
-$530.0K
-61.62%
YoY
|
-$2.998M
-225.28%
YoY
|
$1.510M
-4.43%
YoY
|
$110.0K
-107.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$503.0K
-4.19%
YoY
|
$1.444M
525.11%
YoY
|
$575.0K
352.76%
YoY
|
$434.0K
24.36%
YoY
|
$525.0K
21.53%
YoY
|
$231.0K
42.59%
YoY
|
$127.0K
-64.72%
YoY
|
$349.0K
-6.68%
YoY
|
$432.0K
25.95%
YoY
|
$162.0K
-71.07%
YoY
|
$360.0K
-181.26%
YoY
|
$374.0K
-218.35%
YoY
|
$343.0K
-171.76%
YoY
|
$560.0K
-293.1%
YoY
|
-$443.0K
-18.27%
YoY
|
-$316.0K
-43.57%
YoY
|
-$478.0K
44.85%
YoY
|
-$290.0K
-17.14%
YoY
|
-$542.0K
17.83%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$1.918M
228.42%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$584.0K
-156.86%
YoY
|
-$1.307M
N/A
|
$12.19M
N/A
|
-$446.0K
N/A
|
-$1.027M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$1.004M
N/A
|
| Cash From Investing Activities |
-$503.0K
-4.19%
YoY
|
$474.0K
34.28%
YoY
|
-$575.0K
-59.9%
YoY
|
-$434.0K
-103.67%
YoY
|
-$525.0K
-40.21%
YoY
|
$353.0K
-129.69%
YoY
|
-$1.434M
298.33%
YoY
|
$11.84M
-3265.78%
YoY
|
-$878.0K
155.98%
YoY
|
-$1.189M
112.32%
YoY
|
-$360.0K
-18.74%
YoY
|
-$374.0K
18.35%
YoY
|
-$343.0K
-28.24%
YoY
|
-$560.0K
-178.87%
YoY
|
-$443.0K
-71.35%
YoY
|
-$316.0K
-43.17%
YoY
|
-$478.0K
43.98%
YoY
|
$710.0K
-302.86%
YoY
|
-$1.546M
236.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.517M
28.6%
YoY
|
-$2.942M
57.58%
YoY
|
-$1.079M
-438.24%
YoY
|
$4.257M
-165.97%
YoY
|
$4.290M
-32.38%
YoY
|
-$1.867M
24.47%
YoY
|
$319.0K
-88.65%
YoY
|
-$6.453M
74.22%
YoY
|
$6.344M
-1110.19%
YoY
|
-$1.500M
-73.95%
YoY
|
$2.810M
55.42%
YoY
|
-$3.704M
-241.7%
YoY
|
-$628.0K
-113.02%
YoY
|
-$5.758M
88.91%
YoY
|
$1.808M
-23.03%
YoY
|
$2.614M
-268.1%
YoY
|
$4.825M
34.74%
YoY
|
-$3.048M
-1.04%
YoY
|
$2.349M
-41.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.918M
-3.12%
YoY
|
-$2.481M
-3859.09%
YoY
|
-$4.062M
350.83%
YoY
|
-$7.856M
1669.37%
YoY
|
-$4.044M
-757.56%
YoY
|
$66.00K
-98.73%
YoY
|
-$901.0K
-82.33%
YoY
|
-$444.0K
-111.66%
YoY
|
$615.0K
-79.05%
YoY
|
$5.181M
-687.41%
YoY
|
-$5.100M
704.42%
YoY
|
$3.808M
-818.49%
YoY
|
$2.936M
-197.93%
YoY
|
-$882.0K
-158.41%
YoY
|
-$634.0K
-676.36%
YoY
|
-$530.0K
-61.62%
YoY
|
-$2.998M
-225.28%
YoY
|
$1.510M
-4.43%
YoY
|
$110.0K
-107.1%
YoY
|
| Cash From Investing Activities |
-$503.0K
-4.19%
YoY
|
$474.0K
34.28%
YoY
|
-$575.0K
-59.9%
YoY
|
-$434.0K
-103.67%
YoY
|
-$525.0K
-40.21%
YoY
|
$353.0K
-129.69%
YoY
|
-$1.434M
298.33%
YoY
|
$11.84M
-3265.78%
YoY
|
-$878.0K
155.98%
YoY
|
-$1.189M
112.32%
YoY
|
-$360.0K
-18.74%
YoY
|
-$374.0K
18.35%
YoY
|
-$343.0K
-28.24%
YoY
|
-$560.0K
-178.87%
YoY
|
-$443.0K
-71.35%
YoY
|
-$316.0K
-43.17%
YoY
|
-$478.0K
43.98%
YoY
|
$710.0K
-302.86%
YoY
|
-$1.546M
236.09%
YoY
|
| Cash From Financing Activities |
$5.517M
28.6%
YoY
|
-$2.942M
57.58%
YoY
|
-$1.079M
-438.24%
YoY
|
$4.257M
-165.97%
YoY
|
$4.290M
-32.38%
YoY
|
-$1.867M
24.47%
YoY
|
$319.0K
-88.65%
YoY
|
-$6.453M
74.22%
YoY
|
$6.344M
-1110.19%
YoY
|
-$1.500M
-73.95%
YoY
|
$2.810M
55.42%
YoY
|
-$3.704M
-241.7%
YoY
|
-$628.0K
-113.02%
YoY
|
-$5.758M
88.91%
YoY
|
$1.808M
-23.03%
YoY
|
$2.614M
-268.1%
YoY
|
$4.825M
34.74%
YoY
|
-$3.048M
-1.04%
YoY
|
$2.349M
-41.28%
YoY
|
| Net Change In Cash |
$1.048M
-475.63%
YoY
|
-$4.949M
241.78%
YoY
|
-$5.716M
183.53%
YoY
|
-$4.033M
-181.59%
YoY
|
-$279.0K
-104.72%
YoY
|
-$1.448M
-158.11%
YoY
|
-$2.016M
-23.92%
YoY
|
$4.943M
-1930.74%
YoY
|
$5.910M
209.75%
YoY
|
$2.492M
-134.61%
YoY
|
-$2.650M
-462.52%
YoY
|
-$270.0K
-115.27%
YoY
|
$1.908M
224.49%
YoY
|
-$7.200M
769.57%
YoY
|
$731.0K
-19.93%
YoY
|
$1.768M
-150.63%
YoY
|
$588.0K
-84.28%
YoY
|
-$828.0K
-55.24%
YoY
|
$913.0K
-54.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.918M
-3.12%
YoY
|
-$2.481M
-3859.09%
YoY
|
-$4.062M
350.83%
YoY
|
-$7.856M
1669.37%
YoY
|
-$4.044M
-757.56%
YoY
|
$66.00K
-98.73%
YoY
|
-$901.0K
-82.33%
YoY
|
-$444.0K
-111.66%
YoY
|
$615.0K
-79.05%
YoY
|
$5.181M
-687.41%
YoY
|
-$5.100M
704.42%
YoY
|
$3.808M
-818.49%
YoY
|
$2.936M
-197.93%
YoY
|
-$882.0K
-158.41%
YoY
|
-$634.0K
-676.36%
YoY
|
-$530.0K
-61.62%
YoY
|
-$2.998M
-225.28%
YoY
|
$1.510M
-4.43%
YoY
|
$110.0K
-107.1%
YoY
|
| Capital Expenditures |
$503.0K
-4.19%
YoY
|
$1.444M
525.11%
YoY
|
$575.0K
352.76%
YoY
|
$434.0K
24.36%
YoY
|
$525.0K
21.53%
YoY
|
$231.0K
42.59%
YoY
|
$127.0K
-64.72%
YoY
|
$349.0K
-6.68%
YoY
|
$432.0K
25.95%
YoY
|
$162.0K
-71.07%
YoY
|
$360.0K
-181.26%
YoY
|
$374.0K
-218.35%
YoY
|
$343.0K
-171.76%
YoY
|
$560.0K
-293.1%
YoY
|
-$443.0K
-18.27%
YoY
|
-$316.0K
-43.57%
YoY
|
-$478.0K
44.85%
YoY
|
-$290.0K
-17.14%
YoY
|
-$542.0K
17.83%
YoY
|
| Free Cash Flow |
-$4.421M
-3.24%
YoY
|
-$3.925M
2278.79%
YoY
|
-$4.637M
351.07%
YoY
|
-$8.290M
945.4%
YoY
|
-$4.569M
-2596.72%
YoY
|
-$165.0K
-103.29%
YoY
|
-$1.028M
-81.17%
YoY
|
-$793.0K
-123.09%
YoY
|
$183.0K
-92.94%
YoY
|
$5.019M
-448.06%
YoY
|
-$5.460M
2758.64%
YoY
|
$3.434M
-1704.67%
YoY
|
$2.593M
-202.9%
YoY
|
-$1.442M
-180.11%
YoY
|
-$191.0K
-129.29%
YoY
|
-$214.0K
-73.93%
YoY
|
-$2.520M
-192.54%
YoY
|
$1.800M
-6.74%
YoY
|
$652.0K
-159.82%
YoY
|
Loading...