Financial Snapshot

Revenue
$228.9M
TTM
Gross Margin
20.66%
TTM
Net Earnings
$12.25M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
176.51%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$29.54M
Q3 2024
Cash
Q3 2024
P/E
4.212
Nov 29, 2024 EST
Free Cash Flow
$3.381M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Revenue $262.7M $261.3M $255.7M $230.5M $252.9M $229.2M $181.4M $134.3M $119.3M $122.0M $112.0M $98.60M $73.50M $63.20M $57.50M $69.60M $60.70M $57.30M $51.60M $51.40M $64.90M $69.60M $70.90M $81.50M $79.60M $32.60M $36.80M $35.60M $14.40M
YoY Change 0.57% 2.17% 10.93% -8.84% 10.33% 26.36% 35.03% 12.61% -2.25% 8.95% 13.59% 34.15% 16.3% 9.91% -17.39% 14.66% 5.93% 11.05% 0.39% -20.8% -6.75% -1.83% -13.01% 2.39% 144.17% -11.41% 3.37% 147.22%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Revenue $262.7M $261.3M $255.7M $230.5M $252.9M $229.2M $181.4M $134.3M $119.3M $122.0M $112.0M $98.60M $73.50M $63.20M $57.50M $69.60M $60.70M $57.30M $51.60M $51.40M $64.90M $69.60M $70.90M $81.50M $79.60M $32.60M $36.80M $35.60M $14.40M
Cost Of Revenue $202.1M $201.5M $208.2M $185.3M $203.6M $184.9M $144.6M $104.8M $90.02M $91.67M $84.40M $72.20M $51.00M $42.20M $40.00M $48.70M $41.50M $37.50M $31.90M $33.60M $42.30M $40.30M $40.90M $50.30M $50.50M $16.20M $19.40M $21.80M $7.700M
Gross Profit $55.48M $51.01M $47.52M $45.19M $49.25M $44.29M $36.78M $29.54M $29.26M $30.35M $27.60M $26.40M $22.50M $21.00M $17.50M $20.90M $19.20M $19.90M $19.60M $17.70M $22.50M $29.30M $30.00M $31.20M $29.10M $16.40M $17.40M $13.80M $6.700M
Gross Profit Margin 21.12% 19.52% 18.58% 19.6% 19.48% 19.32% 20.28% 21.99% 24.53% 24.87% 24.64% 26.77% 30.61% 33.23% 30.43% 30.03% 31.63% 34.73% 37.98% 34.44% 34.67% 42.1% 42.31% 38.28% 36.56% 50.31% 47.28% 38.76% 46.53%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Selling, General & Admin $43.67M $41.14M $36.78M $33.34M $36.87M $38.45M $30.56M $25.24M $24.09M $25.31M $23.20M $21.30M $18.50M $17.10M $16.10M $18.50M $20.50M $19.80M $16.70M $20.20M $21.00M $18.80M $19.40M $24.80M $23.20M $10.00M $12.10M $13.30M $6.800M
YoY Change 6.17% 11.85% 10.33% -9.58% -4.11% 25.8% 21.09% 4.76% -4.8% 9.09% 8.92% 15.14% 8.19% 6.21% -12.97% -9.76% 3.54% 18.56% -17.33% -3.81% 11.7% -3.09% -21.77% 6.9% 132.0% -17.36% -9.02% 95.59%
% of Gross Profit 78.72% 80.64% 77.39% 73.77% 74.86% 86.82% 83.1% 85.44% 82.33% 83.39% 84.06% 80.68% 82.22% 81.43% 92.0% 88.52% 106.77% 99.5% 85.2% 114.12% 93.33% 64.16% 64.67% 79.49% 79.73% 60.98% 69.54% 96.38% 101.49%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.001M $2.033M $2.083M $2.130M $2.190M $2.109M $2.126M $2.100M $1.905M $1.753M $1.500M $1.160M $1.070M $1.020M $1.080M $940.0K $770.0K $750.0K $1.030M $1.400M $1.530M $1.840M $3.850M $3.570M $2.180M $140.0K $160.0K $230.0K $190.0K
YoY Change -1.57% -2.4% -2.21% -2.74% 3.84% -0.8% 1.24% 10.24% 8.67% 16.87% 29.31% 8.41% 4.9% -5.56% 14.89% 22.08% 2.67% -27.18% -26.43% -8.5% -16.85% -52.21% 7.84% 63.76% 1457.14% -12.5% -30.43% 21.05%
% of Gross Profit 3.61% 3.99% 4.38% 4.71% 4.45% 4.76% 5.78% 7.11% 6.51% 5.78% 5.43% 4.39% 4.76% 4.86% 6.17% 4.5% 4.01% 3.77% 5.26% 7.91% 6.8% 6.28% 12.83% 11.44% 7.49% 0.85% 0.92% 1.67% 2.84%
Operating Expenses $43.67M $41.14M $36.78M $33.34M $36.87M $38.45M $30.56M $25.24M $24.09M $25.31M $24.70M $22.40M $19.60M $18.10M $17.20M $19.40M $21.20M $20.50M $17.80M $21.70M $22.50M $20.70M $22.00M $27.10M $24.40M $10.10M $12.30M $13.40M $7.000M
YoY Change 6.17% 11.85% 10.33% -9.58% -4.11% 25.8% 21.09% 4.76% -4.8% 2.46% 10.27% 14.29% 8.29% 5.23% -11.34% -8.49% 3.41% 15.17% -17.97% -3.56% 8.7% -5.91% -18.82% 11.07% 141.58% -17.89% -8.21% 91.43%
Operating Profit $9.398M $5.386M $4.183M $9.722M $10.19M $3.729M $4.090M $2.202M $3.265M $3.289M $2.900M $4.000M $2.900M $2.900M $300.0K $1.500M -$2.000M -$600.0K $1.800M -$4.000M $0.00 $8.600M $8.000M $4.100M $4.700M $6.300M $5.100M $400.0K -$300.0K
YoY Change 74.49% 28.76% -56.97% -4.6% 173.29% -8.83% 85.74% -32.56% -0.73% 13.41% -27.5% 37.93% 0.0% 866.67% -80.0% -175.0% 233.33% -133.33% -145.0% -100.0% 7.5% 95.12% -12.77% -25.4% 23.53% 1175.0% -233.33%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Interest Expense -$1.919M -$965.0K -$585.0K -$690.0K -$1.046M -$1.095M $337.0K $133.0K $214.0K $158.0K -$200.0K -$100.0K -$200.0K -$300.0K -$200.0K -$300.0K -$300.0K -$200.0K -$200.0K -$200.0K -$300.0K -$400.0K -$600.0K -$1.300M -$1.000M -$300.0K -$400.0K
YoY Change 98.86% 64.96% -15.22% -34.03% -4.47% -424.93% 153.38% -37.85% 35.44% -179.0% 100.0% -50.0% -33.33% 50.0% -33.33% 0.0% 50.0% 0.0% 0.0% -33.33% -25.0% -33.33% -53.85% 30.0% 233.33% -25.0%
% of Operating Profit -20.42% -17.92% -13.99% -7.1% -10.26% -29.36% 8.24% 6.04% 6.55% 4.8% -6.9% -2.5% -6.9% -10.34% -66.67% -20.0% -11.11% -4.65% -7.5% -31.71% -21.28% -4.76% -7.84%
Other Income/Expense, Net -$346.0K $482.0K $510.0K $242.0K $266.0K $406.0K $401.0K $128.0K $243.0K $292.0K $300.0K $100.0K $0.00 $0.00 $600.0K -$700.0K $0.00 $300.0K -$400.0K $800.0K -$200.0K $0.00 -$100.0K $800.0K $100.0K $100.0K $0.00 -$800.0K -$100.0K
YoY Change -171.78% -5.49% 110.74% -9.02% -34.48% 1.25% 213.28% -47.33% -16.78% -2.67% 200.0% -100.0% -185.71% -100.0% -175.0% -150.0% -500.0% -100.0% -112.5% 700.0% 0.0% -100.0% 700.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Pretax Income -$2.134M -$4.079M -$5.672M $603.0K $2.207M -$2.802M $289.0K -$183.0K $517.0K $1.265M $3.000M $3.900M $2.700M $2.500M $700.0K $500.0K -$2.300M -$600.0K $1.300M -$11.50M -$500.0K $8.300M $7.300M $3.500M $3.800M $6.100M $4.700M -$400.0K -$400.0K
YoY Change -47.68% -28.09% -1040.63% -72.68% -178.77% -1069.55% -257.92% -135.4% -59.13% -57.83% -23.08% 44.44% 8.0% 257.14% 40.0% -121.74% 283.33% -146.15% -111.3% 2200.0% -106.02% 13.7% 108.57% -7.89% -37.7% 29.79% -1275.0% 0.0%
Income Tax $2.357M $2.777M $2.108M $312.0K $3.578M $1.402M $2.977M $441.0K $819.0K -$948.0K -$1.100M $500.0K $400.0K $300.0K $200.0K $500.0K $200.0K $100.0K $200.0K $900.0K $100.0K $3.000M $3.100M $800.0K $1.800M $2.300M $1.800M -$200.0K -$100.0K
% Of Pretax Income 51.74% 162.12% 1030.1% 158.41% -74.94% -36.67% 12.82% 14.81% 12.0% 28.57% 100.0% 15.38% 36.14% 42.47% 22.86% 47.37% 37.7% 38.3%
Net Earnings $3.902M -$732.0K -$1.779M $3.367M $2.419M -$1.551M -$923.0K $173.0K $892.0K $3.268M $3.400M $2.900M $2.200M $2.200M $500.0K $100.0K -$2.500M -$600.0K $900.0K -$12.30M -$500.0K $5.300M -$1.700M $1.300M $1.200M $3.900M $3.000M -$300.0K -$200.0K
YoY Change -633.06% -58.85% -152.84% 39.19% -255.96% 68.04% -633.53% -80.61% -72.71% -3.88% 17.24% 31.82% 0.0% 340.0% 400.0% -104.0% 316.67% -166.67% -107.32% 2360.0% -109.43% -411.76% -230.77% 8.33% -69.23% 30.0% -1100.0% 50.0%
Net Earnings / Revenue 1.49% -0.28% -0.7% 1.46% 0.96% -0.68% -0.51% 0.13% 0.75% 2.68% 3.04% 2.94% 2.99% 3.48% 0.87% 0.14% -4.12% -1.05% 1.74% -23.93% -0.77% 7.61% -2.4% 1.6% 1.51% 11.96% 8.15% -0.84% -1.39%
Basic Earnings Per Share $0.17 -$0.03 -$0.08 $0.16 $0.12 -$0.07 -$0.04 $0.01 $0.04 $0.16
Diluted Earnings Per Share $0.16 -$0.03 -$0.08 $0.16 $0.11 -$0.07 -$0.04 $0.01 $0.04 $0.15 $156.7K $134.3K $103.3K $106.8K $25.77K $5.181K -$131.6K -$31.75K $46.39K -$650.8K -$26.46K $277.5K -$91.89K $71.04K $77.92K $307.1K $236.2K -$23.62K -$15.75K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Cash & Short-Term Investments $10.72M $9.345M $13.47M $15.97M $10.46M $7.110M $8.830M $7.320M $5.720M $4.380M $2.810M $1.790M $1.710M $920.0K $1.660M $1.690M $1.250M $1.150M $1.910M $890.0K $20.00K $0.00 $0.00 $0.00 $2.780M $910.0K $1.920M $520.0K
YoY Change 14.7% -30.64% -15.64% 52.68% 47.12% -19.48% 20.63% 27.97% 30.59% 55.87% 56.98% 4.68% 85.87% -44.58% -1.78% 35.2% 8.7% -39.79% 114.61% 4350.0% -100.0% 205.49% -52.6% 269.23%
Cash & Equivalents $10.72M $9.345M $13.47M $15.97M $10.46M $7.110M $8.830M $7.320M $5.720M $4.380M $2.810M $1.790M $1.710M $920.0K $1.660M $1.690M $1.250M $1.150M $1.910M $890.0K $20.00K $0.00 $0.00 $0.00 $2.070M $910.0K $1.920M $520.0K
Short-Term Investments $710.0K $0.00
Other Short-Term Assets $5.614M $7.861M $4.382M $3.630M $2.400M $1.880M $2.030M $1.300M $1.190M $1.330M $1.100M $790.0K $800.0K $1.280M $1.180M $1.450M $980.0K $550.0K $700.0K $660.0K $1.970M $1.680M $3.680M $2.330M $3.910M $710.0K $310.0K $100.0K
YoY Change -28.58% 79.39% 20.72% 51.25% 27.66% -7.39% 56.15% 9.24% -10.53% 20.91% 39.24% -1.25% -37.5% 8.47% -18.62% 47.96% 78.18% -21.43% 6.06% -66.5% 17.26% -54.35% 57.94% -40.41% 450.7% 129.03% 210.0%
Inventory
Prepaid Expenses
Receivables $59.78M $63.71M $54.17M $46.91M $49.30M $46.14M $35.96M $33.67M $23.20M $24.96M $21.64M $21.37M $15.06M $14.00M $10.23M $13.11M $13.75M $12.98M $10.66M $11.31M $13.94M $16.46M $21.14M $19.47M $28.53M $10.63M $8.110M $7.700M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.290M $90.00K $40.00K $400.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.500M $0.00 $0.00
Total Short-Term Assets $76.11M $80.92M $72.03M $66.52M $62.16M $55.13M $46.82M $42.29M $30.11M $31.96M $25.65M $24.00M $17.97M $16.21M $13.07M $16.24M $15.97M $14.68M $13.27M $12.85M $15.93M $18.14M $24.83M $21.80M $35.22M $13.75M $10.34M $8.320M
YoY Change -5.95% 12.35% 8.28% 7.01% 12.75% 17.75% 10.71% 40.45% -5.79% 24.6% 6.88% 33.56% 10.86% 24.02% -19.52% 1.69% 8.79% 10.63% 3.27% -19.33% -12.18% -26.94% 13.9% -38.1% 156.15% 32.98% 24.28%
Property, Plant & Equipment $5.194M $4.230M $4.710M $5.700M $7.800M $2.950M $2.710M $2.540M $2.440M $2.180M $2.030M $1.780M $1.520M $1.450M $1.550M $1.800M $1.530M $900.0K $1.130M $1.540M $2.100M $1.970M $2.640M $3.130M $3.460M $830.0K $230.0K $220.0K
YoY Change 22.79% -10.19% -17.37% -26.92% 164.41% 8.86% 6.69% 4.1% 11.93% 7.39% 14.04% 17.11% 4.83% -6.45% -13.89% 17.65% 70.0% -20.35% -26.62% -26.67% 6.6% -25.38% -15.65% -9.54% 316.87% 260.87% 4.55%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $6.416M $5.700M $5.819M $5.800M $3.000M $3.890M $4.980M $5.840M $6.500M $5.490M $2.540M $240.0K $180.0K $230.0K $1.930M $1.810M $1.650M $1.700M $220.0K $640.0K $1.360M $830.0K $5.330M $12.72M $310.0K $290.0K $330.0K $340.0K
YoY Change 12.56% -2.05% 0.33% 93.33% -22.88% -21.89% -14.73% -10.15% 18.4% 116.14% 958.33% 33.33% -21.74% -88.08% 6.63% 9.7% -2.94% 672.73% -65.63% -52.94% 63.86% -84.43% -58.1% 4003.23% 6.9% -12.12% -2.94%
Total Long-Term Assets $14.17M $13.68M $16.99M $17.51M $17.38M $13.97M $11.17M $12.56M $13.30M $12.61M $8.630M $5.270M $3.550M $2.880M $4.280M $4.410M $3.970M $3.400M $2.150M $2.970M $12.21M $10.66M $16.33M $26.20M $27.53M $1.120M $550.0K $550.0K
YoY Change 3.61% -19.49% -2.97% 0.75% 24.41% 25.07% -11.07% -5.56% 5.47% 46.12% 63.76% 48.45% 23.26% -32.71% -2.95% 11.08% 16.76% 58.14% -27.61% -75.68% 14.54% -34.72% -37.67% -4.83% 2358.04% 103.64% 0.0%
Total Assets $90.28M $94.60M $89.02M $84.03M $79.54M $69.10M $57.99M $54.85M $43.41M $44.57M $34.28M $29.27M $21.52M $19.09M $17.35M $20.65M $19.94M $18.08M $15.42M $15.82M $28.14M $28.80M $41.16M $48.00M $62.75M $14.87M $10.89M $8.870M
YoY Change
Accounts Payable $9.488M $10.59M $8.943M $7.860M $9.190M $8.670M $7.340M $5.570M $2.980M $4.010M $4.270M $4.180M $1.820M $1.800M $3.820M $4.490M $3.630M $2.550M $1.600M $2.160M $1.370M $1.340M $440.0K $2.920M $7.420M $1.740M $890.0K $1.500M
YoY Change -10.39% 18.39% 13.78% -14.47% 6.0% 18.12% 31.78% 86.91% -25.69% -6.09% 2.15% 129.67% 1.11% -52.88% -14.92% 23.69% 42.35% 59.38% -25.93% 57.66% 2.24% 204.55% -84.93% -60.65% 326.44% 95.51% -40.67%
Accrued Expenses $12.86M $14.29M $16.76M $12.86M $17.23M $18.17M $13.58M $9.770M $7.160M $2.400M $1.550M $1.860M $2.380M $2.550M $2.330M $2.300M $3.640M $2.920M $2.550M $1.730M $1.650M $3.530M $4.230M $5.760M $6.820M $2.810M $1.760M $2.320M
YoY Change -9.96% -14.74% 30.3% -25.36% -5.17% 33.8% 39.0% 36.45% 198.33% 54.84% -16.67% -21.85% -6.67% 9.44% 1.3% -36.81% 24.66% 14.51% 47.4% 4.85% -53.26% -16.55% -26.56% -15.54% 142.7% 59.66% -24.14%
Deferred Revenue
YoY Change
Short-Term Debt $16.41M $16.98M $10.74M $9.030M $8.600M $0.00 $0.00 $0.00 $0.00 $1.480M $1.100M $1.560M $460.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.050M $0.00 $0.00 $0.00
YoY Change -3.36% 58.07% 18.96% 5.0% -100.0% 34.55% -29.49% 239.13% -100.0%
Long-Term Debt Due $1.120M $1.000M $300.0K $300.0K $330.0K $10.41M $6.840M $9.780M $480.0K $660.0K $4.450M $2.570M $3.770M $5.260M $4.860M $5.490M $6.120M $5.320M $2.970M $4.960M $4.080M $0.00 $60.00K $1.140M $2.000M $4.840M $3.080M $2.710M
YoY Change 12.0% 233.33% 0.0% -9.09% -96.83% 52.19% -30.06% 1937.5% -27.27% -85.17% 73.15% -31.83% -28.33% 8.23% -11.48% -10.29% 15.04% 79.12% -40.12% 21.57% -100.0% -94.74% -43.0% -58.68% 57.14% 13.65%
Total Short-Term Liabilities $48.57M $54.56M $50.21M $42.91M $44.75M $42.52M $32.33M $29.77M $13.28M $15.50M $15.64M $14.27M $10.77M $11.85M $12.82M $16.88M $16.42M $13.05M $10.15M $11.89M $11.84M $11.83M $16.35M $24.08M $35.86M $15.96M $6.930M $7.000M
YoY Change -10.98% 8.66% 17.0% -4.11% 5.24% 31.52% 8.6% 124.17% -14.32% -0.9% 9.6% 32.5% -9.11% -7.57% -24.05% 2.8% 25.82% 28.57% -14.63% 0.42% 0.08% -27.65% -32.1% -32.85% 124.69% 130.3% -1.0%
Long-Term Debt $310.0K $1.376M $700.0K $1.000M $1.300M $1.810M $110.0K $0.00 $5.730M $5.860M $90.00K $270.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $150.0K $13.29M $10.09M $16.01M $310.0K $830.0K $940.0K
YoY Change -77.47% 96.57% -30.0% -23.08% -28.18% 1545.45% -100.0% -2.22% 6411.11% -66.67% -100.0% -98.87% 31.71% -36.98% 5064.52% -62.65% -11.7%
Other Long-Term Liabilities $1.160M $606.0K $762.0K $1.500M $2.120M $330.0K $0.00 $110.0K $10.00K $10.00K $270.0K $240.0K $590.0K $1.600M $0.00
YoY Change 91.42% -20.47% -49.2% -29.25% 0.0% -96.3% 12.5% -59.32% -63.13%
Total Long-Term Liabilities $1.470M $1.982M $1.462M $2.500M $3.420M $1.810M $110.0K $0.00 $5.730M $5.860M $90.00K $270.0K $330.0K $0.00 $0.00 $110.0K $0.00 $0.00 $10.00K $10.00K $270.0K $390.0K $13.88M $11.69M $16.01M $310.0K $830.0K $940.0K
YoY Change -25.83% 35.57% -41.52% -26.9% 88.95% 1545.45% -100.0% -2.22% 6411.11% -66.67% -18.18% -100.0% -100.0% 0.0% -96.3% -30.77% -97.19% 18.73% -26.98% 5064.52% -62.65% -11.7%
Total Liabilities $62.06M $72.17M $69.27M $61.87M $60.58M $52.80M $38.34M $35.17M $24.70M $25.81M $18.47M $16.43M $12.18M $12.30M $13.25M $17.47M $17.39M $13.55M $10.57M $12.11M $12.11M $12.21M $30.22M $35.76M $51.87M $16.27M $7.750M $7.930M
YoY Change -14.02% 4.2% 11.95% 2.13% 14.73% 37.72% 9.01% 42.39% -4.3% 39.74% 12.42% 34.89% -0.98% -7.17% -24.16% 0.46% 28.34% 28.19% -12.72% 0.0% -0.82% -59.6% -15.49% -31.06% 218.81% 109.94% -2.27%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Basic Shares Outstanding 23.33M 22.11M 21.27M 21.11M 20.92M 20.68M 20.62M 20.60M 20.56M 20.58M
Diluted Shares Outstanding 24.46M 22.11M 21.27M 21.16M 21.16M 20.68M 20.62M 21.31M 21.57M 21.83M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $51.589 Million

About SPAR Group, Inc.

SPAR Group, Inc. operates as a global merchandising and brand marketing services company, which engages in providing a broad range of sales enhancing services to retailers across most classes of trade, and consumer goods manufacturers and distributors around the world. The company is headquartered in Auburn Hills, Michigan and currently employs 1,109 full-time employees. The firm is engaged in offering merchandising, marketing and distribution solutions to retailers and brands. The company provides the resources and analytics that improve brand experiences and transform retail spaces. Its segments include Americas; Asia Pacific (APAC), and Europe, Middle East, and Africa (EMEA). The firm provides six principal types of services: merchandising and marketing, category management and setup, remodel and retail transformation, assembly and installation, business analytics and insights, and fulfilment and distribution. The company represents various manufacturers and/or retail clients in a range of retail segments and stores worldwide. Its clients in the retail segments include convenience, cash and carry, home improvement, consumer electronics, automotive, and others. Its clients in the manufacturer segments include personal technology, consumer electronics, consumables, and others.

Industry: Services-Business Services, NEC Peers: Troika Media Group, Inc. BIGtoken, Inc. Limitless X Holdings Inc. Bright Mountain Media, Inc. Loyalty Ventures Inc. NextPlay Technologies Inc. National CineMedia, Inc. OMNICOM GROUP INC. Stran & Company, Inc.