2021 Q1 Form 10-Q Financial Statement
#000143774921011928 Filed on May 13, 2021
Income Statement
Concept | 2021 Q1 | 2020 Q1 |
---|---|---|
Revenue | $61.10M | $61.35M |
YoY Change | -0.41% | 7.33% |
Cost Of Revenue | $46.97M | $49.56M |
YoY Change | -5.22% | 6.52% |
Gross Profit | $12.26M | $11.79M |
YoY Change | 4.0% | 10.84% |
Gross Profit Margin | 20.06% | 19.21% |
Selling, General & Admin | $9.011M | $9.771M |
YoY Change | -7.78% | 16.4% |
% of Gross Profit | 73.51% | 82.89% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $530.0K | $540.0K |
YoY Change | -1.85% | 6.3% |
% of Gross Profit | 4.32% | 4.58% |
Operating Expenses | $9.011M | $9.771M |
YoY Change | -7.78% | 16.4% |
Operating Profit | $2.718M | $1.477M |
YoY Change | 84.02% | -14.77% |
Interest Expense | -$147.0K | -$228.0K |
YoY Change | -35.53% | 14.57% |
% of Operating Profit | -5.41% | -15.44% |
Other Income/Expense, Net | $75.00K | $8.000K |
YoY Change | 837.5% | -87.69% |
Pretax Income | $2.650M | $1.260M |
YoY Change | 110.32% | -21.25% |
Income Tax | $865.0K | $335.0K |
% Of Pretax Income | 32.64% | 26.59% |
Net Earnings | $917.0K | $298.0K |
YoY Change | 207.72% | -51.86% |
Net Earnings / Revenue | 1.5% | 0.49% |
Basic Earnings Per Share | $0.04 | $0.01 |
Diluted Earnings Per Share | $0.04 | $0.01 |
COMMON SHARES | ||
Basic Shares Outstanding | 21.19M | 21.11M |
Diluted Shares Outstanding | 21.58M | 21.23M |
Balance Sheet
Concept | 2021 Q1 | 2020 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $19.71M | $9.110M |
YoY Change | 116.36% | 28.49% |
Cash & Equivalents | $19.71M | $9.110M |
Short-Term Investments | ||
Other Short-Term Assets | $2.940M | $2.470M |
YoY Change | 19.03% | -15.99% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $53.03M | $48.32M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $75.68M | $59.90M |
YoY Change | 26.34% | 4.28% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $2.734M | $2.769M |
YoY Change | -1.26% | -8.61% |
Goodwill | $3.752M | $3.760M |
YoY Change | -0.21% | -0.71% |
Intangibles | $2.123M | $2.644M |
YoY Change | -19.7% | -17.3% |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $1.484M | $1.152M |
YoY Change | 28.82% | -27.68% |
Total Long-Term Assets | $16.71M | $16.27M |
YoY Change | 2.76% | -17.02% |
TOTAL ASSETS | ||
Total Short-Term Assets | $75.68M | $59.90M |
Total Long-Term Assets | $16.71M | $16.27M |
Total Assets | $92.39M | $76.17M |
YoY Change | 21.3% | -1.14% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $9.232M | $8.789M |
YoY Change | 5.04% | -11.97% |
Accrued Expenses | $20.24M | $20.84M |
YoY Change | -2.88% | 4.57% |
Deferred Revenue | $4.295M | $74.00K |
YoY Change | 5704.05% | -89.46% |
Short-Term Debt | $12.64M | $10.02M |
YoY Change | 26.15% | 3.09% |
Long-Term Debt Due | $12.94M | $10.35M |
YoY Change | 25.04% | 2.99% |
Total Short-Term Liabilities | $51.27M | $44.37M |
YoY Change | 15.56% | -1.89% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $1.000M | $1.300M |
YoY Change | -23.08% | -32.36% |
Other Long-Term Liabilities | $1.520M | $2.090M |
YoY Change | -27.27% | -46.82% |
Total Long-Term Liabilities | $1.000M | $1.300M |
YoY Change | -23.08% | -32.36% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $51.27M | $44.37M |
Total Long-Term Liabilities | $1.000M | $1.300M |
Total Liabilities | $53.79M | $47.76M |
YoY Change | 12.63% | -6.49% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $10.14M | $6.149M |
YoY Change | 64.82% | 52.47% |
Common Stock | $212.0K | $211.0K |
YoY Change | 0.47% | 1.44% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $2.000K | $2.000K |
YoY Change | 0.0% | -75.0% |
Treasury Stock Shares | $1.697K | $1.697K |
Shareholders Equity | $22.91M | $17.82M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $92.39M | $76.17M |
YoY Change | 21.3% | -1.14% |
Cashflow Statement
Concept | 2021 Q1 | 2020 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $917.0K | $298.0K |
YoY Change | 207.72% | -51.86% |
Depreciation, Depletion And Amortization | $530.0K | $540.0K |
YoY Change | -1.85% | 6.3% |
Cash From Operating Activities | $2.393M | $1.455M |
YoY Change | 64.47% | 170.45% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$330.0K | -$340.0K |
YoY Change | -2.94% | -26.09% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$332.0K | -$342.0K |
YoY Change | -2.92% | -26.29% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | $3.581M | 1.453M |
YoY Change | 146.46% | -695.49% |
NET CHANGE | ||
Cash From Operating Activities | $2.393M | 1.455M |
Cash From Investing Activities | -$332.0K | -342.0K |
Cash From Financing Activities | $3.581M | 1.453M |
Net Change In Cash | $3.741M | -1.348M |
YoY Change | -377.52% | 692.94% |
FREE CASH FLOW | ||
Cash From Operating Activities | $2.393M | $1.455M |
Capital Expenditures | -$330.0K | -$340.0K |
Free Cash Flow | $2.723M | $1.795M |
YoY Change | 51.7% | 79.86% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
||
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
22912000 | |
CY2020Q4 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
46914000 | |
CY2021Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
9232000 | |
CY2021Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
16678000 | |
CY2020Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
16645000 | |
CY2021Q1 | us-gaap |
Assets
Assets
|
92393000 | |
CY2020Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
7859000 | |
CY2021Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-4111000 | |
CY2020Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-3913000 | |
CY2021Q1 | sgrp |
Payments To Aquire Productive Assets Excluding Foreign Exchange
PaymentsToAquireProductiveAssetsExcludingForeignExchange
|
332000 | |
CY2020Q1 | sgrp |
Payments To Aquire Productive Assets Excluding Foreign Exchange
PaymentsToAquireProductiveAssetsExcludingForeignExchange
|
342000 | |
CY2021Q1 | sgrp |
Proceeds From Payments For Stock Options Exercised
ProceedsFromPaymentsForStockOptionsExercised
|
-65000 | |
CY2020Q1 | sgrp |
Proceeds From Payments For Stock Options Exercised
ProceedsFromPaymentsForStockOptionsExercised
|
||
CY2021Q1 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
53025000 | |
CY2021Q1 | sgrp |
Depreciation And Amortization Excluding Amortization Of Right Of Use Assets
DepreciationAndAmortizationExcludingAmortizationOfRightOfUseAssets
|
530000 | |
CY2020Q1 | sgrp |
Depreciation And Amortization Excluding Amortization Of Right Of Use Assets
DepreciationAndAmortizationExcludingAmortizationOfRightOfUseAssets
|
540000 | |
CY2021Q1 | sgrp |
Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
|
-421000 | |
CY2020Q1 | sgrp |
Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
|
-722000 | |
CY2021Q1 | sgrp |
Interest Received Paid Net
InterestReceivedPaidNet
|
159000 | |
CY2020Q1 | sgrp |
Interest Received Paid Net
InterestReceivedPaidNet
|
203000 | |
CY2020Q4 | us-gaap |
Assets
Assets
|
84029000 | |
CY2021Q1 | us-gaap |
Assets Current
AssetsCurrent
|
75679000 | |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
66517000 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
9110000 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
3741000 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-1348000 | |
CY2021Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2020Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
47000000 | |
CY2020Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
47000000 | |
CY2021Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2020Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q1 | us-gaap |
Basis Of Accounting
BasisOfAccounting
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><table border="0" cellpadding="0" cellspacing="0" style="; text-indent: 0px; min-width: 700px;"> <tr style="vertical-align: top;"> <td style="width: 36pt;"> <div style=" margin: 0pt; text-align: left; font-family: "Times New Roman", Times, serif; font-size: 10pt;"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-style: italic; font: inherit;">1.</div> </div></div> </td> <td> <div style=" margin: 0pt; text-align: left; font-family: "Times New Roman", Times, serif; font-size: 10pt;"><div style="display: inline; font-weight: bold;">Basis of Presentation</div></div> </td> </tr> </table> <div style=" font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt;"> </div> <div style=" margin: 0pt; text-align: justify; font-family: "Times New Roman", Times, serif; font-size: 10pt;">The unaudited, interim condensed consolidated financial statements of SPAR Group, Inc. ("<div style="display: inline; text-decoration: underline;">SGRP</div>" or the "<div style="display: inline; text-decoration: underline;">Corporation</div>") and subsidiaries, accompanying this Quarterly Report on Form <div style="display: inline; font-style: italic; font: inherit;">10</div>-Q for the <div style="display: inline;"><div style="display: inline; font-style: italic; font: inherit;">first</div></div> quarter ended <div style="display: inline;"><div style="display: inline; font-style: italic; font: inherit;"> March 31, 2021</div></div> (this "<div style="display: inline; text-decoration: underline;">Quarterly Report</div>"), have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form <div style="display: inline; font-style: italic; font: inherit;">10</div>-Q and Article <div style="display: inline; font-style: italic; font: inherit;">10</div> of Regulation S-<div style="display: inline; font-style: italic; font: inherit;">X.</div> Accordingly, they do <div style="display: inline; font-style: italic; font: inherit;">not</div> include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. SGRP and its subsidiaries <div style="display: inline; font-style: italic; font: inherit;"> may </div>be referred to collectively as "<div style="display: inline; text-decoration: underline;">SPAR</div>", the "<div style="display: inline; text-decoration: underline;">SPAR Group</div>" or the "<div style="display: inline; text-decoration: underline;">Company</div>". The accompanying consolidated balance sheet as of <div style="display: inline; font-style: italic; font: inherit;"> December 31, 2020 </div>is derived from the Company's audited financial statements as of that date. Because certain information and footnote disclosures have been condensed or omitted, these consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto as of and for the year ended <div style="display: inline; font-style: italic; font: inherit;"> December 31, 2020 </div>contained in the Company's Annual Report on Form <div style="display: inline; font-style: italic; font: inherit;">10</div>-K (the “<div style="display: inline; text-decoration: underline;"><div style="display: inline; font-style: italic; font: inherit;">2020</div> Form <div style="display: inline; font-style: italic; font: inherit;">10</div>-K</div>"). In the opinion of management, all normal and recurring adjustments considered necessary for a fair presentation have been included in these interim financial statements. However, these interim financial statements should be read in conjunction with the annual consolidated financial statements and notes thereto for the Company as contained in the Company's Annual Report on Form <div style="display: inline; font-style: italic; font: inherit;">10</div>-K for the year ended <div style="display: inline;"><div style="display: inline; font-style: italic; font: inherit;"> December 31, 2020</div></div>, as filed with the Securities and Exchange Commission (the "<div style="display: inline; text-decoration: underline;">SEC</div>") on <div style="display: inline; font-style: italic; font: inherit;"> March 31, 2021, </div>and the First Amendment to SGRP's Annual Report on Form <div style="display: inline; font-style: italic; font: inherit;">10</div>-K/A for the year ended <div style="display: inline; font-style: italic; font: inherit;"> December 31, 2020, </div>as filed with the SEC on <div style="display: inline; font-style: italic; font: inherit;"> April 29, 2021 (</div>as so amended, the "<div style="display: inline; text-decoration: underline;">Annual Report</div>"). Particular attention should be given to Items <div style="display: inline; font-style: italic; font: inherit;">1</div> and <div style="display: inline; font-style: italic; font: inherit;">1A</div> of the <div style="display: inline;"><div style="display: inline; font-style: italic; font: inherit;">2020</div></div> Annual Report respecting the Company's Business and Risk Factors, respectively<div style="display: inline; font-style: italic;">.</div> The Company's results of operations for the interim period are <div style="display: inline; font-style: italic; font: inherit;">not</div> necessarily indicative of its operating results for the entire year. </div></div> | |
CY2021Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
19713000 | |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15972000 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
15972000 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
10458000 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
19713000 | |
CY2021Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
21253483 | |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
21122312 | |
CY2021Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
212000 | |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
211000 | |
CY2021Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
719000 | |
CY2020Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1158000 | |
CY2021Q1 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-773000 | |
CY2020Q1 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-1820000 | |
CY2021Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-54000 | |
CY2020Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-2978000 | |
CY2021Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
4295000 | |
CY2020Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
1799000 | |
CY2021Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
48838000 | |
CY2020Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
49560000 | |
CY2021Q1 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
4142000 | |
CY2020Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
4201000 | |
CY2021Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
530000 | |
CY2020Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
540000 | |
CY2021Q1 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
4569000 | |
CY2020Q4 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
3775000 | |
CY2021Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.04 | |
CY2020Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.01 | |
CY2020Q4 | us-gaap |
Goodwill
Goodwill
|
3760000 | |
CY2021Q1 | us-gaap |
Gross Profit
GrossProfit
|
12259000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-386000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
6100000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1015000 | |
CY2020Q1 | us-gaap |
Gross Profit
GrossProfit
|
11788000 | |
CY2021Q1 | us-gaap |
Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
2646000 | |
CY2020Q1 | us-gaap |
Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
1257000 | |
CY2021Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
865000 | |
CY2020Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
335000 | |
CY2021Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
44000 | |
CY2020Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
14000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
1384000 | |
CY2021Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-1901000 | |
CY2020Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-3914000 | |
CY2021Q1 | us-gaap |
Goodwill
Goodwill
|
3752000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
3773000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-812000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-857000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-107000 | |
CY2021Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
393000 | |
CY2020Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
122000 | |
CY2021Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
2123000 | |
CY2020Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
2255000 | |
CY2021Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-147000 | |
CY2020Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-228000 | |
CY2021Q1 | us-gaap |
Lease Cost
LeaseCost
|
569000 | |
CY2020Q1 | us-gaap |
Lease Cost
LeaseCost
|
883000 | |
CY2021Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
300000 | |
CY2021Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
||
CY2021Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
||
CY2021Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
||
CY2021Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
2977000 | |
CY2021Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due After Rolling Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterRollingYearFive
|
143000 | |
CY2021Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due In Rolling Year Five
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFive
|
393000 | |
CY2021Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due In Rolling Year Four
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFour
|
247000 | |
CY2021Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due In Rolling Year Three
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearThree
|
337000 | |
CY2021Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due In Rolling Year Two
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearTwo
|
792000 | |
CY2021Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Rolling Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextRollingTwelveMonths
|
1065000 | |
CY2021Q1 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
498000 | |
CY2021Q1 | us-gaap |
Liabilities
Liabilities
|
53791000 | |
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
45407000 | |
CY2021Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
92393000 | |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
84029000 | |
CY2021Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
51272000 | |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
42905000 | |
CY2021Q1 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
7715000 | |
CY2020Q4 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
10963000 | |
CY2021Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
12940000 | |
CY2020Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
9329000 | |
CY2021Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
700000 | |
CY2021Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
12940000 | |
CY2021Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1000000 | |
CY2020Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1000000 | |
CY2021Q1 | us-gaap |
Minority Interest
MinorityInterest
|
15690000 | |
CY2020Q4 | us-gaap |
Minority Interest
MinorityInterest
|
16463000 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3581000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1453000 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-332000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-342000 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
2393000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1455000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
917000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
298000 | |
CY2021Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
864000 | |
CY2020Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
624000 | |
CY2021Q1 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
6697000 | |
CY2020Q4 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
7296000 | |
CY2021Q1 | us-gaap |
Number Of Countries In Which Entity Operates
NumberOfCountriesInWhichEntityOperates
|
9 | |
CY2021Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | |
CY2021Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2718000 | |
CY2020Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1477000 | |
CY2021Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
217000 | |
CY2020Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
674000 | |
CY2021Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
2479000 | |
CY2021Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
960000 | |
CY2020Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2445598 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2445598 | |
CY2021Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2021Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
75000 | |
CY2020Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
8000 | |
CY2021Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
332000 | |
CY2020Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
342000 | |
CY2021Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2020Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1398000 | |
CY2021Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1519000 | |
CY2020Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1502000 | |
CY2021Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
520000 | |
CY2020Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
720000 | |
CY2021Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
2479000 | |
CY2020Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
2900000 | |
CY2021Q1 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
421000 | |
CY2020Q1 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
722000 | |
CY2021Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1484000 | |
CY2020Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1601000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-1835000 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-3900000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-1835000 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-3900000 | |
CY2021Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
19276000 | |
CY2020Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
18745000 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2021Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2021Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2020Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2021Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2941000 | |
CY2020Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
3631000 | |
CY2021Q1 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
3646000 | |
CY2020Q1 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
1786000 | |
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
1781000 | |
CY2020Q1 | us-gaap |
Profit Loss
ProfitLoss
|
922000 | |
CY2021Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2734000 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2795000 | |
CY2021Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
69000 | |
CY2020Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
44000 | |
CY2021Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
99000 | |
CY2020Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
25000 | |
CY2021Q1 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
302000 | |
CY2020Q1 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
112000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
99000 | |
CY2021Q1 | us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
2234000 | |
CY2020Q1 | us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
1988000 | |
CY2021Q1 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
||
CY2020Q1 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
333000 | |
CY2021Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
10135000 | |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
9218000 | |
CY2021Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
61097000 | |
CY2020Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
61348000 | |
CY2021Q1 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
||
CY2020Q1 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
722000 | |
CY2021Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
9011000 | |
CY2020Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
9771000 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
25000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
-65000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
22159000 | |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
38622000 | |
CY2021Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
38602000 | |
CY2019Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
31361000 | |
CY2020Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
28408000 | |
CY2021Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1697 | |
CY2020Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1697 | |
CY2021Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2000 | |
CY2020Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2000 | |
CY2021Q1 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
50000 | |
CY2020Q1 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
97000 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
21581000 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
21228000 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
21188000 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
21105000 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
21188000 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
21105000 |